8227 |
北城證券研發部提供 非經同意不得轉載 本刊內容僅供參考 投資人應謹慎考量投資風險 本公司不負任何法律責任 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8227 巨有科技 |
實收資本額 |
395 (百萬) |
|
|
|
|
|
|
|
|
|
市 場
別 |
OTC |
上 櫃 日 期 |
2022/12/20 |
|
|
|
|
|
|
|
|
|
發 言
人 |
宋志翔 |
電 話 |
2658-2233 |
|
|
|
|
|
|
|
|
|
地 址 |
台北市內湖路一段88號8樓 |
|
|
|
|
|
|
|
|
|
產 業
別 |
電子上游-IP/ASIC |
|
|
|
|
|
|
|
|
|
主要產品 |
特殊應用積體電路設計(ASIC)、系統單晶片設計服務(SoCDesignService)、系統單晶片設計用矽智財及自動化軟體工具(IP&EDATools) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/5/2 股價 |
145.00 |
法人買賣超合計(近一日) |
買超 33.341 張 |
|
|
|
|
|
|
|
|
|
2025/5/2
漲跌 |
4.00
|
法人買賣超合計(近一週) |
買超
146.14 張 |
|
|
|
|
|
|
|
|
|
2025/5/2
漲跌幅 |
2.84
|
法人買賣超合計(近一月) |
買超
1400.59 張 |
|
|
|
|
|
|
|
|
|
券 資 比 |
1.44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
最新股利發放 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
殖利率 |
|
|
|
|
|
|
|
2023/06/09 |
1.50 |
0.37 |
2006/08/01 |
2023/07/31 |
1.03% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
股利年度 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
扣抵率(%) |
殖利率 |
股利殖利率 |
現金殖利率 |
|
|
|
|
2024 |
2025/05/22 |
1.60 |
0.00 |
|
|
|
1.1% |
0% |
1.1% |
|
|
|
|
2023 |
2024/05/24 |
2.30 |
0.00 |
|
2024/06/26 |
|
1.59% |
0% |
1.59% |
|
|
|
|
2022 |
2023/06/09 |
1.50 |
0.00 |
|
2023/07/31 |
|
1.03% |
0% |
1.03% |
|
|
|
|
2021 |
2022/05/26 |
0.00 |
0.00 |
|
|
|
0% |
0% |
0% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
機構估稅後EPS |
1.52 |
K(9) |
91.89 |
|
技術面 |
技術面 |
基本面 |
基本面 |
籌碼面 |
|
|
|
|
淨值(元) |
28.38 |
D(9) |
84.47 |
評分表 |
(短線) |
(中長線) |
(安全性) |
(成長性) |
|
|
|
|
預估本益比 |
95.39 |
周K(9) |
34.42 |
|
1.6 |
1.6 |
1.6 |
0.4 |
1 |
|
|
|
|
股價淨值比 |
5.11 |
周D(9) |
29.17 |
綜合評分: |
6.2 |
建議: |
列入追踪 |
目標價: |
152.25 |
|
|
|
|
月線乖離率 |
14.02 |
季線乖離率 |
-6.14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/4/2 |
2025/4/11 |
2025/4/18 |
2025/4/25 |
2025/5/2 |
20*PE |
30.37 |
3*PB |
85.29 |
|
|
|
|
股價 |
141.00 |
118.50 |
125.50 |
132.00 |
145.00 |
15*PE |
22.77 |
2*PB |
56.86 |
|
|
|
|
成交量(千股) |
1,781 |
2,177 |
1,895 |
1,018 |
1,425 |
10*PE |
15.18 |
1*PB |
28.43 |
|
|
|
|
資餘 |
3,490 |
2,841 |
2,598 |
2,549 |
2,639 |
5*PE |
7.59 |
0.5*PB |
14.22 |
|
|
|
|
券餘 |
23 |
22 |
27 |
26 |
38 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
季IFRS財報(損益單季) |
202501 |
202404 |
202403 |
202402 |
202401 |
202304 |
202303 |
202302 |
|
|
|
|
營業收入淨額(千) |
|
200,331
|
148,772
|
172,840
|
160,292
|
371,602
|
275,800
|
253,959
|
|
|
|
|
營業成本(千) |
|
141,736
|
96,993
|
125,483
|
125,258
|
288,701
|
188,719
|
176,072
|
|
|
|
|
營業毛利(千) |
|
58,595
|
51,779
|
47,357
|
35,034
|
82,901
|
87,081
|
77,887
|
|
|
|
|
營業費用(千) |
|
40,264
|
45,193
|
33,702
|
32,251
|
33,166
|
33,182
|
31,806
|
|
|
|
|
營業利益(千) |
|
18,331
|
6,586
|
13,655
|
2,783
|
49,735
|
53,899
|
46,081
|
|
|
|
|
營業外收入及支出(千) |
|
14,624
|
-1,922 |
8,515
|
16,219
|
-11,228 |
10,347
|
6,175
|
|
|
|
|
稅前純益(千) |
|
32,955
|
4,664
|
22,170
|
19,002
|
38,507
|
64,246
|
52,256
|
|
|
|
|
所得稅(千) |
|
6,023
|
727
|
5,668
|
3,647
|
7,413
|
12,821
|
10,581
|
|
|
|
|
稅後純益(千) |
|
26,932
|
3,937
|
16,502
|
15,355
|
31,094
|
51,425
|
41,675
|
|
|
|
|
其他綜合損益(千) |
|
|
|
|
|
|
|
|
|
|
|
|
綜合損益(千) |
|
29,722
|
3,937
|
16,502
|
15,355
|
30,680
|
51,425
|
41,675
|
|
|
|
|
原始每股稅前盈餘(元) |
|
0.83
|
0.12
|
0.59
|
0.51
|
1.03
|
1.72
|
1.40
|
|
|
|
|
原始每股稅後盈餘(元) |
|
0.68
|
0.10
|
0.44
|
0.41
|
0.83
|
1.38
|
1.12
|
|
|
|
|
毛利率(%) |
|
29.25
|
34.80
|
27.40
|
21.86
|
22.31
|
31.57
|
30.67
|
|
|
|
|
營業利益率(%) |
|
9.15
|
4.43
|
7.90
|
1.74
|
13.38
|
19.54
|
18.15
|
|
|
|
|
稅後純益率(%) |
|
13.44
|
2.65
|
9.55
|
9.58
|
8.37
|
18.65
|
16.41
|
|
|
|
|
稅後權益報酬率(%) |
|
2.43
|
0.43
|
2.12
|
1.90
|
3.97
|
6.93
|
5.76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
月營收 |
單月營收(千) |
累計營收(千) |
單月MoM |
單月YoY |
累計YoY |
累計稅前EPS |
備註 |
近3月營收(千) |
近3月年成長 |
|
|
|
|
202504 |
0 |
0 |
0.00
|
0.00
|
0.00
|
|
|
0 |
0 |
|
|
|
|
202503 |
98,422 |
196,172 |
83.71
|
94.58
|
22.38
|
|
創近一年新高 |
196,172
|
22.38 |
|
|
|
|
202502 |
53,574 |
97,750 |
21.27
|
34.88
|
-10.90 |
|
|
166,216
|
-44.39 |
|
|
|
|
202501 |
44,176 |
44,176 |
-35.48 |
-36.88 |
-36.88 |
|
|
175,224
|
-50.15 |
|
|
|
|
202412 |
68,466 |
682,235 |
9.40
|
-63.81 |
-38.24 |
1.99
|
|
200,331
|
-46.09 |
|
|
|
|
202411 |
62,582 |
613,769 |
-9.67 |
-32.21 |
-32.96 |
|
|
182,157
|
-29.32 |
|
|
|
|
202410 |
69,283 |
551,187 |
37.76
|
-23.12 |
-33.05 |
|
|
168,708
|
-37.39 |
|
|
|
|
202409 |
50,292 |
481,904 |
2.36
|
-33.18 |
-34.27 |
1.16
|
|
148,772
|
-46.06 |
|
|
|
|
202408 |
49,133 |
431,612 |
-0.43 |
-52.78 |
-34.39 |
|
|
161,907
|
-39.47 |
|
|
|
|
202407 |
49,347 |
382,479 |
-22.20 |
-48.85 |
-30.94 |
|
|
154,260
|
-42.75 |
|
|
|
|
202406 |
63,427 |
333,132 |
52.89
|
-5.24 |
-27.16 |
1.04
|
|
172,840
|
-31.94 |
|
|
|
|
202405 |
41,486 |
269,705 |
-38.93 |
-60.87 |
-30.92 |
|
|
159,994
|
-36.23 |
|
|
|
|
202404 |
67,927 |
228,219 |
34.29
|
-16.14 |
-19.75 |
|
|
158,229
|
-31.07 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
|
|
|
|
9A00 |
永豐金 |
56 |
69 |
13 |
9800 |
元大 |
-29 |
37 |
66 |
|
|
|
|
6480 |
福邦 |
26 |
56 |
30 |
9200 |
凱基 |
-20 |
18 |
38 |
|
|
|
|
8440 |
摩根大通 |
19 |
25 |
6 |
8450 |
康和 |
-12 |
0 |
12 |
|
|
|
|
1650 |
新加坡商瑞銀 |
17 |
19 |
2 |
5260 |
美好 |
-12 |
0 |
12 |
|
|
|
|
6910 |
德信 |
10 |
10 |
0 |
9300 |
華南永昌 |
-11 |
5 |
16 |
|
|
|
|
1440 |
美林 |
9 |
9 |
0 |
9100 |
群益金鼎 |
-9 |
1 |
10 |
|
|
|
|
1480 |
美商高盛 |
6 |
10 |
4 |
8840 |
玉山 |
-7 |
9 |
16 |
|
|
|
|
5850 |
統一 |
4 |
6 |
2 |
8880 |
國泰 |
-5 |
6 |
11 |
|
|
|
|
6010 |
奔亞證券 |
0 |
0 |
0 |
7790 |
國票 |
-5 |
1 |
6 |
|
|
|
|
1110 |
台灣企銀 |
0 |
0 |
0 |
7000 |
兆豐 |
-4 |
1 |
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20180206 |
巨有科技1月營收0.17億元年減11.71% 1—1月達0.17億元 |
|
|
|
|
20180105 |
巨有科技12月營收0.19億元年減18.45% 1—12月達2.47億元 |
|
|
|
|
20171208 |
巨有科技11月營收0.19億元年增10.64% 1—11月達2.28億元 |
|
|
|
|
20171103 |
巨有科技10月營收0.21億元年增29.53% 1—10月達2.09億元 |
|
|
|
|
20171006 |
巨有科技9月營收0.17億元年減49.37% 1—9月達1.88億元 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股TOP15買賣超券商籌碼統計(20日) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1日籌碼集中度 |
25.2 |
優 |
10日籌碼集中度 |
17.7 |
優 |
單日買賣超 |
81 |
|
|
|
5日籌碼集中度 |
17.8 |
優 |
20日籌碼集中度 |
12.8 |
優 |
累計買賣超 |
535 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股借券統計(20日) |
千張大戶統計(20週) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
單日借賣張數 |
1001 |
借券餘額 |
1342 |
千張大戶戶數 |
5 |
大戶比例 |
26.4 |
|
|
|
|
|
|
|
|
|
|
|
|
更新日期: |
2025/5/2 18:23 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|