6542 |
北城證券研發部提供 非經同意不得轉載 本刊內容僅供參考 投資人應謹慎考量投資風險 本公司不負任何法律責任 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6542 隆中 |
實收資本額 |
420 (百萬) |
|
|
|
|
|
|
|
|
|
市 場
別 |
OTC |
上 櫃 日 期 |
2016/09/08 |
|
|
|
|
|
|
|
|
|
發 言
人 |
蘇建東 |
電 話 |
04-22360500 |
|
|
|
|
|
|
|
|
|
地 址 |
臺中市北區健行路360號2樓之3 |
|
|
|
|
|
|
|
|
|
產 業
別 |
軟體-遊戲 |
|
|
|
|
|
|
|
|
|
主要產品 |
遊戲設計、研發及營運、遊戲授權 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/5/2 股價 |
60.30 |
法人買賣超合計(近一日) |
賣超 -1 張 |
|
|
|
|
|
|
|
|
|
2025/5/2
漲跌 |
-1.70
|
法人買賣超合計(近一週) |
賣超 -6 張 |
|
|
|
|
|
|
|
|
|
2025/5/2
漲跌幅 |
-2.74
|
法人買賣超合計(近一月) |
賣超 -4 張 |
|
|
|
|
|
|
|
|
|
券 資 比 |
0.00
|
外資連2賣 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
最新股利發放 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
殖利率 |
|
|
|
|
|
|
|
2023/06/13 |
3.00 |
0.50 |
2017/07/10 |
2019/07/05 |
4.98% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
股利年度 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
扣抵率(%) |
殖利率 |
股利殖利率 |
現金殖利率 |
|
|
|
|
2024 |
2025/06/11 |
1.83 |
0.00 |
|
|
|
3.03% |
0% |
3.03% |
|
|
|
|
2023 |
2024/06/13 |
1.00 |
0.00 |
|
2024/07/02 |
|
1.66% |
0% |
1.66% |
|
|
|
|
2022 |
2023/06/13 |
0.00 |
0.00 |
|
|
|
0% |
0% |
0% |
|
|
|
|
2021 |
2022/06/21 |
0.00 |
0.00 |
|
|
|
0% |
0% |
0% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
機構估稅後EPS |
1.90 |
K(9) |
69.27 |
|
技術面 |
技術面 |
基本面 |
基本面 |
籌碼面 |
|
|
|
|
淨值(元) |
19.65 |
D(9) |
78.26 |
評分表 |
(短線) |
(中長線) |
(安全性) |
(成長性) |
|
|
|
|
預估本益比 |
31.74 |
周K(9) |
60.29 |
|
0.4 |
1.2 |
1.2 |
1.6 |
0 |
|
|
|
|
股價淨值比 |
3.07 |
周D(9) |
48.36 |
綜合評分: |
4.4 |
建議: |
觀望 |
目標價: |
69.35 |
|
|
|
|
月線乖離率 |
6.9 |
季線乖離率 |
3.13 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/4/2 |
2025/4/11 |
2025/4/18 |
2025/4/25 |
2025/5/2 |
20*PE |
38.04 |
3*PB |
58.93 |
|
|
|
|
股價 |
60.00 |
49.80 |
56.30 |
60.50 |
60.30 |
15*PE |
28.53 |
2*PB |
39.28 |
|
|
|
|
成交量(千股) |
24 |
103 |
58 |
90 |
58 |
10*PE |
19.02 |
1*PB |
19.64 |
|
|
|
|
資餘 |
156 |
131 |
122 |
101 |
94 |
5*PE |
9.51 |
0.5*PB |
9.82 |
|
|
|
|
券餘 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
季IFRS財報(損益單季) |
202501 |
202404 |
202403 |
202402 |
202401 |
202304 |
202303 |
202302 |
|
|
|
|
營業收入淨額(千) |
|
183,394
|
186,094
|
207,639
|
224,936
|
196,126
|
191,482
|
193,310
|
|
|
|
|
營業成本(千) |
|
35,964
|
37,450
|
41,175
|
44,547
|
42,093
|
40,730
|
38,607
|
|
|
|
|
營業毛利(千) |
|
147,430
|
148,644
|
166,464
|
180,389
|
154,033
|
150,752
|
154,703
|
|
|
|
|
營業費用(千) |
|
161,852
|
125,661
|
139,361
|
137,689
|
114,922
|
135,123
|
120,179
|
|
|
|
|
營業利益(千) |
|
-14,422 |
22,983
|
27,103
|
42,700
|
39,111
|
15,629
|
34,524
|
|
|
|
|
營業外收入及支出(千) |
|
16,891
|
-4,889 |
8,919
|
14,002
|
-10,494 |
9,820
|
9,879
|
|
|
|
|
稅前純益(千) |
|
2,469
|
18,094
|
36,022
|
56,702
|
28,617
|
25,449
|
44,403
|
|
|
|
|
所得稅(千) |
|
13,354
|
720
|
1,884
|
12,167
|
8,132
|
5,329
|
9,157
|
|
|
|
|
稅後純益(千) |
|
-10,885 |
17,374
|
34,138
|
44,535
|
20,485
|
20,120
|
35,246
|
|
|
|
|
其他綜合損益(千) |
|
5,128
|
-2,424 |
2,485
|
6,729
|
-7,093 |
9,137
|
2,436
|
|
|
|
|
綜合損益(千) |
|
-5,757 |
14,950
|
36,623
|
51,264
|
13,392
|
29,257
|
37,682
|
|
|
|
|
原始每股稅前盈餘(元) |
|
0.06
|
0.43
|
0.86
|
1.35
|
0.68
|
0.61
|
1.06
|
|
|
|
|
原始每股稅後盈餘(元) |
|
-0.25 |
0.46
|
0.89
|
0.93
|
0.48
|
0.55
|
0.82
|
|
|
|
|
毛利率(%) |
|
80.39
|
79.88
|
80.17
|
80.20
|
78.54
|
78.73
|
80.03
|
|
|
|
|
營業利益率(%) |
|
-7.86 |
12.35
|
13.05
|
18.98
|
19.94
|
8.16
|
17.86
|
|
|
|
|
稅後純益率(%) |
|
-5.94 |
9.34
|
16.44
|
19.80
|
10.44
|
10.51
|
18.23
|
|
|
|
|
稅後權益報酬率(%) |
|
-1.19 |
1.91
|
3.78
|
5.05
|
2.41
|
2.43
|
4.44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
月營收 |
單月營收(千) |
累計營收(千) |
單月MoM |
單月YoY |
累計YoY |
累計稅前EPS |
備註 |
近3月營收(千) |
近3月年成長 |
|
|
|
|
202504 |
0 |
0 |
0.00
|
0.00
|
0.00
|
|
|
0 |
0 |
|
|
|
|
202503 |
73,284 |
220,810 |
2.17
|
-3.56 |
-1.83 |
|
|
220,810
|
-1.83 |
|
|
|
|
202502 |
71,725 |
147,526 |
-5.38 |
-7.06 |
-0.95 |
|
|
209,131
|
-4.13 |
|
|
|
|
202501 |
75,801 |
75,801 |
23.04
|
5.61
|
5.61
|
|
|
197,424
|
-2.57 |
|
|
|
|
202412 |
61,605 |
802,063 |
2.64
|
-10.98 |
3.57
|
2.70
|
|
183,395
|
-6.49 |
|
|
|
|
202411 |
60,018 |
740,459 |
-2.84 |
-2.68 |
4.99
|
|
創近一年新低 |
182,677
|
-5.54 |
|
|
|
|
202410 |
61,772 |
680,441 |
1.45
|
-5.34 |
5.73
|
|
|
185,080
|
-4.89 |
|
|
|
|
202409 |
60,887 |
618,669 |
-2.46 |
-8.38 |
6.98
|
2.64
|
創近一年新低 |
186,094
|
-2.81 |
|
|
|
|
202408 |
62,421 |
557,782 |
-0.58 |
-0.72 |
8.97
|
|
|
194,238
|
2.79 |
|
|
|
|
202407 |
62,786 |
495,361 |
-9.05 |
1.02
|
10.33
|
|
|
201,701
|
6.45 |
|
|
|
|
202406 |
69,031 |
432,575 |
-1.22 |
7.96
|
11.82
|
2.21
|
|
207,639
|
7.41 |
|
|
|
|
202405 |
69,884 |
363,544 |
1.69
|
10.25
|
12.59
|
|
|
214,596
|
10.77 |
|
|
|
|
202404 |
68,724 |
293,660 |
-9.56 |
4.15
|
13.16
|
|
|
221,886
|
14.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
|
|
|
|
5920 |
元富 |
2 |
4 |
2 |
9200 |
凱基 |
-3 |
0 |
3 |
|
|
|
|
2180 |
亞東 |
1 |
1 |
0 |
1480 |
美商高盛 |
-1 |
0 |
1 |
|
|
|
|
9A00 |
永豐金 |
1 |
1 |
0 |
5380 |
第一金 |
0 |
0 |
0 |
|
|
|
|
9300 |
華南永昌 |
0 |
1 |
1 |
9300 |
華南永昌 |
0 |
1 |
1 |
|
|
|
|
9800 |
元大 |
0 |
6 |
6 |
9800 |
元大 |
0 |
6 |
6 |
|
|
|
|
5380 |
第一金 |
0 |
0 |
0 |
7790 |
國票 |
0 |
0 |
0 |
|
|
|
|
7790 |
國票 |
0 |
0 |
0 |
8150 |
台新 |
0 |
1 |
1 |
|
|
|
|
8150 |
台新 |
0 |
1 |
1 |
8450 |
康和 |
0 |
0 |
0 |
|
|
|
|
8450 |
康和 |
0 |
0 |
0 |
8560 |
新光 |
0 |
0 |
0 |
|
|
|
|
8560 |
新光 |
0 |
0 |
0 |
9A00 |
永豐金 |
1 |
1 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20220817 |
台指期結算有壓力 台股甩尾翻紅漲44點收15,465點 |
|
|
|
|
20220406 |
上櫃庫藏股買回執行情形 這五檔執行率低於50% |
|
|
|
|
20210517 |
疫情帶動宅經濟 遊戲股8檔盤中漲停 |
|
|
|
|
20201230 |
寒假旺季到 遊戲族群8檔盤中漲停 |
|
|
|
|
20180613 |
〈遊戲旺季將至〉隆中新手遊預註冊破30萬人次 Q2營運可望優於Q1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股TOP15買賣超券商籌碼統計(20日) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1日籌碼集中度 |
0 |
|
10日籌碼集中度 |
7.1 |
|
單日買賣超 |
0 |
|
|
|
5日籌碼集中度 |
2.7 |
|
20日籌碼集中度 |
2.9 |
|
累計買賣超 |
-6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股借券統計(20日) |
千張大戶統計(20週) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
單日借賣張數 |
16 |
借券餘額 |
19 |
千張大戶戶數 |
9 |
大戶比例 |
75.42 |
|
|
|
|
|
|
|
|
|
|
|
|
更新日期: |
2025/5/2 18:07 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|