9907 |
北城證券研發部提供 非經同意不得轉載 本刊內容僅供參考 投資人應謹慎考量投資風險 本公司不負任何法律責任 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9907 統一實 |
實收資本額 |
15791 (百萬) |
|
|
|
|
|
|
|
|
|
市 場
別 |
TSE |
上 市 日 期 |
1991/01/29 |
|
|
|
|
|
|
|
|
|
發 言
人 |
張祐信 |
電 話 |
06-2531131 |
|
|
|
|
|
|
|
|
|
地 址 |
台南市永康區蔦松里中正北路837號 |
|
|
|
|
|
|
|
|
|
產 業
別 |
傳產-鋼鐵 |
|
|
|
|
|
|
|
|
|
主要產品 |
各種鐵皮印花製罐及其原料鍍製鋼片加工製造原料鋼板加工製造、製罐及馬口鐵機器進出口馬口鐵罐及鍍製鋼片原料鋼板加工製造、其他批發業(氧化鐵、脂肪酸、錫製品、氧化錫) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/5/19 股價 |
20.60 |
法人買賣超合計(近一日) |
買超 1869.109 張 |
|
|
|
|
|
|
|
|
|
2025/5/19
漲跌 |
0.10
|
法人買賣超合計(近一週) |
買超
6020.69 張 |
|
|
|
|
|
|
|
|
|
2025/5/19
漲跌幅 |
0.49
|
法人買賣超合計(近一月) |
買超
28787.96 張 |
|
|
|
|
|
|
|
|
|
券 資 比 |
4.74
|
|
|
自營連5買 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
最新股利發放 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
殖利率 |
|
|
|
|
|
|
|
2024/06/21 |
1.48 |
0.50 |
2011/07/27 |
2023/07/06 |
7.18% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
股利年度 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
扣抵率(%) |
殖利率 |
股利殖利率 |
現金殖利率 |
|
|
|
|
2024 |
2025/06/18 |
0.97 |
0.00 |
|
|
|
4.71% |
0% |
4.71% |
|
|
|
|
2023 |
2024/06/21 |
0.30 |
0.00 |
|
2024/07/12 |
|
1.46% |
0% |
1.46% |
|
|
|
|
2022 |
2023/06/15 |
1.48 |
0.00 |
|
2023/07/06 |
|
7.18% |
0% |
7.18% |
|
|
|
|
2021 |
2022/05/24 |
1.00 |
0.00 |
|
2022/06/30 |
|
4.85% |
0% |
4.85% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
機構估稅後EPS |
1.46 |
K(9) |
71.15 |
|
技術面 |
技術面 |
基本面 |
基本面 |
籌碼面 |
|
|
|
|
淨值(元) |
13.80 |
D(9) |
75.86 |
評分表 |
(短線) |
(中長線) |
(安全性) |
(成長性) |
|
|
|
|
預估本益比 |
14.11 |
周K(9) |
85.38 |
|
0.4 |
1.6 |
1.2 |
1.2 |
0.5 |
|
|
|
|
股價淨值比 |
1.49 |
周D(9) |
81.85 |
綜合評分: |
4.9 |
建議: |
觀望 |
目標價: |
23.69 |
|
|
|
|
月線乖離率 |
8.38 |
季線乖離率 |
16.21 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/4/25 |
2025/5/2 |
2025/5/9 |
2025/5/16 |
2025/5/19 |
20*PE |
29.22 |
3*PB |
41.48 |
|
|
|
|
股價 |
18.00 |
18.10 |
21.00 |
20.50 |
20.60 |
15*PE |
21.91 |
2*PB |
27.65 |
|
|
|
|
成交量(千股) |
11,896 |
11,448 |
130,160 |
49,965 |
5,349 |
10*PE |
14.61 |
1*PB |
13.83 |
|
|
|
|
資餘 |
4,639 |
4,518 |
7,155 |
7,550 |
7,070 |
5*PE |
7.30 |
0.5*PB |
6.91 |
|
|
|
|
券餘 |
3 |
3 |
558 |
362 |
335 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
季IFRS財報(損益單季) |
202501 |
202404 |
202403 |
202402 |
202401 |
202304 |
202303 |
202302 |
|
|
|
|
營業收入淨額(千) |
11,455,352
|
11,379,840
|
12,488,560
|
11,620,560
|
9,370,338
|
7,959,357
|
8,483,827
|
9,893,828
|
|
|
|
|
營業成本(千) |
9,620,232
|
10,039,566
|
10,885,014
|
10,019,961
|
8,439,854
|
7,521,388
|
7,837,607
|
8,748,841
|
|
|
|
|
營業毛利(千) |
1,835,120
|
1,340,274
|
1,603,546
|
1,600,599
|
930,484
|
437,969
|
646,220
|
1,144,987
|
|
|
|
|
營業費用(千) |
882,329
|
877,144
|
864,358
|
810,465
|
692,039
|
485,579
|
486,029
|
610,809
|
|
|
|
|
營業利益(千) |
952,791
|
463,130
|
739,188
|
790,134
|
238,445
|
-47,610 |
160,191
|
534,178
|
|
|
|
|
營業外收入及支出(千) |
9,314
|
38,322
|
-39,473 |
-1,014 |
-960 |
-9,746 |
18,205
|
-18,242 |
|
|
|
|
稅前純益(千) |
962,105
|
501,452
|
699,715
|
789,120
|
237,485
|
-57,356 |
178,396
|
515,936
|
|
|
|
|
所得稅(千) |
307,136
|
122,820
|
255,337
|
285,702
|
102,804
|
40,914
|
107,584
|
177,826
|
|
|
|
|
稅後純益(千) |
654,969
|
378,632
|
444,378
|
503,418
|
134,681
|
-98,270 |
70,812
|
338,110
|
|
|
|
|
其他綜合損益(千) |
378,861
|
-7,874 |
193,528
|
132,471
|
473,288
|
-388,207 |
573,543
|
-579,121 |
|
|
|
|
綜合損益(千) |
1,033,830
|
370,758
|
637,906
|
635,889
|
607,969
|
-486,477 |
644,355
|
-241,011 |
|
|
|
|
原始每股稅前盈餘(元) |
0.61
|
0.32
|
0.44
|
0.50
|
0.15
|
-0.04 |
0.11
|
0.33
|
|
|
|
|
原始每股稅後盈餘(元) |
0.42
|
0.25
|
0.29
|
0.33
|
0.10
|
-0.05 |
0.06
|
0.23
|
|
|
|
|
毛利率(%) |
16.02
|
11.78
|
12.84
|
13.77
|
9.93
|
5.50
|
7.62
|
11.57
|
|
|
|
|
營業利益率(%) |
8.32
|
4.07
|
5.92
|
6.80
|
2.54
|
-0.60 |
1.89
|
5.40
|
|
|
|
|
稅後純益率(%) |
5.72
|
3.33
|
3.56
|
4.33
|
1.44
|
-1.23 |
0.83
|
3.42
|
|
|
|
|
稅後權益報酬率(%) |
2.95
|
1.76
|
2.11
|
2.44
|
0.67
|
-0.49 |
0.35
|
1.61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
月營收 |
單月營收(千) |
累計營收(千) |
單月MoM |
單月YoY |
累計YoY |
累計稅前EPS |
備註 |
近3月營收(千) |
近3月年成長 |
|
|
|
|
202504 |
4,398,372 |
15,853,724 |
-5.11 |
20.82
|
21.85
|
|
|
12,036,162
|
25.18 |
|
|
|
|
202503 |
4,635,409 |
11,455,352 |
54.39
|
28.72
|
22.25
|
0.61 |
創歷史新高 |
11,455,352
|
22.25 |
|
|
|
|
202502 |
3,002,381 |
6,819,943 |
-21.35 |
26.52
|
18.21
|
|
創近一年新低 |
11,316,206
|
27.16 |
|
|
|
|
202501 |
3,817,562 |
3,817,562 |
-15.09 |
12.41
|
12.41
|
|
|
11,653,521
|
29.89 |
|
|
|
|
202412 |
4,496,263 |
44,859,298 |
34.63
|
43.64
|
27.30
|
1.41 |
創歷史新高 |
11,379,840
|
42.97 |
|
|
|
|
202411 |
3,339,696 |
40,363,035 |
-5.76 |
36.56
|
25.70
|
|
|
11,009,118
|
46.77 |
|
|
|
|
202410 |
3,543,881 |
37,023,339 |
-14.10 |
48.69
|
24.81
|
|
|
11,886,613
|
49.01 |
|
|
|
|
202409 |
4,125,541 |
33,479,458 |
-2.17 |
54.40
|
22.72
|
1.09 |
|
12,488,560
|
47.2 |
|
|
|
|
202408 |
4,217,191 |
29,353,917 |
1.72 |
44.34
|
19.28
|
|
創近一年新高 |
12,388,445
|
35.83 |
|
|
|
|
202407 |
4,145,828 |
25,136,726 |
2.99 |
43.45
|
15.91
|
|
創近一年新高 |
12,125,856
|
28.41 |
|
|
|
|
202406 |
4,025,426 |
20,990,898 |
1.79 |
21.67
|
11.67
|
0.65 |
創近一年新高 |
11,620,560
|
17.45 |
|
|
|
|
202405 |
3,954,602 |
16,965,472 |
8.63 |
21.88
|
9.54 |
|
創近一年新高 |
11,196,334
|
10.39 |
|
|
|
|
202404 |
3,640,532 |
13,010,870 |
1.09
|
8.98
|
6.26
|
|
創近一年新高 |
9,614,746
|
-3.66 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
|
|
|
|
1480 |
美商高盛 |
359 |
539 |
180 |
5920 |
元富 |
-455 |
88 |
543 |
|
|
|
|
8440 |
摩根大通 |
242 |
321 |
79 |
7790 |
國票 |
-175 |
6 |
181 |
|
|
|
|
1440 |
美林 |
182 |
202 |
20 |
9A00 |
永豐金 |
-136 |
196 |
332 |
|
|
|
|
8960 |
香港上海匯豐 |
140 |
140 |
0 |
8560 |
新光 |
-82 |
89 |
171 |
|
|
|
|
1560 |
港商野村 |
103 |
103 |
0 |
9600 |
富邦 |
-81 |
207 |
288 |
|
|
|
|
1470 |
台灣摩根士丹利 |
59 |
97 |
38 |
9300 |
華南永昌 |
-77 |
283 |
360 |
|
|
|
|
9800 |
元大 |
51 |
638 |
587 |
8880 |
國泰 |
-68 |
322 |
390 |
|
|
|
|
9200 |
凱基 |
39 |
740 |
701 |
5850 |
統一 |
-61 |
21 |
82 |
|
|
|
|
6210 |
新百王 |
25 |
25 |
0 |
9100 |
群益金鼎 |
-60 |
127 |
187 |
|
|
|
|
1260 |
宏遠 |
25 |
41 |
16 |
6160 |
中國信託 |
-58 |
135 |
193 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20250512 |
統一營收/4月562億元創同期新高 累計營收年增6.8% |
|
|
|
|
20250511 |
業績耀眼強棒反彈先鋒 統一實、萬海等股價突破「川普缺口」 |
|
|
|
|
20250511 |
周末精選/16檔「反彈急先鋒股」 領漲抗跌焦點 |
|
|
|
|
20250509 |
統一實營收/4月43.9億元 創歷史同期新高 |
|
|
|
|
20250508 |
統一財報/首季 EPS 0.91元 年減6.8% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股TOP15買賣超券商籌碼統計(20日) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1日籌碼集中度 |
18.1 |
|
10日籌碼集中度 |
9.7 |
|
單日買賣超 |
969 |
|
|
|
5日籌碼集中度 |
10.5 |
|
20日籌碼集中度 |
11.2 |
優 |
累計買賣超 |
19951 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股借券統計(20日) |
千張大戶統計(20週) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
單日借賣張數 |
5771 |
借券餘額 |
55758 |
千張大戶戶數 |
83 |
大戶比例 |
75.57 |
|
|
|
|
|
|
|
|
|
|
|
|
更新日期: |
2025/5/19 22:43 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|