6703 |
北城證券研發部提供 非經同意不得轉載 本刊內容僅供參考 投資人應謹慎考量投資風險 本公司不負任何法律責任 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6703 軒郁 |
實收資本額 |
300 (百萬) |
|
|
|
|
|
|
|
|
|
市 場
別 |
OTC |
上 櫃 日 期 |
2020/10/20 |
|
|
|
|
|
|
|
|
|
發 言
人 |
陳慧玲 |
電 話 |
02-8712-1319 |
|
|
|
|
|
|
|
|
|
地 址 |
台北市松山區復興北路311號7樓 |
|
|
|
|
|
|
|
|
|
產 業
別 |
傳產-生技 |
|
|
|
|
|
|
|
|
|
主要產品 |
美妝保養品及生技保健之研發與銷售、除許可業務外,得經營法令非禁止或限制之業務 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/5/2 股價 |
133.00 |
法人買賣超合計(近一日) |
買超 9 張 |
|
|
|
|
|
|
|
|
|
2025/5/2
漲跌 |
1.00
|
法人買賣超合計(近一週) |
買超
76.67 張 |
|
|
|
|
|
|
|
|
|
2025/5/2
漲跌幅 |
0.76
|
法人買賣超合計(近一月) |
買超
131.7 張 |
|
|
|
|
|
|
|
|
|
券 資 比 |
|
外資連5買 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
最新股利發放 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
殖利率 |
|
|
|
|
|
|
|
2023/06/16 |
5.52 |
1.50 |
2023/08/07 |
2023/08/07 |
4.15% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
股利年度 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
扣抵率(%) |
殖利率 |
股利殖利率 |
現金殖利率 |
|
|
|
|
2024 |
2025/06/10 |
7.00 |
1.00 |
|
2025/04/10 |
|
6.02% |
0.01% |
5.26% |
|
|
|
|
2023 |
2024/06/07 |
12.28 |
0.55 |
2024/08/02 |
2024/08/02 |
|
9.65% |
0% |
9.23% |
|
|
|
|
2022 |
2023/06/16 |
5.52 |
1.50 |
2023/08/07 |
2023/08/07 |
|
5.29% |
0.01% |
4.15% |
|
|
|
|
2021 |
2022/06/17 |
7.20 |
1.18 |
2022/08/08 |
2022/08/08 |
|
6.31% |
0.01% |
5.42% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
機構估稅後EPS |
10.00 |
K(9) |
52.01 |
|
技術面 |
技術面 |
基本面 |
基本面 |
籌碼面 |
|
|
|
|
淨值(元) |
42.20 |
D(9) |
43.1 |
評分表 |
(短線) |
(中長線) |
(安全性) |
(成長性) |
|
|
|
|
預估本益比 |
13.30 |
周K(9) |
35.63 |
|
1.6 |
0.8 |
2 |
0.8 |
0.5 |
|
|
|
|
股價淨值比 |
3.15 |
周D(9) |
44.8 |
綜合評分: |
5.7 |
建議: |
列入追踪 |
目標價: |
152.95 |
|
|
|
|
月線乖離率 |
-0.21 |
季線乖離率 |
-6.73 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/4/2 |
2025/4/11 |
2025/4/18 |
2025/4/25 |
2025/5/2 |
20*PE |
200.00 |
3*PB |
125.47 |
|
|
|
|
股價 |
156.50 |
136.00 |
132.00 |
130.50 |
133.00 |
15*PE |
150.00 |
2*PB |
83.65 |
|
|
|
|
成交量(千股) |
132 |
458 |
227 |
182 |
158 |
10*PE |
100.00 |
1*PB |
41.82 |
|
|
|
|
資餘 |
|
|
|
|
|
5*PE |
50.00 |
0.5*PB |
20.91 |
|
|
|
|
券餘 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
季IFRS財報(損益單季) |
202501 |
202404 |
202403 |
202402 |
202401 |
202304 |
202303 |
202302 |
|
|
|
|
營業收入淨額(千) |
|
998,851
|
785,316
|
995,349
|
804,501
|
1,029,495
|
780,591
|
655,442
|
|
|
|
|
營業成本(千) |
|
397,645
|
315,792
|
373,170
|
278,845
|
367,422
|
272,529
|
218,969
|
|
|
|
|
營業毛利(千) |
|
601,206
|
469,524
|
622,179
|
525,656
|
662,073
|
508,062
|
436,473
|
|
|
|
|
營業費用(千) |
|
510,868
|
440,476
|
502,916
|
404,824
|
508,471
|
367,089
|
319,641
|
|
|
|
|
營業利益(千) |
|
90,338
|
29,048
|
119,263
|
120,832
|
153,602
|
140,973
|
116,832
|
|
|
|
|
營業外收入及支出(千) |
|
-2,826 |
7,868
|
66 |
-1,993 |
-905 |
-962 |
3,069
|
|
|
|
|
稅前純益(千) |
|
87,512
|
36,916
|
119,329
|
118,839
|
152,697
|
140,011
|
119,901
|
|
|
|
|
所得稅(千) |
|
18,537
|
7,880
|
23,539
|
24,726
|
30,734
|
30,741
|
24,653
|
|
|
|
|
稅後純益(千) |
|
68,975
|
29,036
|
95,790
|
94,113
|
121,963
|
109,270
|
95,248
|
|
|
|
|
其他綜合損益(千) |
|
-10,960 |
-9,784 |
-2,023 |
-5,309 |
-2,029 |
6,278
|
722
|
|
|
|
|
綜合損益(千) |
|
58,015
|
19,252
|
93,767
|
88,804
|
119,934
|
115,548
|
95,970
|
|
|
|
|
原始每股稅前盈餘(元) |
|
2.94
|
1.23
|
4.21
|
4.27
|
5.49
|
5.04
|
4.97
|
|
|
|
|
原始每股稅後盈餘(元) |
|
2.52
|
1.09
|
3.40
|
3.45
|
4.49
|
3.94
|
3.95
|
|
|
|
|
毛利率(%) |
|
60.19
|
59.79
|
62.51
|
65.34
|
64.31
|
65.09
|
66.59
|
|
|
|
|
營業利益率(%) |
|
9.04
|
3.70
|
11.98
|
15.02
|
14.92
|
18.06
|
17.82
|
|
|
|
|
稅後純益率(%) |
|
6.91
|
3.70
|
9.62
|
11.70
|
11.85
|
14.00
|
14.53
|
|
|
|
|
稅後權益報酬率(%) |
|
5.44
|
2.34
|
8.18
|
7.63
|
9.42
|
9.49
|
9.47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
月營收 |
單月營收(千) |
累計營收(千) |
單月MoM |
單月YoY |
累計YoY |
累計稅前EPS |
備註 |
近3月營收(千) |
近3月年成長 |
|
|
|
|
202504 |
0 |
0 |
0.00
|
0.00
|
0.00
|
|
|
0 |
0 |
|
|
|
|
202503 |
277,015 |
680,264 |
47.88
|
-13.22 |
-15.44 |
|
|
680,264
|
-15.44 |
|
|
|
|
202502 |
187,328 |
403,249 |
-13.24 |
-12.55 |
-16.90 |
|
創近一年新低 |
615,222
|
-15.17 |
|
|
|
|
202501 |
215,921 |
215,921 |
1.86
|
-20.35 |
-20.35 |
|
|
941,352
|
-7.82 |
|
|
|
|
202412 |
211,973 |
3,584,017 |
-58.72 |
-11.67 |
20.51
|
12.09
|
創近一年新低 |
998,851
|
-2.98 |
|
|
|
|
202411 |
513,458 |
3,372,044 |
87.79
|
0.65
|
23.34
|
|
創歷史新高 |
1,049,158
|
-2.31 |
|
|
|
|
202410 |
273,420 |
2,858,586 |
4.25
|
-2.13 |
28.54
|
|
|
818,261
|
-1.86 |
|
|
|
|
202409 |
262,280 |
2,585,166 |
-7.18 |
-7.80 |
32.95
|
9.17
|
|
785,316
|
0.61 |
|
|
|
|
202408 |
282,561 |
2,322,886 |
17.50
|
4.69
|
39.93
|
|
|
824,514
|
12.46 |
|
|
|
|
202407 |
240,475 |
2,040,325 |
-20.23 |
6.31
|
46.78
|
|
|
903,933
|
32.7 |
|
|
|
|
202406 |
301,478 |
1,799,850 |
-16.71 |
27.17
|
54.64
|
7.94
|
|
995,349
|
51.86 |
|
|
|
|
202405 |
361,980 |
1,498,372 |
9.07
|
66.10
|
61.67
|
|
|
1,013,086
|
55.17 |
|
|
|
|
202404 |
331,891 |
1,136,392 |
3.97
|
65.57
|
60.31
|
|
|
865,310
|
49.15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
|
|
|
|
1650 |
新加坡商瑞銀 |
7 |
7 |
0 |
9800 |
元大 |
-8 |
2 |
10 |
|
|
|
|
9200 |
凱基 |
2 |
2 |
0 |
7000 |
兆豐 |
-2 |
0 |
2 |
|
|
|
|
9300 |
華南永昌 |
1 |
1 |
0 |
8450 |
康和 |
-1 |
0 |
1 |
|
|
|
|
8440 |
摩根大通 |
1 |
1 |
0 |
9100 |
群益金鼎 |
-1 |
5 |
6 |
|
|
|
|
1440 |
美林 |
1 |
1 |
0 |
6160 |
中國信託 |
-1 |
0 |
1 |
|
|
|
|
8560 |
新光 |
1 |
1 |
0 |
5380 |
第一金 |
-1 |
0 |
1 |
|
|
|
|
8580 |
聯邦商銀 |
1 |
1 |
0 |
1110 |
台灣企銀 |
-1 |
1 |
2 |
|
|
|
|
5920 |
元富 |
1 |
1 |
0 |
2180 |
亞東 |
0 |
0 |
0 |
|
|
|
|
2180 |
亞東 |
0 |
0 |
0 |
5850 |
統一 |
0 |
0 |
0 |
|
|
|
|
5260 |
美好 |
0 |
0 |
0 |
2180 |
亞東 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20250410 |
這檔生技股配息7元 今除息搭上反彈行情 早盤秒填息 |
|
|
|
|
20241120 |
11月20日盤前/回測季線初見止穩 觀察盤後期貨結算、外資空單變化及輝達財報 |
|
|
|
|
20241113 |
軒郁宣布實施庫藏股預計買回200張 股價提前漲停慶賀 |
|
|
|
|
20240806 |
軒郁多國布局衝海外業績 旗下品牌阿原明年展開 IPO 規劃 |
|
|
|
|
20240603 |
醫美保養股瞄準618檔期 第2季營收進補、上半年拚賺逾半個股本 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股TOP15買賣超券商籌碼統計(20日) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1日籌碼集中度 |
0 |
|
10日籌碼集中度 |
-6.9 |
|
單日買賣超 |
0 |
|
|
|
5日籌碼集中度 |
0.5 |
|
20日籌碼集中度 |
-3.1 |
|
累計買賣超 |
-61 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股借券統計(20日) |
千張大戶統計(20週) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
單日借賣張數 |
237 |
借券餘額 |
258 |
千張大戶戶數 |
6 |
大戶比例 |
38.59 |
|
|
|
|
|
|
|
|
|
|
|
|
更新日期: |
2025/5/2 18:11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|