6651 |
北城證券研發部提供 非經同意不得轉載 本刊內容僅供參考 投資人應謹慎考量投資風險 本公司不負任何法律責任 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6651 全宇昕 |
實收資本額 |
346 (百萬) |
|
|
|
|
|
|
|
|
|
市 場
別 |
OTC |
上 櫃 日 期 |
2021/02/01 |
|
|
|
|
|
|
|
|
|
發 言
人 |
李徐華 |
電 話 |
(02)82273827 |
|
|
|
|
|
|
|
|
|
地 址 |
新北市中和區中正路716號15樓之7 |
|
|
|
|
|
|
|
|
|
產 業
別 |
電子上游-IC-設計 |
|
|
|
|
|
|
|
|
|
主要產品 |
電子零組件製造業、電子材料批發業、電子材料零售業 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/5/2 股價 |
84.10 |
法人買賣超合計(近一日) |
買超 54.464 張 |
|
|
|
|
|
|
|
|
|
2025/5/2
漲跌 |
2.30
|
法人買賣超合計(近一週) |
買超
124.63 張 |
|
|
|
|
|
|
|
|
|
2025/5/2
漲跌幅 |
2.81
|
法人買賣超合計(近一月) |
買超
127.23 張 |
|
|
|
|
|
|
|
|
|
券 資 比 |
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
最新股利發放 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
殖利率 |
|
|
|
|
|
|
|
2023/06/21 |
6.00 |
0.50 |
2022/08/23 |
2023/07/25 |
7.13% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
股利年度 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
扣抵率(%) |
殖利率 |
股利殖利率 |
現金殖利率 |
|
|
|
|
2024 |
2025/05/28 |
7.00 |
0.00 |
|
2025/03/27 |
|
8.32% |
0% |
8.32% |
|
|
|
|
2023 |
2024/05/30 |
4.00 |
0.00 |
|
2024/06/24 |
|
4.76% |
0% |
4.76% |
|
|
|
|
2022 |
2023/06/21 |
6.00 |
0.00 |
|
2023/07/25 |
|
7.13% |
0% |
7.13% |
|
|
|
|
2021 |
2022/06/17 |
4.00 |
0.50 |
2022/08/23 |
2022/08/23 |
|
5.35% |
0.01% |
4.76% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
機構估稅後EPS |
8.09 |
K(9) |
84.92 |
|
技術面 |
技術面 |
基本面 |
基本面 |
籌碼面 |
|
|
|
|
淨值(元) |
37.49 |
D(9) |
75.32 |
評分表 |
(短線) |
(中長線) |
(安全性) |
(成長性) |
|
|
|
|
預估本益比 |
10.40 |
周K(9) |
35.47 |
|
1.6 |
1.2 |
2 |
1.2 |
1.5 |
|
|
|
|
股價淨值比 |
2.24 |
周D(9) |
42.44 |
綜合評分: |
7.5 |
建議: |
列入追踪 |
目標價: |
96.72 |
|
|
|
|
月線乖離率 |
5.71 |
季線乖離率 |
-6.41 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/4/2 |
2025/4/11 |
2025/4/18 |
2025/4/25 |
2025/5/2 |
20*PE |
161.73 |
3*PB |
112.63 |
|
|
|
|
股價 |
94.90 |
74.50 |
78.90 |
80.00 |
84.10 |
15*PE |
121.30 |
2*PB |
75.09 |
|
|
|
|
成交量(千股) |
935 |
1,751 |
1,177 |
761 |
736 |
10*PE |
80.87 |
1*PB |
37.54 |
|
|
|
|
資餘 |
767 |
557 |
528 |
574 |
511 |
5*PE |
40.43 |
0.5*PB |
18.77 |
|
|
|
|
券餘 |
1 |
1 |
1 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
季IFRS財報(損益單季) |
202501 |
202404 |
202403 |
202402 |
202401 |
202304 |
202303 |
202302 |
|
|
|
|
營業收入淨額(千) |
|
390,187
|
416,158
|
338,305
|
300,976
|
326,021
|
333,823
|
351,006
|
|
|
|
|
營業成本(千) |
|
250,977
|
259,759
|
216,134
|
207,439
|
213,570
|
229,242
|
221,781
|
|
|
|
|
營業毛利(千) |
|
139,210
|
156,399
|
122,171
|
93,537
|
112,451
|
104,581
|
129,225
|
|
|
|
|
營業費用(千) |
|
65,021
|
62,503
|
58,725
|
60,281
|
59,833
|
60,990
|
59,529
|
|
|
|
|
營業利益(千) |
|
75,587
|
96,248
|
66,054
|
32,336
|
51,664
|
43,591
|
69,696
|
|
|
|
|
營業外收入及支出(千) |
|
19,552
|
-10,397 |
20,599
|
49,936
|
-47,220 |
38,192
|
22,636
|
|
|
|
|
稅前純益(千) |
|
95,139
|
85,851
|
86,653
|
82,272
|
4,444
|
81,783
|
92,332
|
|
|
|
|
所得稅(千) |
|
19,038
|
17,179
|
13,938
|
16,382
|
879
|
10,677
|
22,236
|
|
|
|
|
稅後純益(千) |
|
76,101
|
68,672
|
72,715
|
65,890
|
3,565
|
71,106
|
70,096
|
|
|
|
|
其他綜合損益(千) |
|
|
|
|
|
|
|
|
|
|
|
|
綜合損益(千) |
|
76,101
|
68,672
|
72,715
|
65,890
|
3,565
|
71,106
|
70,096
|
|
|
|
|
原始每股稅前盈餘(元) |
|
2.75
|
2.48
|
2.50
|
2.38
|
0.13
|
2.36
|
2.67
|
|
|
|
|
原始每股稅後盈餘(元) |
|
2.20
|
1.98
|
2.10
|
1.90
|
0.10
|
2.05
|
2.03
|
|
|
|
|
毛利率(%) |
|
35.68
|
37.58
|
36.11
|
31.08
|
34.49
|
31.33
|
36.82
|
|
|
|
|
營業利益率(%) |
|
19.37
|
23.13
|
19.52
|
10.74
|
15.85
|
13.06
|
19.86
|
|
|
|
|
稅後純益率(%) |
|
19.50
|
16.50
|
21.49
|
21.89
|
1.09
|
21.30
|
19.97
|
|
|
|
|
稅後權益報酬率(%) |
|
6.05
|
5.79
|
6.53
|
5.93
|
0.31
|
6.44
|
6.79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
月營收 |
單月營收(千) |
累計營收(千) |
單月MoM |
單月YoY |
累計YoY |
累計稅前EPS |
備註 |
近3月營收(千) |
近3月年成長 |
|
|
|
|
202504 |
0 |
0 |
0.00
|
0.00
|
0.00
|
|
|
0 |
0 |
|
|
|
|
202503 |
134,126 |
386,941 |
-0.79 |
23.28
|
28.56
|
|
|
386,941
|
28.56 |
|
|
|
|
202502 |
135,190 |
252,815 |
14.93
|
100.53
|
31.55
|
|
|
384,072
|
28.7 |
|
|
|
|
202501 |
117,625 |
117,625 |
-10.39 |
-5.72 |
-5.72 |
|
|
372,066
|
9.23 |
|
|
|
|
202412 |
131,257 |
1,445,626 |
6.55
|
23.53
|
7.49
|
10.11
|
|
390,187
|
19.68 |
|
|
|
|
202411 |
123,184 |
1,314,369 |
-9.25 |
12.38
|
6.12
|
|
|
396,708
|
19.13 |
|
|
|
|
202410 |
135,746 |
1,191,185 |
-1.47 |
23.24
|
5.51
|
|
|
415,115
|
22.63 |
|
|
|
|
202409 |
137,778 |
1,055,439 |
-2.69 |
21.66
|
3.59
|
7.36
|
|
416,158
|
24.66 |
|
|
|
|
202408 |
141,591 |
917,661 |
3.51
|
23.00
|
1.33
|
|
創近一年新高 |
395,208
|
14.36 |
|
|
|
|
202407 |
136,789 |
776,070 |
17.09
|
29.71
|
-1.82 |
|
創近一年新高 |
369,506
|
7.84 |
|
|
|
|
202406 |
116,828 |
639,281 |
0.81
|
-6.55 |
-6.68 |
4.88
|
|
338,305
|
-3.62 |
|
|
|
|
202405 |
115,889 |
522,453 |
9.76
|
3.31
|
-6.71 |
|
|
330,278
|
-8.44 |
|
|
|
|
202404 |
105,588 |
406,564 |
-2.95 |
-7.23 |
-9.22 |
|
|
281,805
|
-17.95 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
|
|
|
|
5850 |
統一 |
39 |
47 |
8 |
8840 |
玉山 |
-38 |
3 |
41 |
|
|
|
|
1650 |
新加坡商瑞銀 |
25 |
27 |
2 |
5920 |
元富 |
-32 |
0 |
32 |
|
|
|
|
9200 |
凱基 |
18 |
33 |
15 |
9800 |
元大 |
-12 |
14 |
26 |
|
|
|
|
9A00 |
永豐金 |
11 |
15 |
4 |
1470 |
台灣摩根士丹利 |
-8 |
0 |
8 |
|
|
|
|
5380 |
第一金 |
7 |
7 |
0 |
7000 |
兆豐 |
-7 |
10 |
17 |
|
|
|
|
1480 |
美商高盛 |
6 |
9 |
3 |
8150 |
台新 |
-6 |
1 |
7 |
|
|
|
|
9100 |
群益金鼎 |
6 |
18 |
12 |
9300 |
華南永昌 |
-6 |
0 |
6 |
|
|
|
|
9600 |
富邦 |
5 |
23 |
18 |
8880 |
國泰 |
-5 |
4 |
9 |
|
|
|
|
1560 |
港商野村 |
4 |
4 |
0 |
1040 |
臺銀證券 |
-5 |
1 |
6 |
|
|
|
|
1440 |
美林 |
3 |
3 |
0 |
5260 |
美好 |
-4 |
11 |
15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20241001 |
櫃買中心公告第4季得為認購(售)權證標的證券 |
|
|
|
|
20240313 |
上市櫃半導體公司目前股利誰最香? 聯電、世界擠進前五 |
|
|
|
|
20230724 |
月底前186家發放股息…台股6,000億活水 來了 |
|
|
|
|
20220131 |
台股迎新送舊 去年至今農曆年前誰上市、誰下市? |
|
|
|
|
20210825 |
證交所:9/7起舉辦8場第一上市公司線上財務業務說明會 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股TOP15買賣超券商籌碼統計(20日) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1日籌碼集中度 |
4.3 |
|
10日籌碼集中度 |
1.6 |
|
單日買賣超 |
11 |
|
|
|
5日籌碼集中度 |
6.4 |
|
20日籌碼集中度 |
-5 |
|
累計買賣超 |
-258 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股借券統計(20日) |
千張大戶統計(20週) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
單日借賣張數 |
314 |
借券餘額 |
346 |
千張大戶戶數 |
4 |
大戶比例 |
19.25 |
|
|
|
|
|
|
|
|
|
|
|
|
更新日期: |
2025/5/2 18:11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|