8390 |
北城證券研發部提供 非經同意不得轉載 本刊內容僅供參考 投資人應謹慎考量投資風險 本公司不負任何法律責任 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8390 金益鼎 |
實收資本額 |
961 (百萬) |
|
|
|
|
|
|
|
|
|
市 場
別 |
OTC |
上 櫃 日 期 |
2008/05/21 |
|
|
|
|
|
|
|
|
|
發 言
人 |
莊瑞瑾 |
電 話 |
(03)5182368 |
|
|
|
|
|
|
|
|
|
地 址 |
新竹市西濱路六段五九九號 |
|
|
|
|
|
|
|
|
|
產 業
別 |
傳產-綠能環保 |
|
|
|
|
|
|
|
|
|
主要產品 |
廢棄物清除處理業務及貴金屬回收及處理業務、銅、錫、鎳、鋁之金屬五金加工業務、機械五金、電子零件、塑膠廢料、等之報廢材料買賣業務 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/5/2 股價 |
64.40 |
法人買賣超合計(近一日) |
買超 39.375 張 |
|
|
|
|
|
|
|
|
|
2025/5/2
漲跌 |
0.20
|
法人買賣超合計(近一週) |
買超
49.3 張 |
|
|
|
|
|
|
|
|
|
2025/5/2
漲跌幅 |
0.31
|
法人買賣超合計(近一月) |
賣超 -268.77 張 |
|
|
|
|
|
|
|
|
|
券 資 比 |
1.79
|
|
|
自營連7賣 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
最新股利發放 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
殖利率 |
|
|
|
|
|
|
|
2023/06/28 |
1.88 |
0.10 |
2015/09/03 |
2023/07/27 |
2.92% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
股利年度 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
扣抵率(%) |
殖利率 |
股利殖利率 |
現金殖利率 |
|
|
|
|
2024 |
2025/06/18 |
2.50 |
0.00 |
|
|
|
3.88% |
0% |
3.88% |
|
|
|
|
2023 |
2024/06/26 |
2.20 |
0.00 |
|
2024/07/26 |
|
3.42% |
0% |
3.42% |
|
|
|
|
2022 |
2023/06/28 |
1.88 |
0.00 |
|
2023/07/27 |
|
2.92% |
0% |
2.92% |
|
|
|
|
2021 |
2022/06/27 |
1.80 |
0.00 |
|
2022/07/28 |
|
2.8% |
0% |
2.8% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
機構估稅後EPS |
4.99 |
K(9) |
28.36 |
|
技術面 |
技術面 |
基本面 |
基本面 |
籌碼面 |
|
|
|
|
淨值(元) |
34.12 |
D(9) |
42.72 |
評分表 |
(短線) |
(中長線) |
(安全性) |
(成長性) |
|
|
|
|
預估本益比 |
12.91 |
周K(9) |
57.89 |
|
0.4 |
1.6 |
2 |
1.6 |
0.5 |
|
|
|
|
股價淨值比 |
1.89 |
周D(9) |
56 |
綜合評分: |
6.1 |
建議: |
列入追踪 |
目標價: |
74.06 |
|
|
|
|
月線乖離率 |
2.85 |
季線乖離率 |
-2.02 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/4/2 |
2025/4/11 |
2025/4/18 |
2025/4/25 |
2025/5/2 |
20*PE |
99.84 |
3*PB |
102.22 |
|
|
|
|
股價 |
68.10 |
57.40 |
63.50 |
65.70 |
64.40 |
15*PE |
74.88 |
2*PB |
68.15 |
|
|
|
|
成交量(千股) |
3,941 |
5,975 |
8,376 |
62,687 |
6,149 |
10*PE |
49.92 |
1*PB |
34.07 |
|
|
|
|
資餘 |
3,065 |
1,779 |
1,813 |
2,834 |
2,737 |
5*PE |
24.96 |
0.5*PB |
17.04 |
|
|
|
|
券餘 |
18 |
0 |
8 |
102 |
49 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
季IFRS財報(損益單季) |
202501 |
202404 |
202403 |
202402 |
202401 |
202304 |
202303 |
202302 |
|
|
|
|
營業收入淨額(千) |
|
1,235,586
|
1,440,804
|
1,317,083
|
942,524
|
902,187
|
947,917
|
914,982
|
|
|
|
|
營業成本(千) |
|
1,006,351
|
1,242,870
|
1,097,587
|
762,215
|
777,172
|
846,719
|
818,070
|
|
|
|
|
營業毛利(千) |
|
229,235
|
197,934
|
219,496
|
180,309
|
125,015
|
101,198
|
96,912
|
|
|
|
|
營業費用(千) |
|
61,977
|
63,079
|
61,013
|
52,622
|
44,224
|
41,589
|
57,710
|
|
|
|
|
營業利益(千) |
|
167,258
|
134,855
|
158,483
|
127,687
|
80,791
|
59,609
|
39,202
|
|
|
|
|
營業外收入及支出(千) |
|
-42,571 |
-71,654 |
38,565
|
6,087
|
-4,742 |
35,397
|
299,092
|
|
|
|
|
稅前純益(千) |
|
124,687
|
63,201
|
197,048
|
133,774
|
76,049
|
95,006
|
338,294
|
|
|
|
|
所得稅(千) |
|
20,417
|
-41,577 |
45,816
|
28,620
|
25,128
|
9,272
|
29,786
|
|
|
|
|
稅後純益(千) |
|
104,270
|
104,778
|
151,232
|
105,154
|
50,906
|
72,007
|
285,395
|
|
|
|
|
其他綜合損益(千) |
|
28,040
|
-16,020 |
30,465
|
32,016
|
-33,615 |
26,676
|
10,994
|
|
|
|
|
綜合損益(千) |
|
132,310
|
88,758
|
181,697
|
137,170
|
17,291
|
98,683
|
296,389
|
|
|
|
|
原始每股稅前盈餘(元) |
|
1.30
|
0.66
|
2.05
|
1.39
|
0.79
|
0.99
|
3.52
|
|
|
|
|
原始每股稅後盈餘(元) |
|
1.08
|
1.09
|
1.57
|
1.09
|
0.53
|
0.77
|
3.01
|
|
|
|
|
毛利率(%) |
|
18.55
|
13.74
|
16.67
|
19.13
|
13.86
|
10.68
|
10.59
|
|
|
|
|
營業利益率(%) |
|
13.54
|
9.36
|
12.03
|
13.55
|
8.96
|
6.29
|
4.28
|
|
|
|
|
稅後純益率(%) |
|
8.44
|
7.27
|
11.48
|
11.16
|
5.64
|
7.60
|
31.19
|
|
|
|
|
稅後權益報酬率(%) |
|
3.25
|
3.38
|
4.92
|
3.48
|
1.73
|
2.49
|
10.22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
月營收 |
單月營收(千) |
累計營收(千) |
單月MoM |
單月YoY |
累計YoY |
累計稅前EPS |
備註 |
近3月營收(千) |
近3月年成長 |
|
|
|
|
202504 |
0 |
0 |
0.00
|
0.00
|
0.00
|
|
|
0 |
0 |
|
|
|
|
202503 |
395,955 |
1,105,638 |
6.52
|
13.04
|
17.31
|
|
|
1,105,638
|
17.31 |
|
|
|
|
202502 |
371,710 |
709,683 |
9.98
|
46.96
|
19.83
|
|
|
1,090,171
|
16.21 |
|
|
|
|
202501 |
337,973 |
337,973 |
-11.17 |
-0.39 |
-0.39 |
|
|
1,114,697
|
13.44 |
|
|
|
|
202412 |
380,488 |
4,935,997 |
-3.97 |
10.02
|
34.92
|
5.40
|
|
1,235,586
|
36.95 |
|
|
|
|
202411 |
396,236 |
4,555,509 |
-13.65 |
33.20
|
37.52
|
|
|
1,334,179
|
56.85 |
|
|
|
|
202410 |
458,862 |
4,159,273 |
-4.22 |
77.25
|
37.95
|
|
|
1,430,348
|
62.32 |
|
|
|
|
202409 |
479,081 |
3,700,411 |
-2.71 |
62.80
|
34.25
|
4.10
|
|
1,440,804
|
52 |
|
|
|
|
202408 |
492,405 |
3,221,330 |
4.92
|
50.10
|
30.84
|
|
創歷史新高 |
1,449,061
|
53.84 |
|
|
|
|
202407 |
469,318 |
2,728,925 |
-3.70 |
44.14
|
27.88
|
|
|
1,420,906
|
52.05 |
|
|
|
|
202406 |
487,338 |
2,259,607 |
4.97
|
69.06
|
24.95
|
3.44
|
創歷史新高 |
1,317,083
|
43.95 |
|
|
|
|
202405 |
464,250 |
1,772,269 |
27.02
|
44.80
|
16.59
|
|
創近一年新高 |
1,180,020
|
17.58 |
|
|
|
|
202404 |
365,495 |
1,308,019 |
4.35
|
19.40
|
9.05
|
|
創近一年新高 |
968,710
|
4.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
|
|
|
|
9200 |
凱基 |
66 |
126 |
60 |
9800 |
元大 |
-41 |
158 |
199 |
|
|
|
|
9600 |
富邦 |
19 |
87 |
68 |
8840 |
玉山 |
-37 |
33 |
70 |
|
|
|
|
9A00 |
永豐金 |
19 |
69 |
50 |
1560 |
港商野村 |
-31 |
0 |
31 |
|
|
|
|
1650 |
新加坡商瑞銀 |
18 |
50 |
32 |
8150 |
台新 |
-18 |
14 |
32 |
|
|
|
|
6160 |
中國信託 |
14 |
18 |
4 |
5920 |
元富 |
-17 |
20 |
37 |
|
|
|
|
5380 |
第一金 |
13 |
27 |
14 |
9100 |
群益金鼎 |
-14 |
80 |
94 |
|
|
|
|
1030 |
土銀 |
10 |
10 |
0 |
8880 |
國泰 |
-13 |
47 |
60 |
|
|
|
|
1110 |
台灣企銀 |
10 |
14 |
4 |
1470 |
台灣摩根士丹利 |
-9 |
0 |
9 |
|
|
|
|
5850 |
統一 |
7 |
26 |
19 |
7000 |
兆豐 |
-8 |
19 |
27 |
|
|
|
|
1440 |
美林 |
6 |
7 |
1 |
1480 |
美商高盛 |
-7 |
16 |
23 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20250423 |
台股收盤上漲845點 台積電領頭強彈近7%收873元 |
|
|
|
|
20250423 |
台股開高走高漲近600點 台積電勁揚37元 |
|
|
|
|
20250422 |
避險需求帶動金價飆漲 金益鼎、佳龍連袂強攻漲停 |
|
|
|
|
20250422 |
金益鼎、佳龍營運帶勁 |
|
|
|
|
20250422 |
台股失守萬九大關 下跌312點收18,793點 、台積電跌19元 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股TOP15買賣超券商籌碼統計(20日) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1日籌碼集中度 |
-6.2 |
|
10日籌碼集中度 |
0.1 |
|
單日買賣超 |
-61 |
|
|
|
5日籌碼集中度 |
-1.6 |
|
20日籌碼集中度 |
-0.9 |
|
累計買賣超 |
-1418 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股借券統計(20日) |
千張大戶統計(20週) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
單日借賣張數 |
3560 |
借券餘額 |
3679 |
千張大戶戶數 |
9 |
大戶比例 |
35.2 |
|
|
|
|
|
|
|
|
|
|
|
|
更新日期: |
2025/5/2 18:24 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|