| 8349 |
北城證券研發部提供 非經同意不得轉載 本刊內容僅供參考 投資人應謹慎考量投資風險 本公司不負任何法律責任 |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| 8349 恒耀 |
實收資本額 |
1996 (百萬) |
|
|
|
|
|
|
|
|
|
| 市 場
別 |
OTC |
上 櫃 日 期 |
2006/03/10 |
|
|
|
|
|
|
|
|
|
| 發 言
人 |
許繼文 |
電 話 |
06-2081997 |
|
|
|
|
|
|
|
|
|
| 地 址 |
台南市東區長榮路一段203號3樓 |
|
|
|
|
|
|
|
|
|
| 產 業
別 |
傳產-鋼鐵 |
|
|
|
|
|
|
|
|
|
| 主要產品 |
國際貿易業、螺絲、螺帽、螺絲釘及鉚釘等製品製造業、熱處理業 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2025/5/2 股價 |
53.90 |
法人買賣超合計(近一日) |
賣超 -11.315 張 |
|
|
|
|
|
|
|
|
|
| 2025/5/2
漲跌 |
0.10
|
法人買賣超合計(近一週) |
賣超 -54.32 張 |
|
|
|
|
|
|
|
|
|
| 2025/5/2
漲跌幅 |
0.19
|
法人買賣超合計(近一月) |
賣超 -411.46 張 |
|
|
|
|
|
|
|
|
|
| 券 資 比 |
0.19
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 最新股利發放 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
殖利率 |
|
|
|
|
|
|
|
| 2023/06/16 |
1.99 |
1.00 |
2022/09/08 |
2023/07/19 |
3.70% |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 股利年度 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
扣抵率(%) |
殖利率 |
股利殖利率 |
現金殖利率 |
|
|
|
|
| 2024 |
2025/06/11 |
2.00 |
1.00 |
|
|
|
5.57% |
0.02% |
3.71% |
|
|
|
|
| 2023 |
2024/06/21 |
1.50 |
0.99 |
2024/09/05 |
2024/04/10 |
|
4.61% |
0.02% |
2.78% |
|
|
|
|
| 2022 |
2023/06/16 |
1.99 |
1.00 |
2023/09/06 |
2023/07/19 |
|
5.54% |
0.02% |
3.7% |
|
|
|
|
| 2021 |
2022/06/14 |
1.20 |
1.00 |
2022/09/08 |
2022/07/13 |
|
4.08% |
0.02% |
2.23% |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 機構估稅後EPS |
3.75 |
K(9) |
90.2 |
|
技術面 |
技術面 |
基本面 |
基本面 |
籌碼面 |
|
|
|
|
| 淨值(元) |
35.29 |
D(9) |
82.92 |
評分表 |
(短線) |
(中長線) |
(安全性) |
(成長性) |
|
|
|
|
| 預估本益比 |
14.37 |
周K(9) |
37.15 |
|
1.2 |
1.6 |
1.6 |
1.2 |
0.5 |
|
|
|
|
| 股價淨值比 |
1.53 |
周D(9) |
30.06 |
綜合評分: |
6.1 |
建議: |
列入追踪 |
目標價: |
56.6 |
|
|
|
|
| 月線乖離率 |
4.5 |
季線乖離率 |
-5.27 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
2025/4/2 |
2025/4/11 |
2025/4/18 |
2025/4/25 |
2025/5/2 |
20*PE |
74.86 |
3*PB |
110.75 |
|
|
|
|
| 股價 |
57.00 |
51.20 |
50.50 |
53.20 |
53.90 |
15*PE |
56.15 |
2*PB |
73.84 |
|
|
|
|
| 成交量(千股) |
941 |
3,302 |
999 |
1,222 |
644 |
10*PE |
37.43 |
1*PB |
36.92 |
|
|
|
|
| 資餘 |
3,694 |
2,658 |
2,624 |
2,674 |
2,667 |
5*PE |
18.72 |
0.5*PB |
18.46 |
|
|
|
|
| 券餘 |
0 |
5 |
5 |
5 |
5 |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 季IFRS財報(損益單季) |
202501 |
202404 |
202403 |
202402 |
202401 |
202304 |
202303 |
202302 |
|
|
|
|
| 營業收入淨額(千) |
|
3,439,267
|
3,299,825
|
3,209,709
|
3,187,884
|
3,424,511
|
3,122,034
|
3,001,220
|
|
|
|
|
| 營業成本(千) |
|
2,747,490
|
2,593,436
|
2,534,868
|
2,495,618
|
2,723,730
|
2,575,218
|
2,497,034
|
|
|
|
|
| 營業毛利(千) |
|
691,777
|
706,389
|
674,841
|
692,266
|
700,781
|
546,816
|
504,186
|
|
|
|
|
| 營業費用(千) |
|
465,299
|
453,982
|
444,572
|
417,317
|
335,090
|
407,322
|
364,474
|
|
|
|
|
| 營業利益(千) |
|
225,513
|
249,994
|
229,336
|
274,583
|
365,540
|
139,484
|
139,379
|
|
|
|
|
| 營業外收入及支出(千) |
|
38,450
|
-42,597 |
23,084
|
72,533
|
-60,288 |
46,227
|
-7,497 |
|
|
|
|
| 稅前純益(千) |
|
263,963
|
207,397
|
252,420
|
347,116
|
305,252
|
185,711
|
131,882
|
|
|
|
|
| 所得稅(千) |
|
98,939
|
59,319
|
65,106
|
141,129
|
105,463
|
55,039
|
37,994
|
|
|
|
|
| 稅後純益(千) |
|
165,024
|
148,078
|
187,314
|
205,987
|
199,789
|
130,672
|
93,888
|
|
|
|
|
| 其他綜合損益(千) |
|
-116,149 |
157,805
|
41,745
|
155,491
|
-163,415 |
137,505
|
-85,286 |
|
|
|
|
| 綜合損益(千) |
|
48,875
|
305,883
|
229,059
|
361,478
|
36,374
|
268,177
|
8,602
|
|
|
|
|
| 原始每股稅前盈餘(元) |
|
1.47
|
1.16
|
1.56
|
2.15
|
1.90
|
1.16
|
0.90
|
|
|
|
|
| 原始每股稅後盈餘(元) |
|
1.05
|
0.88
|
1.18
|
1.26
|
1.29
|
0.80
|
0.66
|
|
|
|
|
| 毛利率(%) |
|
20.11
|
21.41
|
21.02
|
21.72
|
20.46
|
17.51
|
16.80
|
|
|
|
|
| 營業利益率(%) |
|
6.56
|
7.58
|
7.15
|
8.61
|
10.67
|
4.47
|
4.64
|
|
|
|
|
| 稅後純益率(%) |
|
4.80
|
4.49
|
5.84
|
6.46
|
5.83
|
4.19
|
3.13
|
|
|
|
|
| 稅後權益報酬率(%) |
|
2.19
|
2.03
|
2.69
|
3.11
|
3.14
|
2.17
|
1.64
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 月營收 |
單月營收(千) |
累計營收(千) |
單月MoM |
單月YoY |
累計YoY |
累計稅前EPS |
備註 |
近3月營收(千) |
近3月年成長 |
|
|
|
|
| 202504 |
0 |
0 |
0.00
|
0.00
|
0.00
|
|
|
0 |
0 |
|
|
|
|
| 202503 |
1,009,937 |
2,801,244 |
26.16
|
-10.08 |
-12.13 |
|
|
2,801,244
|
-12.13 |
|
|
|
|
| 202502 |
800,497 |
1,791,307 |
-19.21 |
-9.20 |
-13.25 |
|
創近一年新低 |
3,071,255
|
-5.99 |
|
|
|
|
| 202501 |
990,810 |
990,810 |
-22.59 |
-16.26 |
-16.26 |
|
|
3,348,420
|
-5.42 |
|
|
|
|
| 202412 |
1,279,948 |
13,136,685 |
18.77
|
6.47
|
7.34
|
5.98
|
創歷史新高 |
3,439,210
|
0.43 |
|
|
|
|
| 202411 |
1,077,662 |
11,856,638 |
-0.36 |
-6.69 |
7.44
|
|
|
3,269,473
|
-0.12 |
|
|
|
|
| 202410 |
1,081,600 |
10,778,976 |
-2.58 |
1.33
|
9.09
|
|
|
3,293,530
|
2.18 |
|
|
|
|
| 202409 |
1,110,211 |
9,697,418 |
0.77
|
5.63
|
10.03
|
4.50
|
|
3,299,783
|
5.69 |
|
|
|
|
| 202408 |
1,101,719 |
8,587,165 |
1.27
|
-0.29 |
10.63
|
|
|
3,267,035
|
3.95 |
|
|
|
|
| 202407 |
1,087,853 |
7,485,446 |
0.96
|
12.60
|
12.44
|
|
|
3,202,146
|
5.3 |
|
|
|
|
| 202406 |
1,077,463 |
6,397,593 |
3.92
|
0.52
|
12.41
|
3.35
|
|
3,208,851
|
6.92 |
|
|
|
|
| 202405 |
1,036,830 |
5,320,130 |
-5.27 |
3.37
|
15.17
|
|
|
3,255,301
|
10.42 |
|
|
|
|
| 202404 |
1,094,558 |
4,283,300 |
-2.61 |
18.17
|
18.44
|
|
|
3,098,184
|
10.05 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
|
|
|
|
| 7030 |
致和 |
9 |
9 |
0 |
9200 |
凱基 |
-14 |
6 |
20 |
|
|
|
|
| 7790 |
國票 |
9 |
9 |
0 |
1560 |
港商野村 |
-12 |
0 |
12 |
|
|
|
|
| 1650 |
新加坡商瑞銀 |
8 |
10 |
2 |
1480 |
美商高盛 |
-6 |
0 |
6 |
|
|
|
|
| 1040 |
臺銀證券 |
6 |
7 |
1 |
9A00 |
永豐金 |
-6 |
5 |
11 |
|
|
|
|
| 5920 |
元富 |
5 |
5 |
0 |
9800 |
元大 |
-5 |
4 |
9 |
|
|
|
|
| 8580 |
聯邦商銀 |
3 |
3 |
0 |
8150 |
台新 |
-2 |
5 |
7 |
|
|
|
|
| 9600 |
富邦 |
3 |
6 |
3 |
8440 |
摩根大通 |
-2 |
1 |
3 |
|
|
|
|
| 8560 |
新光 |
1 |
2 |
1 |
1440 |
美林 |
-2 |
0 |
2 |
|
|
|
|
| 8880 |
國泰 |
1 |
3 |
2 |
6910 |
德信 |
-1 |
0 |
1 |
|
|
|
|
| 8560 |
新光 |
1 |
2 |
1 |
6010 |
奔亞證券 |
-1 |
0 |
1 |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 20250325 |
3月25日重要財經行事曆 |
|
|
|
|
| 20230829 |
台股震盪量縮收盤16,623.65點 定穎投控亮眼鎖漲停 |
|
|
|
|
| 20220822 |
Fed再放鷹 台股嚇跌逾百點 櫃買生技火紅 |
|
|
|
|
| 20220225 |
鈺鎧科技等四家公司上櫃案 過關 |
|
|
|
|
| 20210408 |
恆耀營收多42% 訂單成長 |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 個股TOP15買賣超券商籌碼統計(20日) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 1日籌碼集中度 |
1.2 |
|
10日籌碼集中度 |
2.7 |
|
單日買賣超 |
1 |
|
|
|
| 5日籌碼集中度 |
10.7 |
|
20日籌碼集中度 |
-1.3 |
|
累計買賣超 |
-354 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 個股借券統計(20日) |
千張大戶統計(20週) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 單日借賣張數 |
1629 |
借券餘額 |
1732 |
千張大戶戶數 |
19 |
大戶比例 |
62.14 |
|
|
|
|
| |
|
|
|
|
|
|
|
更新日期： |
2025/5/2 18:24 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
