| 8066 |
北城證券研發部提供 非經同意不得轉載 本刊內容僅供參考 投資人應謹慎考量投資風險 本公司不負任何法律責任 |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| 8066 來思達 |
實收資本額 |
296 (百萬) |
|
|
|
|
|
|
|
|
|
| 市 場
別 |
OTC |
上 櫃 日 期 |
2004/12/24 |
|
|
|
|
|
|
|
|
|
| 發 言
人 |
丁邦成 |
電 話 |
(02)87925189 |
|
|
|
|
|
|
|
|
|
| 地 址 |
臺北市內湖區新湖一路86號3樓 |
|
|
|
|
|
|
|
|
|
| 產 業
別 |
傳產-百貨 |
|
|
|
|
|
|
|
|
|
| 主要產品 |
品牌家具 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2025/5/2 股價 |
22.50 |
法人買賣超合計(近一日) |
賣超 -1 張 |
|
|
|
|
|
|
|
|
|
| 2025/5/2
漲跌 |
-0.25
|
法人買賣超合計(近一週) |
賣超 -6.79 張 |
|
|
|
|
|
|
|
|
|
| 2025/5/2
漲跌幅 |
-1.10
|
法人買賣超合計(近一月) |
賣超 -7.39 張 |
|
|
|
|
|
|
|
|
|
| 券 資 比 |
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 最新股利發放 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
殖利率 |
|
|
|
|
|
|
|
| 2023/05/31 |
1.00 |
2.00 |
2017/07/07 |
2023/06/19 |
4.44% |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 股利年度 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
扣抵率(%) |
殖利率 |
股利殖利率 |
現金殖利率 |
|
|
|
|
| 2024 |
2025/06/18 |
0.00 |
0.00 |
|
|
|
0% |
0% |
0% |
|
|
|
|
| 2023 |
2024/05/31 |
1.00 |
0.00 |
|
2024/06/19 |
|
4.44% |
0% |
4.44% |
|
|
|
|
| 2022 |
2023/05/31 |
1.00 |
0.00 |
|
2023/06/19 |
|
4.44% |
0% |
4.44% |
|
|
|
|
| 2021 |
2022/05/31 |
1.00 |
0.00 |
|
2022/06/29 |
|
4.44% |
0% |
4.44% |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 機構估稅後EPS |
0.00 |
K(9) |
83.5 |
|
技術面 |
技術面 |
基本面 |
基本面 |
籌碼面 |
|
|
|
|
| 淨值(元) |
19.26 |
D(9) |
77.27 |
評分表 |
(短線) |
(中長線) |
(安全性) |
(成長性) |
|
|
|
|
| 預估本益比 |
|
周K(9) |
30.24 |
|
0.8 |
1.2 |
0.8 |
0 |
0.5 |
|
|
|
|
| 股價淨值比 |
1.17 |
周D(9) |
27.55 |
綜合評分: |
3.3 |
建議: |
不列入追踪 |
目標價: |
25.88 |
|
|
|
|
| 月線乖離率 |
2.86 |
季線乖離率 |
-10.57 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
2025/4/2 |
2025/4/11 |
2025/4/18 |
2025/4/25 |
2025/5/2 |
20*PE |
|
3*PB |
57.69 |
|
|
|
|
| 股價 |
25.15 |
21.20 |
21.45 |
22.90 |
22.50 |
15*PE |
|
2*PB |
38.46 |
|
|
|
|
| 成交量(千股) |
87 |
315 |
99 |
142 |
33 |
10*PE |
|
1*PB |
19.23 |
|
|
|
|
| 資餘 |
485 |
572 |
573 |
572 |
572 |
5*PE |
|
0.5*PB |
9.62 |
|
|
|
|
| 券餘 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 季IFRS財報(損益單季) |
202501 |
202404 |
202403 |
202402 |
202401 |
202304 |
202303 |
202302 |
|
|
|
|
| 營業收入淨額(千) |
|
1,403,128
|
1,321,229
|
1,220,879
|
1,092,892
|
1,385,970
|
1,378,994
|
1,159,608
|
|
|
|
|
| 營業成本(千) |
|
1,246,711
|
1,154,292
|
1,060,362
|
954,760
|
1,208,272
|
1,212,198
|
1,012,702
|
|
|
|
|
| 營業毛利(千) |
|
156,417
|
166,937
|
160,517
|
138,132
|
177,698
|
166,796
|
146,906
|
|
|
|
|
| 營業費用(千) |
|
145,575
|
172,062
|
155,924
|
124,862
|
136,390
|
145,007
|
128,017
|
|
|
|
|
| 營業利益(千) |
|
10,842
|
-5,125 |
4,593
|
13,270
|
41,308
|
21,789
|
18,889
|
|
|
|
|
| 營業外收入及支出(千) |
|
-1,860 |
-5,251 |
-1,734 |
-392 |
-10,481 |
-2,466 |
-2,090 |
|
|
|
|
| 稅前純益(千) |
|
8,982
|
-10,376 |
2,859
|
12,878
|
30,827
|
19,323
|
16,799
|
|
|
|
|
| 所得稅(千) |
|
-2,637 |
-5,568 |
-759 |
3,843
|
8,294
|
6,324
|
5,524
|
|
|
|
|
| 稅後純益(千) |
|
11,619
|
-4,808 |
3,618
|
9,035
|
22,533
|
12,999
|
11,275
|
|
|
|
|
| 其他綜合損益(千) |
|
24,774
|
-16,474 |
10,923
|
31,468
|
-36,977 |
27,421
|
12,447
|
|
|
|
|
| 綜合損益(千) |
|
36,393
|
-21,282 |
14,541
|
40,503
|
-14,444 |
40,420
|
23,722
|
|
|
|
|
| 原始每股稅前盈餘(元) |
|
0.30
|
-0.35 |
0.10
|
0.43
|
1.04
|
0.65
|
0.57
|
|
|
|
|
| 原始每股稅後盈餘(元) |
|
0.09
|
-0.40 |
-0.09 |
0.16
|
0.36
|
0.22
|
0.25
|
|
|
|
|
| 毛利率(%) |
|
11.15
|
12.63
|
13.15
|
12.64
|
12.82
|
12.10
|
12.67
|
|
|
|
|
| 營業利益率(%) |
|
0.77
|
-0.39 |
0.38
|
1.21
|
2.98
|
1.58
|
1.63
|
|
|
|
|
| 稅後純益率(%) |
|
0.83
|
-0.36 |
0.30
|
0.83
|
1.63
|
0.94
|
0.97
|
|
|
|
|
| 稅後權益報酬率(%) |
|
1.75
|
-0.73 |
0.53
|
1.32
|
3.31
|
1.93
|
1.66
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 月營收 |
單月營收(千) |
累計營收(千) |
單月MoM |
單月YoY |
累計YoY |
累計稅前EPS |
備註 |
近3月營收(千) |
近3月年成長 |
|
|
|
|
| 202504 |
0 |
0 |
0.00
|
0.00
|
0.00
|
|
|
0 |
0 |
|
|
|
|
| 202503 |
432,636 |
1,067,247 |
99.10
|
12.83
|
-2.35 |
|
|
1,067,247
|
-2.35 |
|
|
|
|
| 202502 |
217,298 |
634,611 |
-47.93 |
-26.89 |
-10.55 |
|
創近一年新低 |
1,130,120
|
-2.83 |
|
|
|
|
| 202501 |
417,313 |
417,313 |
-15.78 |
1.23
|
1.23
|
|
|
1,345,367
|
1.97 |
|
|
|
|
| 202412 |
495,509 |
5,038,128 |
14.56
|
9.25
|
2.55
|
0.48
|
創近一年新高 |
1,405,422
|
1.4 |
|
|
|
|
| 202411 |
432,545 |
4,539,677 |
-9.39 |
-4.64 |
1.80
|
|
|
1,384,711
|
-0.42 |
|
|
|
|
| 202410 |
477,368 |
4,107,132 |
0.54
|
-0.30 |
2.53
|
|
創近一年新高 |
1,414,865
|
0.84 |
|
|
|
|
| 202409 |
474,798 |
3,635,000 |
2.61
|
3.63
|
3.06
|
0.18
|
|
1,316,464
|
-4.53 |
|
|
|
|
| 202408 |
462,699 |
3,154,966 |
22.09
|
-0.73 |
2.81
|
|
|
1,190,414
|
-9.37 |
|
|
|
|
| 202407 |
378,967 |
2,692,267 |
8.66
|
-16.66 |
3.44
|
|
|
1,125,603
|
-8.2 |
|
|
|
|
| 202406 |
348,748 |
2,313,771 |
-12.35 |
-11.19 |
7.72
|
0.53
|
|
1,222,513
|
5.42 |
|
|
|
|
| 202405 |
397,888 |
1,964,552 |
-16.39 |
5.07
|
11.92
|
|
|
1,255,095
|
5.28 |
|
|
|
|
| 202404 |
475,877 |
1,566,664 |
24.79
|
22.59
|
13.81
|
|
|
1,154,434
|
3.74 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
|
|
|
|
| 8880 |
國泰 |
4 |
6 |
2 |
2180 |
亞東 |
-2 |
0 |
2 |
|
|
|
|
| 9100 |
群益金鼎 |
0 |
1 |
1 |
9A00 |
永豐金 |
-1 |
0 |
1 |
|
|
|
|
| 9200 |
凱基 |
0 |
0 |
0 |
9A00 |
永豐金 |
-1 |
0 |
1 |
|
|
|
|
| 9300 |
華南永昌 |
0 |
0 |
0 |
1040 |
臺銀證券 |
0 |
0 |
0 |
|
|
|
|
| 9600 |
富邦 |
0 |
0 |
0 |
5920 |
元富 |
0 |
0 |
0 |
|
|
|
|
| 9800 |
元大 |
0 |
0 |
0 |
7000 |
兆豐 |
0 |
0 |
0 |
|
|
|
|
| 1040 |
臺銀證券 |
0 |
0 |
0 |
7790 |
國票 |
0 |
0 |
0 |
|
|
|
|
| 5920 |
元富 |
0 |
0 |
0 |
8560 |
新光 |
0 |
0 |
0 |
|
|
|
|
| 7000 |
兆豐 |
0 |
0 |
0 |
5920 |
元富 |
0 |
0 |
0 |
|
|
|
|
| 7790 |
國票 |
0 |
0 |
0 |
7000 |
兆豐 |
0 |
0 |
0 |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 20230524 |
產業類別調整 7月3日實施 |
|
|
|
|
| 20210621 |
金管會公布 4月上市櫃公司董監設質比逾五成有55家 |
|
|
|
|
| 20200818 |
8月18日重要財經行事曆 |
|
|
|
|
| 20190610 |
貿易戰造成產業外移越南 來思達：當地家具出貨不順 |
|
|
|
|
| 20190602 |
〈來思達結盟三洋紡〉紡織產能近5成出貨來思達 聯手搶中國家具版圖 |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 個股TOP15買賣超券商籌碼統計(20日) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 1日籌碼集中度 |
0 |
|
10日籌碼集中度 |
11.3 |
優 |
單日買賣超 |
0 |
|
|
|
| 5日籌碼集中度 |
0 |
|
20日籌碼集中度 |
9.5 |
優 |
累計買賣超 |
-24 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 個股借券統計(20日) |
千張大戶統計(20週) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 單日借賣張數 |
50 |
借券餘額 |
50 |
千張大戶戶數 |
1 |
大戶比例 |
4.2 |
|
|
|
|
| |
|
|
|
|
|
|
|
更新日期： |
2025/5/2 18:19 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
