6578 |
北城證券研發部提供 非經同意不得轉載 本刊內容僅供參考 投資人應謹慎考量投資風險 本公司不負任何法律責任 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6578 達邦蛋白 |
實收資本額 |
719 (百萬) |
|
|
|
|
|
|
|
|
|
市 場
別 |
OTC |
上 櫃 日 期 |
2018/09/18 |
|
|
|
|
|
|
|
|
|
發 言
人 |
許志明 |
電 話 |
(06)384-0771 |
|
|
|
|
|
|
|
|
|
地 址 |
台南市安南區工業三路52號 |
|
|
|
|
|
|
|
|
|
產 業
別 |
傳產-其他 |
|
|
|
|
|
|
|
|
|
主要產品 |
製造批發及銷售水解黃豆胜月太蛋白 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/5/2 股價 |
17.15 |
法人買賣超合計(近一日) |
買超 0 張 |
|
|
|
|
|
|
|
|
|
2025/5/2
漲跌 |
0.05
|
法人買賣超合計(近一週) |
買超
33 張 |
|
|
|
|
|
|
|
|
|
2025/5/2
漲跌幅 |
0.29
|
法人買賣超合計(近一月) |
賣超 -104 張 |
|
|
|
|
|
|
|
|
|
券 資 比 |
0.27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
最新股利發放 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
殖利率 |
|
|
|
|
|
|
|
2023/06/28 |
0.67 |
1.00 |
2021/08/23 |
2023/07/27 |
3.88% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
股利年度 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
扣抵率(%) |
殖利率 |
股利殖利率 |
現金殖利率 |
|
|
|
|
2024 |
2025/05/21 |
0.40 |
0.00 |
|
|
|
2.33% |
0% |
2.33% |
|
|
|
|
2023 |
2024/06/27 |
0.51 |
0.00 |
|
2024/07/30 |
|
2.97% |
0% |
2.97% |
|
|
|
|
2022 |
2023/06/28 |
0.67 |
0.00 |
|
2023/07/27 |
|
3.88% |
0% |
3.88% |
|
|
|
|
2021 |
2022/06/09 |
0.00 |
0.00 |
|
|
|
0% |
0% |
0% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
機構估稅後EPS |
0.14 |
K(9) |
65.01 |
|
技術面 |
技術面 |
基本面 |
基本面 |
籌碼面 |
|
|
|
|
淨值(元) |
16.02 |
D(9) |
62.24 |
評分表 |
(短線) |
(中長線) |
(安全性) |
(成長性) |
|
|
|
|
預估本益比 |
122.50 |
周K(9) |
34.93 |
|
0.8 |
1.2 |
1.2 |
0 |
0.5 |
|
|
|
|
股價淨值比 |
1.07 |
周D(9) |
40.94 |
綜合評分: |
3.7 |
建議: |
觀望 |
目標價: |
20.91 |
|
|
|
|
月線乖離率 |
0.34 |
季線乖離率 |
-8.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/4/2 |
2025/4/11 |
2025/4/18 |
2025/4/25 |
2025/5/2 |
20*PE |
2.78 |
3*PB |
45.53 |
|
|
|
|
股價 |
18.55 |
16.90 |
17.20 |
17.10 |
17.15 |
15*PE |
2.09 |
2*PB |
30.35 |
|
|
|
|
成交量(千股) |
258 |
2,412 |
337 |
277 |
148 |
10*PE |
1.39 |
1*PB |
15.18 |
|
|
|
|
資餘 |
2,617 |
2,313 |
2,302 |
2,261 |
2,248 |
5*PE |
0.70 |
0.5*PB |
7.59 |
|
|
|
|
券餘 |
0 |
10 |
6 |
6 |
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
季IFRS財報(損益單季) |
202501 |
202404 |
202403 |
202402 |
202401 |
202304 |
202303 |
202302 |
|
|
|
|
營業收入淨額(千) |
|
81,672
|
56,959
|
98,012
|
101,181
|
100,598
|
87,052
|
97,442
|
|
|
|
|
營業成本(千) |
|
64,368
|
46,384
|
75,463
|
82,883
|
79,603
|
77,259
|
86,200
|
|
|
|
|
營業毛利(千) |
|
17,304
|
10,575
|
22,549
|
18,298
|
20,995
|
9,793
|
11,242
|
|
|
|
|
營業費用(千) |
|
17,742
|
14,782
|
19,137
|
18,888
|
15,988
|
21,963
|
19,672
|
|
|
|
|
營業利益(千) |
|
-438 |
-4,207 |
3,412
|
-590 |
5,007
|
-12,170 |
-8,430 |
|
|
|
|
營業外收入及支出(千) |
|
2,136
|
2,787
|
3,684
|
9,282
|
-9,082 |
-14,944 |
-2,255 |
|
|
|
|
稅前純益(千) |
|
1,698
|
-1,420 |
7,096
|
8,692
|
-4,075 |
-27,114 |
-10,685 |
|
|
|
|
所得稅(千) |
|
626
|
89 |
1,870
|
1,844
|
-731 |
2,444
|
-15 |
|
|
|
|
稅後純益(千) |
|
1,072
|
-1,509 |
5,226
|
6,848
|
-3,344 |
-29,558 |
-10,670 |
|
|
|
|
其他綜合損益(千) |
|
-2,002 |
3,488
|
1,670
|
3,666
|
-3,983 |
7,004
|
-8,265 |
|
|
|
|
綜合損益(千) |
|
-930 |
1,979
|
6,896
|
10,514
|
-7,327 |
-22,554 |
-18,935 |
|
|
|
|
原始每股稅前盈餘(元) |
|
0.02
|
-0.02 |
0.11
|
0.14
|
-0.07 |
-0.45 |
-0.18 |
|
|
|
|
原始每股稅後盈餘(元) |
|
0.02
|
-0.02 |
0.08
|
0.11
|
-0.06 |
-0.50 |
-0.18 |
|
|
|
|
毛利率(%) |
|
21.19
|
18.57
|
23.01
|
18.08
|
20.87
|
11.25
|
11.54
|
|
|
|
|
營業利益率(%) |
|
-0.54 |
-7.39 |
3.48
|
-0.58 |
4.98
|
-13.98 |
-8.65 |
|
|
|
|
稅後純益率(%) |
|
1.31
|
-2.65 |
5.33
|
6.77
|
-3.32 |
-33.95 |
-10.95 |
|
|
|
|
稅後權益報酬率(%) |
|
0.10
|
-0.15 |
0.52
|
0.70
|
-0.36 |
-3.19 |
-1.29 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
月營收 |
單月營收(千) |
累計營收(千) |
單月MoM |
單月YoY |
累計YoY |
累計稅前EPS |
備註 |
近3月營收(千) |
近3月年成長 |
|
|
|
|
202504 |
0 |
0 |
0.00
|
0.00
|
0.00
|
|
|
0 |
0 |
|
|
|
|
202503 |
27,399 |
68,597 |
71.78
|
-20.37 |
-32.20 |
|
|
68,597
|
-32.2 |
|
|
|
|
202502 |
15,950 |
41,198 |
-36.83 |
-40.71 |
-38.30 |
|
|
57,730
|
-43.28 |
|
|
|
|
202501 |
25,248 |
25,248 |
52.72
|
-36.67 |
-36.67 |
|
|
76,841
|
-29.58 |
|
|
|
|
202412 |
16,532 |
337,824 |
-52.85 |
-52.78 |
-12.12 |
0.22
|
|
81,671
|
-18.81 |
|
|
|
|
202411 |
35,061 |
321,291 |
16.57
|
2.39
|
-8.05 |
|
|
78,357
|
-15.99 |
|
|
|
|
202410 |
30,078 |
286,230 |
127.55
|
-4.05 |
-9.18 |
|
|
65,083
|
-28.08 |
|
|
|
|
202409 |
13,218 |
256,152 |
-39.33 |
-52.24 |
-9.75 |
0.20
|
創歷史新低 |
56,959
|
-34.57 |
|
|
|
|
202408 |
21,787 |
242,934 |
-0.76 |
-30.77 |
-5.16 |
|
|
62,623
|
-28.08 |
|
|
|
|
202407 |
21,954 |
221,147 |
16.27
|
-21.33 |
-1.57 |
|
|
80,076
|
-9.7 |
|
|
|
|
202406 |
18,882 |
199,193 |
-51.88 |
-31.84 |
1.23
|
0.22
|
創近一年新低 |
98,012
|
0.58 |
|
|
|
|
202405 |
39,240 |
180,311 |
-1.63 |
18.65
|
6.66
|
|
|
113,539
|
6.3 |
|
|
|
|
202404 |
39,890 |
141,071 |
15.93
|
8.79
|
3.74
|
|
創近一年新高 |
101,201
|
-5.56 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
|
|
|
|
9800 |
元大 |
12 |
16 |
4 |
9100 |
群益金鼎 |
-11 |
3 |
14 |
|
|
|
|
8560 |
新光 |
7 |
7 |
0 |
7000 |
兆豐 |
-6 |
4 |
10 |
|
|
|
|
9600 |
富邦 |
2 |
2 |
0 |
8380 |
安泰 |
-2 |
0 |
2 |
|
|
|
|
8580 |
聯邦商銀 |
1 |
1 |
0 |
8840 |
玉山 |
-2 |
0 |
2 |
|
|
|
|
1230 |
彰銀 |
1 |
1 |
0 |
8880 |
國泰 |
-2 |
0 |
2 |
|
|
|
|
5260 |
美好 |
1 |
1 |
0 |
9A00 |
永豐金 |
-2 |
0 |
2 |
|
|
|
|
5920 |
元富 |
1 |
1 |
0 |
9200 |
凱基 |
-1 |
1 |
2 |
|
|
|
|
1030 |
土銀 |
1 |
1 |
0 |
9300 |
華南永昌 |
0 |
0 |
0 |
|
|
|
|
1040 |
臺銀證券 |
0 |
0 |
0 |
7790 |
國票 |
0 |
0 |
0 |
|
|
|
|
7790 |
國票 |
0 |
0 |
0 |
1040 |
臺銀證券 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20240803 |
達邦蛋白上半年EPS 0.19元 本業轉盈 |
|
|
|
|
20240802 |
達邦蛋白財報/上半年 EPS 0.19元 第4季營運可望回升 |
|
|
|
|
20240507 |
達邦蛋白財報/首季由虧轉盈 新產能下半年開出 |
|
|
|
|
20240507 |
達邦蛋白財報/首季轉盈 新產能下半年開出 |
|
|
|
|
20240110 |
達邦蛋白營收/12月營收0.35億、年減5% 全年3.8億、年減11% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股TOP15買賣超券商籌碼統計(20日) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1日籌碼集中度 |
-5.3 |
|
10日籌碼集中度 |
-2.9 |
|
單日買賣超 |
-2 |
|
|
|
5日籌碼集中度 |
-12 |
|
20日籌碼集中度 |
17 |
優 |
累計買賣超 |
93 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股借券統計(20日) |
千張大戶統計(20週) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
單日借賣張數 |
285 |
借券餘額 |
319 |
千張大戶戶數 |
7 |
大戶比例 |
41.71 |
|
|
|
|
|
|
|
|
|
|
|
|
更新日期: |
2025/5/2 18:09 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|