6574 |
北城證券研發部提供 非經同意不得轉載 本刊內容僅供參考 投資人應謹慎考量投資風險 本公司不負任何法律責任 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6574 霈方 |
實收資本額 |
220 (百萬) |
|
|
|
|
|
|
|
|
|
市 場
別 |
OTC |
上 櫃 日 期 |
2017/09/04 |
|
|
|
|
|
|
|
|
|
發 言
人 |
呂慶盛 |
電 話 |
02-2775-5566 |
|
|
|
|
|
|
|
|
|
地 址 |
台北市大安區忠孝東路四段310號6樓 |
|
|
|
|
|
|
|
|
|
產 業
別 |
傳產-生技 |
|
|
|
|
|
|
|
|
|
主要產品 |
美容保養相關產品之研發及銷售、除許可業務外,得經營法令非禁止或限制之業務 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/5/2 股價 |
53.60 |
法人買賣超合計(近一日) |
買超 0 張 |
|
|
|
|
|
|
|
|
|
2025/5/2
漲跌 |
0.10
|
法人買賣超合計(近一週) |
買超
0 張 |
|
|
|
|
|
|
|
|
|
2025/5/2
漲跌幅 |
0.19
|
法人買賣超合計(近一月) |
賣超 -2 張 |
|
|
|
|
|
|
|
|
|
券 資 比 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
最新股利發放 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
殖利率 |
|
|
|
|
|
|
|
2023/06/28 |
3.50 |
1.76 |
2016/08/09 |
2023/08/24 |
6.53% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
股利年度 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
扣抵率(%) |
殖利率 |
股利殖利率 |
現金殖利率 |
|
|
|
|
2024 |
2025/06/26 |
2.20 |
0.00 |
|
|
|
4.1% |
0% |
4.1% |
|
|
|
|
2023 |
2024/06/27 |
3.50 |
0.00 |
|
2024/07/17 |
|
6.53% |
0% |
6.53% |
|
|
|
|
2022 |
2023/06/28 |
3.50 |
0.00 |
|
2023/08/24 |
|
6.53% |
0% |
6.53% |
|
|
|
|
2021 |
2022/06/23 |
1.14 |
0.00 |
|
2022/09/19 |
|
2.13% |
0% |
2.13% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
機構估稅後EPS |
4.09 |
K(9) |
90.84 |
|
技術面 |
技術面 |
基本面 |
基本面 |
籌碼面 |
|
|
|
|
淨值(元) |
30.47 |
D(9) |
83.5 |
評分表 |
(短線) |
(中長線) |
(安全性) |
(成長性) |
|
|
|
|
預估本益比 |
13.11 |
周K(9) |
62.4 |
|
1.6 |
1.2 |
2 |
0 |
0.5 |
|
|
|
|
股價淨值比 |
1.76 |
周D(9) |
46.71 |
綜合評分: |
5.3 |
建議: |
列入追踪 |
目標價: |
56.28 |
|
|
|
|
月線乖離率 |
2.88 |
季線乖離率 |
0.47 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/4/2 |
2025/4/11 |
2025/4/18 |
2025/4/25 |
2025/5/2 |
20*PE |
81.83 |
3*PB |
91.36 |
|
|
|
|
股價 |
52.30 |
51.90 |
53.10 |
53.50 |
53.60 |
15*PE |
61.37 |
2*PB |
60.91 |
|
|
|
|
成交量(千股) |
26 |
82 |
19 |
15 |
40 |
10*PE |
40.92 |
1*PB |
30.45 |
|
|
|
|
資餘 |
|
|
|
|
|
5*PE |
20.46 |
0.5*PB |
15.23 |
|
|
|
|
券餘 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
季IFRS財報(損益單季) |
202501 |
202404 |
202403 |
202402 |
202401 |
202304 |
202303 |
202302 |
|
|
|
|
營業收入淨額(千) |
|
171,650
|
137,001
|
150,583
|
124,460
|
178,199
|
150,470
|
165,732
|
|
|
|
|
營業成本(千) |
|
51,966
|
32,305
|
36,076
|
31,705
|
39,396
|
33,827
|
38,059
|
|
|
|
|
營業毛利(千) |
|
119,684
|
104,696
|
114,507
|
92,755
|
138,803
|
116,643
|
127,673
|
|
|
|
|
營業費用(千) |
|
93,432
|
83,422
|
91,030
|
83,853
|
113,593
|
98,123
|
113,960
|
|
|
|
|
營業利益(千) |
|
26,252
|
21,274
|
23,477
|
8,902
|
25,210
|
18,520
|
13,713
|
|
|
|
|
營業外收入及支出(千) |
|
11,413
|
17,164
|
5,174
|
-2,109 |
-1,999 |
-21,132 |
14,416
|
|
|
|
|
稅前純益(千) |
|
37,665
|
38,438
|
28,651
|
6,793
|
23,211
|
-2,612 |
28,129
|
|
|
|
|
所得稅(千) |
|
5,597
|
5,912
|
6,664
|
3,116
|
5,261
|
4,025
|
1,340
|
|
|
|
|
稅後純益(千) |
|
32,068
|
32,526
|
21,987
|
3,677
|
17,950
|
-6,637 |
26,789
|
|
|
|
|
其他綜合損益(千) |
|
-5,674 |
14,433
|
4,503
|
2,262
|
856
|
777
|
1,040
|
|
|
|
|
綜合損益(千) |
|
26,394
|
46,959
|
26,490
|
5,939
|
18,806
|
-5,860 |
27,829
|
|
|
|
|
原始每股稅前盈餘(元) |
|
1.71
|
1.75
|
1.30
|
0.31
|
1.06
|
-0.12 |
1.28
|
|
|
|
|
原始每股稅後盈餘(元) |
|
1.46
|
1.48
|
1.00
|
0.17
|
0.80
|
-0.33 |
1.20
|
|
|
|
|
毛利率(%) |
|
69.73
|
76.42
|
76.04
|
74.53
|
77.89
|
77.52
|
77.04
|
|
|
|
|
營業利益率(%) |
|
15.29
|
15.53
|
15.59
|
7.15
|
14.15
|
12.31
|
8.27
|
|
|
|
|
稅後純益率(%) |
|
18.68
|
23.74
|
14.60
|
2.95
|
10.07
|
-4.41 |
16.16
|
|
|
|
|
稅後權益報酬率(%) |
|
4.88
|
5.25
|
3.77
|
0.61
|
2.83
|
-1.05 |
4.32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
月營收 |
單月營收(千) |
累計營收(千) |
單月MoM |
單月YoY |
累計YoY |
累計稅前EPS |
備註 |
近3月營收(千) |
近3月年成長 |
|
|
|
|
202504 |
0 |
0 |
0.00
|
0.00
|
0.00
|
|
|
0 |
0 |
|
|
|
|
202503 |
53,825 |
132,826 |
37.26
|
19.03
|
6.72
|
|
|
132,826
|
6.72 |
|
|
|
|
202502 |
39,213 |
79,001 |
-1.45 |
4.05
|
-0.30 |
|
創近一年新低 |
133,844
|
-5.61 |
|
|
|
|
202501 |
39,788 |
39,788 |
-27.45 |
-4.25 |
-4.25 |
|
|
158,161
|
-0.54 |
|
|
|
|
202412 |
54,843 |
583,694 |
-13.67 |
-12.33 |
-5.86 |
5.07
|
|
171,650
|
-3.68 |
|
|
|
|
202411 |
63,530 |
528,851 |
19.24
|
15.69
|
-5.13 |
|
創近一年新高 |
166,245
|
-5.33 |
|
|
|
|
202410 |
53,277 |
465,321 |
7.77
|
-12.27 |
-7.41 |
|
|
149,697
|
-10.58 |
|
|
|
|
202409 |
49,438 |
412,044 |
5.23
|
-17.56 |
-6.74 |
3.36
|
|
137,001
|
-8.95 |
|
|
|
|
202408 |
46,982 |
362,606 |
15.77
|
0.56
|
-5.04 |
|
|
127,889
|
-4.04 |
|
|
|
|
202407 |
40,581 |
315,624 |
0.63
|
-7.31 |
-5.82 |
|
|
132,021
|
-11.39 |
|
|
|
|
202406 |
40,326 |
275,043 |
-21.11 |
-5.71 |
-5.60 |
1.61
|
|
150,583
|
-9.14 |
|
|
|
|
202405 |
51,114 |
234,717 |
-13.58 |
-18.14 |
-5.58 |
|
|
155,477
|
-7.95 |
|
|
|
|
202404 |
59,143 |
183,603 |
30.79
|
-2.28 |
-1.36 |
|
|
142,050
|
-3.03 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
|
|
|
|
8880 |
國泰 |
1 |
2 |
1 |
5920 |
元富 |
-3 |
0 |
3 |
|
|
|
|
9800 |
元大 |
1 |
1 |
0 |
8150 |
台新 |
-1 |
0 |
1 |
|
|
|
|
9A00 |
永豐金 |
1 |
1 |
0 |
8560 |
新光 |
0 |
0 |
0 |
|
|
|
|
9100 |
群益金鼎 |
0 |
0 |
0 |
8840 |
玉山 |
0 |
0 |
0 |
|
|
|
|
9300 |
華南永昌 |
0 |
0 |
0 |
9100 |
群益金鼎 |
0 |
0 |
0 |
|
|
|
|
9600 |
富邦 |
0 |
0 |
0 |
9300 |
華南永昌 |
0 |
0 |
0 |
|
|
|
|
8560 |
新光 |
0 |
0 |
0 |
9600 |
富邦 |
0 |
0 |
0 |
|
|
|
|
8840 |
玉山 |
0 |
0 |
0 |
2180 |
亞東 |
0 |
0 |
0 |
|
|
|
|
2180 |
亞東 |
0 |
0 |
0 |
9800 |
元大 |
1 |
1 |
0 |
|
|
|
|
8150 |
台新 |
-1 |
0 |
1 |
9A00 |
永豐金 |
1 |
1 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20230821 |
生技除息旺季 泰博聚光 |
|
|
|
|
20230821 |
生技股除息旺季到 這一檔殖利率11% 將發20元股息 |
|
|
|
|
20230810 |
AI族群全數重挫 台股收盤指數下跌236.24點 |
|
|
|
|
20230419 |
生技股去年股利陸續出爐 這檔現金殖利率10.86%居冠 |
|
|
|
|
20220926 |
台股破前低 生醫族群也倒了 短線可「錢」進美元避險 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股TOP15買賣超券商籌碼統計(20日) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1日籌碼集中度 |
-20 |
|
10日籌碼集中度 |
-19 |
|
單日買賣超 |
-1 |
|
|
|
5日籌碼集中度 |
-17.8 |
|
20日籌碼集中度 |
-8.1 |
|
累計買賣超 |
-19 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股借券統計(20日) |
千張大戶統計(20週) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
單日借賣張數 |
0 |
借券餘額 |
0 |
千張大戶戶數 |
6 |
大戶比例 |
75.93 |
|
|
|
|
|
|
|
|
|
|
|
|
更新日期: |
2025/5/2 18:08 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|