8201 |
北城證券研發部提供 非經同意不得轉載 本刊內容僅供參考 投資人應謹慎考量投資風險 本公司不負任何法律責任 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8201 無敵 |
實收資本額 |
624 (百萬) |
|
|
|
|
|
|
|
|
|
市 場
別 |
TSE |
上 市 日 期 |
2007/10/29 |
|
|
|
|
|
|
|
|
|
發 言
人 |
李圍正 |
電 話 |
02-77265111 |
|
|
|
|
|
|
|
|
|
地 址 |
台北市北投區北投路二段13號4樓之1 |
|
|
|
|
|
|
|
|
|
產 業
別 |
電子下游-消費電子 |
|
|
|
|
|
|
|
|
|
主要產品 |
商品銷售、勞務收入 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/5/2 股價 |
12.10 |
法人買賣超合計(近一日) |
賣超 -2 張 |
|
|
|
|
|
|
|
|
|
2025/5/2
漲跌 |
0.00
|
法人買賣超合計(近一週) |
賣超 -49 張 |
|
|
|
|
|
|
|
|
|
2025/5/2
漲跌幅 |
0.00
|
法人買賣超合計(近一月) |
賣超 -159 張 |
|
|
|
|
|
|
|
|
|
券 資 比 |
|
外資連4賣 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
最新股利發放 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
殖利率 |
|
|
|
|
|
|
|
2024/06/13 |
0.50 |
0.50 |
2011/07/13 |
2012/07/12 |
4.13% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
股利年度 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
扣抵率(%) |
殖利率 |
股利殖利率 |
現金殖利率 |
|
|
|
|
2024 |
2025/05/22 |
0.00 |
0.00 |
|
|
|
0% |
0% |
0% |
|
|
|
|
2023 |
2024/06/13 |
0.00 |
0.00 |
|
|
|
0% |
0% |
0% |
|
|
|
|
2022 |
2023/06/15 |
0.00 |
0.00 |
|
|
|
0% |
0% |
0% |
|
|
|
|
2021 |
2022/06/15 |
0.00 |
0.00 |
|
|
|
0% |
0% |
0% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
機構估稅後EPS |
-0.96 |
K(9) |
72.69 |
|
技術面 |
技術面 |
基本面 |
基本面 |
籌碼面 |
|
|
|
|
淨值(元) |
7.54 |
D(9) |
73.3 |
評分表 |
(短線) |
(中長線) |
(安全性) |
(成長性) |
|
|
|
|
預估本益比 |
-12.60 |
周K(9) |
34.36 |
|
0.4 |
1.2 |
1.2 |
1.2 |
0 |
|
|
|
|
股價淨值比 |
1.60 |
周D(9) |
28.68 |
綜合評分: |
4 |
建議: |
觀望 |
目標價: |
13.57 |
|
|
|
|
月線乖離率 |
4.15 |
季線乖離率 |
-10.21 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/4/2 |
2025/4/11 |
2025/4/18 |
2025/4/25 |
2025/5/2 |
20*PE |
|
3*PB |
22.69 |
|
|
|
|
股價 |
13.25 |
10.85 |
11.70 |
12.10 |
12.10 |
15*PE |
|
2*PB |
15.13 |
|
|
|
|
成交量(千股) |
206 |
618 |
384 |
599 |
264 |
10*PE |
|
1*PB |
7.56 |
|
|
|
|
資餘 |
0 |
0 |
0 |
0 |
0 |
5*PE |
|
0.5*PB |
3.78 |
|
|
|
|
券餘 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
季IFRS財報(損益單季) |
202501 |
202404 |
202403 |
202402 |
202401 |
202304 |
202303 |
202302 |
|
|
|
|
營業收入淨額(千) |
|
100,551
|
118,724
|
143,080
|
103,174
|
92,558
|
116,481
|
154,691
|
|
|
|
|
營業成本(千) |
|
76,420
|
96,545
|
119,089
|
84,729
|
73,951
|
96,048
|
134,200
|
|
|
|
|
營業毛利(千) |
|
24,131
|
22,179
|
23,991
|
18,445
|
18,607
|
20,433
|
20,491
|
|
|
|
|
營業費用(千) |
|
41,023
|
37,751
|
42,000
|
46,455
|
41,341
|
37,679
|
42,932
|
|
|
|
|
營業利益(千) |
|
-16,892 |
-15,572 |
-18,009 |
-28,010 |
-22,734 |
-17,246 |
-22,441 |
|
|
|
|
營業外收入及支出(千) |
|
8,424
|
4,352
|
6,435
|
7,874
|
-1,276 |
9,008
|
5,739
|
|
|
|
|
稅前純益(千) |
|
-8,468 |
-11,220 |
-11,574 |
-20,136 |
-24,010 |
-8,238 |
-16,702 |
|
|
|
|
所得稅(千) |
|
1,589
|
0 |
1,600
|
0 |
0 |
0 |
0 |
|
|
|
|
稅後純益(千) |
|
-10,057 |
-11,220 |
-13,174 |
-20,136 |
-24,010 |
-8,238 |
-16,702 |
|
|
|
|
其他綜合損益(千) |
|
-565 |
4,389
|
242
|
3,852
|
-1,396 |
-617 |
-3,936 |
|
|
|
|
綜合損益(千) |
|
-10,622 |
-6,831 |
-12,932 |
-16,284 |
-25,406 |
-8,855 |
-20,638 |
|
|
|
|
原始每股稅前盈餘(元) |
|
-0.14 |
-0.18 |
-0.19 |
-0.32 |
-0.38 |
-0.13 |
-0.27 |
|
|
|
|
原始每股稅後盈餘(元) |
|
-0.16 |
-0.18 |
-0.21 |
-0.32 |
-0.38 |
-0.13 |
-0.27 |
|
|
|
|
毛利率(%) |
|
24.00
|
18.68
|
16.77
|
17.88
|
20.10
|
17.54
|
13.25
|
|
|
|
|
營業利益率(%) |
|
-16.80 |
-13.12 |
-12.59 |
-27.15 |
-24.56 |
-14.81 |
-14.51 |
|
|
|
|
稅後純益率(%) |
|
-10.00 |
-9.45 |
-9.21 |
-19.52 |
-25.94 |
-7.07 |
-10.80 |
|
|
|
|
稅後權益報酬率(%) |
|
-2.11 |
-2.32 |
-2.66 |
-3.96 |
-4.53 |
-1.51 |
-2.97 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
月營收 |
單月營收(千) |
累計營收(千) |
單月MoM |
單月YoY |
累計YoY |
累計稅前EPS |
備註 |
近3月營收(千) |
近3月年成長 |
|
|
|
|
202504 |
0 |
0 |
0.00
|
0.00
|
0.00
|
|
|
0 |
0 |
|
|
|
|
202503 |
42,871 |
114,643 |
25.36
|
10.84
|
11.12
|
|
|
114,643
|
11.12 |
|
|
|
|
202502 |
34,199 |
71,772 |
-8.98 |
110.29
|
11.28
|
|
|
101,743
|
-0.48 |
|
|
|
|
202501 |
37,573 |
37,573 |
25.36
|
-22.10 |
-22.10 |
|
|
114,596
|
-0.28 |
|
|
|
|
202412 |
29,971 |
465,529 |
-36.30 |
-20.57 |
-9.82 |
-0.82 |
|
101,094
|
9.22 |
|
|
|
|
202411 |
47,052 |
436,101 |
95.47
|
62.53
|
-8.86 |
|
|
108,186
|
-0.28 |
|
|
|
|
202410 |
24,071 |
389,049 |
-35.05 |
-6.97 |
-13.46 |
|
|
106,853
|
-1.1 |
|
|
|
|
202409 |
37,063 |
364,978 |
-18.93 |
-30.94 |
-13.85 |
-0.69 |
|
118,724
|
1.93 |
|
|
|
|
202408 |
45,719 |
327,915 |
27.20
|
60.43
|
-11.38 |
|
|
148,572
|
7.05 |
|
|
|
|
202407 |
35,942 |
282,196 |
-46.28 |
4.74
|
-17.37 |
|
|
146,533
|
-6.69 |
|
|
|
|
202406 |
66,911 |
246,254 |
53.18
|
-11.92 |
-19.84 |
-0.51 |
創近一年新高 |
143,080
|
-7.51 |
|
|
|
|
202405 |
43,680 |
179,343 |
34.45
|
-6.56 |
-22.44 |
|
|
114,848
|
-5.41 |
|
|
|
|
202404 |
32,489 |
135,663 |
-16.00 |
1.61
|
-26.46 |
|
|
87,791
|
-16.46 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
|
|
|
|
9800 |
元大 |
13 |
13 |
0 |
9A00 |
永豐金 |
-11 |
6 |
17 |
|
|
|
|
8880 |
國泰 |
3 |
3 |
0 |
5850 |
統一 |
-10 |
0 |
10 |
|
|
|
|
1030 |
土銀 |
3 |
3 |
0 |
6110 |
台中銀 |
-2 |
0 |
2 |
|
|
|
|
1260 |
宏遠 |
2 |
2 |
0 |
8150 |
台新 |
-1 |
0 |
1 |
|
|
|
|
9200 |
凱基 |
2 |
3 |
1 |
9600 |
富邦 |
-1 |
1 |
2 |
|
|
|
|
9100 |
群益金鼎 |
1 |
1 |
0 |
1650 |
新加坡商瑞銀 |
-1 |
0 |
1 |
|
|
|
|
6460 |
大昌 |
1 |
1 |
0 |
5380 |
第一金 |
0 |
0 |
0 |
|
|
|
|
7000 |
兆豐 |
1 |
1 |
0 |
7790 |
國票 |
0 |
0 |
0 |
|
|
|
|
7790 |
國票 |
0 |
0 |
0 |
9300 |
華南永昌 |
0 |
10 |
10 |
|
|
|
|
5380 |
第一金 |
0 |
0 |
0 |
9100 |
群益金鼎 |
1 |
1 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20250410 |
無敵營收/3月0.43億!轉型有成+乘 AI 順風車繳年月雙增 |
|
|
|
|
20250110 |
無敵營收/12月近0.3億元、年月雙衰 堅守本分靜待換機潮 |
|
|
|
|
20241210 |
無敵營收/11月0.47億元、月增達95.5% 客戶估驗增加所致 |
|
|
|
|
20241014 |
整理包/電子代工「小金雞」最新營收出爐 近況一次看 |
|
|
|
|
20240823 |
士電等12家上市公司 9月赴證交所開法說會 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股TOP15買賣超券商籌碼統計(20日) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1日籌碼集中度 |
-4.5 |
|
10日籌碼集中度 |
-0.9 |
|
單日買賣超 |
-2 |
|
|
|
5日籌碼集中度 |
5.3 |
|
20日籌碼集中度 |
-2.5 |
|
累計買賣超 |
-55 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股借券統計(20日) |
千張大戶統計(20週) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
單日借賣張數 |
0 |
借券餘額 |
0 |
千張大戶戶數 |
4 |
大戶比例 |
45.88 |
|
|
|
|
|
|
|
|
|
|
|
|
更新日期: |
2025/5/2 22:39 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|