| 6523 |
北城證券研發部提供 非經同意不得轉載 本刊內容僅供參考 投資人應謹慎考量投資風險 本公司不負任何法律責任 |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| 6523 達爾膚 |
實收資本額 |
450 (百萬) |
|
|
|
|
|
|
|
|
|
| 市 場
別 |
OTC |
上 櫃 日 期 |
2016/06/16 |
|
|
|
|
|
|
|
|
|
| 發 言
人 |
林昱慧 |
電 話 |
(02)2517-9888 |
|
|
|
|
|
|
|
|
|
| 地 址 |
台北市中山區南京東路三段70號13樓 |
|
|
|
|
|
|
|
|
|
| 產 業
別 |
傳產-生技 |
|
|
|
|
|
|
|
|
|
| 主要產品 |
醫學美容保養品、保健食品、美容儀器等相關產品之研發及銷售 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2025/5/2 股價 |
135.50 |
法人買賣超合計(近一日) |
賣超 -24.032 張 |
|
|
|
|
|
|
|
|
|
| 2025/5/2
漲跌 |
0.50
|
法人買賣超合計(近一週) |
買超
32.72 張 |
|
|
|
|
|
|
|
|
|
| 2025/5/2
漲跌幅 |
0.37
|
法人買賣超合計(近一月) |
賣超 -424.53 張 |
|
|
|
|
|
|
|
|
|
| 券 資 比 |
1.18
|
外資連2賣 |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 最新股利發放 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
殖利率 |
|
|
|
|
|
|
|
| 2023/06/08 |
2.00 |
5.00 |
2016/05/26 |
2023/06/29 |
1.48% |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 股利年度 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
扣抵率(%) |
殖利率 |
股利殖利率 |
現金殖利率 |
|
|
|
|
| 2024 |
2025/06/13 |
11.00 |
0.00 |
|
2025/03/27 |
|
8.12% |
0% |
8.12% |
|
|
|
|
| 2023 |
2024/06/05 |
10.00 |
0.00 |
|
2024/04/02 |
|
7.38% |
0% |
7.38% |
|
|
|
|
| 2022 |
2023/06/08 |
8.00 |
0.00 |
|
2023/03/28 |
|
5.9% |
0% |
5.9% |
|
|
|
|
| 2021 |
2022/06/08 |
15.22 |
0.00 |
|
2022/03/30 |
|
11.23% |
0% |
11.23% |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 機構估稅後EPS |
11.11 |
K(9) |
65.24 |
|
技術面 |
技術面 |
基本面 |
基本面 |
籌碼面 |
|
|
|
|
| 淨值(元) |
32.30 |
D(9) |
50.87 |
評分表 |
(短線) |
(中長線) |
(安全性) |
(成長性) |
|
|
|
|
| 預估本益比 |
12.20 |
周K(9) |
34.64 |
|
1.6 |
1.2 |
2 |
1.2 |
1.5 |
|
|
|
|
| 股價淨值比 |
4.20 |
周D(9) |
40.13 |
綜合評分: |
7.5 |
建議: |
列入追踪 |
目標價: |
155.83 |
|
|
|
|
| 月線乖離率 |
0.56 |
季線乖離率 |
-5.35 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
2025/4/2 |
2025/4/11 |
2025/4/18 |
2025/4/25 |
2025/5/2 |
20*PE |
222.13 |
3*PB |
97.02 |
|
|
|
|
| 股價 |
145.00 |
139.00 |
135.00 |
132.50 |
135.50 |
15*PE |
166.60 |
2*PB |
64.68 |
|
|
|
|
| 成交量(千股) |
228 |
1,026 |
448 |
429 |
292 |
10*PE |
111.07 |
1*PB |
32.34 |
|
|
|
|
| 資餘 |
97 |
60 |
75 |
82 |
85 |
5*PE |
55.53 |
0.5*PB |
16.17 |
|
|
|
|
| 券餘 |
0 |
0 |
0 |
1 |
1 |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 季IFRS財報(損益單季) |
202501 |
202404 |
202403 |
202402 |
202401 |
202304 |
202303 |
202302 |
|
|
|
|
| 營業收入淨額(千) |
|
342,534
|
304,159
|
245,835
|
349,227
|
327,898
|
297,718
|
236,440
|
|
|
|
|
| 營業成本(千) |
|
96,195
|
97,780
|
77,997
|
91,703
|
85,306
|
86,075
|
77,720
|
|
|
|
|
| 營業毛利(千) |
|
246,339
|
206,379
|
167,838
|
257,524
|
242,592
|
211,643
|
158,720
|
|
|
|
|
| 營業費用(千) |
|
102,425
|
91,702
|
75,864
|
83,089
|
91,258
|
85,251
|
69,994
|
|
|
|
|
| 營業利益(千) |
|
143,914
|
114,677
|
91,974
|
174,435
|
151,334
|
126,392
|
88,726
|
|
|
|
|
| 營業外收入及支出(千) |
|
24,062
|
715
|
17,112
|
28,434
|
-12,523 |
26,524
|
17,452
|
|
|
|
|
| 稅前純益(千) |
|
167,976
|
115,392
|
109,086
|
202,869
|
138,811
|
152,916
|
106,178
|
|
|
|
|
| 所得稅(千) |
|
27,337
|
18,573
|
32,586
|
40,574
|
26,156
|
26,078
|
23,214
|
|
|
|
|
| 稅後純益(千) |
|
140,639
|
96,819
|
76,500
|
162,295
|
112,655
|
126,838
|
82,964
|
|
|
|
|
| 其他綜合損益(千) |
|
0 |
0 |
0 |
0 |
0 |
0 |
743
|
|
|
|
|
| 綜合損益(千) |
|
140,639
|
96,819
|
76,500
|
162,295
|
112,655
|
126,838
|
83,707
|
|
|
|
|
| 原始每股稅前盈餘(元) |
|
3.73
|
2.56
|
2.42
|
4.50
|
3.08
|
3.39
|
2.36
|
|
|
|
|
| 原始每股稅後盈餘(元) |
|
3.12
|
2.15
|
1.70
|
3.60
|
2.50
|
2.82
|
1.84
|
|
|
|
|
| 毛利率(%) |
|
71.92
|
67.85
|
68.27
|
73.74
|
73.98
|
71.09
|
67.13
|
|
|
|
|
| 營業利益率(%) |
|
42.01
|
37.70
|
37.41
|
49.95
|
46.15
|
42.45
|
37.53
|
|
|
|
|
| 稅後純益率(%) |
|
41.06
|
31.83
|
31.12
|
46.47
|
34.36
|
42.60
|
35.09
|
|
|
|
|
| 稅後權益報酬率(%) |
|
9.39
|
6.30
|
4.97
|
10.74
|
7.47
|
8.33
|
5.50
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 月營收 |
單月營收(千) |
累計營收(千) |
單月MoM |
單月YoY |
累計YoY |
累計稅前EPS |
備註 |
近3月營收(千) |
近3月年成長 |
|
|
|
|
| 202504 |
0 |
0 |
0.00
|
0.00
|
0.00
|
|
|
0 |
0 |
|
|
|
|
| 202503 |
146,715 |
347,020 |
87.19
|
4.53
|
-0.63 |
|
創歷史新高 |
347,020
|
-0.63 |
|
|
|
|
| 202502 |
78,379 |
200,305 |
-35.72 |
-15.72 |
-4.10 |
|
|
275,122
|
-10.69 |
|
|
|
|
| 202501 |
121,926 |
121,926 |
62.97
|
5.22
|
5.22
|
|
|
336,670
|
-3.35 |
|
|
|
|
| 202412 |
74,817 |
1,241,755 |
-46.53 |
-24.58 |
9.20
|
13.23
|
|
342,534
|
4.46 |
|
|
|
|
| 202411 |
139,927 |
1,166,938 |
9.50
|
4.99
|
12.43
|
|
|
346,843
|
13.69 |
|
|
|
|
| 202410 |
127,790 |
1,027,011 |
61.50
|
33.91
|
13.52
|
|
|
335,927
|
12.99 |
|
|
|
|
| 202409 |
79,126 |
899,221 |
-38.67 |
3.59
|
11.12
|
9.50
|
|
304,159
|
2.16 |
|
|
|
|
| 202408 |
129,011 |
820,095 |
34.36
|
2.80
|
11.90
|
|
|
327,267
|
-1.96 |
|
|
|
|
| 202407 |
96,022 |
691,084 |
-6.08 |
0.20
|
13.78
|
|
|
270,700
|
-5.53 |
|
|
|
|
| 202406 |
102,234 |
595,062 |
41.12
|
-9.10 |
16.33
|
6.93
|
|
245,835
|
3.97 |
|
|
|
|
| 202405 |
72,444 |
492,828 |
1.81
|
-7.41 |
23.50
|
|
|
283,953
|
12.97 |
|
|
|
|
| 202404 |
71,157 |
420,384 |
-49.30 |
55.60
|
31.03
|
|
創近一年新低 |
304,502
|
27.21 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
|
|
|
|
| 9800 |
元大 |
21 |
26 |
5 |
8840 |
玉山 |
-16 |
0 |
16 |
|
|
|
|
| 9100 |
群益金鼎 |
7 |
7 |
0 |
9200 |
凱基 |
-11 |
3 |
14 |
|
|
|
|
| 9A00 |
永豐金 |
6 |
10 |
4 |
1650 |
新加坡商瑞銀 |
-6 |
0 |
6 |
|
|
|
|
| 8150 |
台新 |
4 |
5 |
1 |
1440 |
美林 |
-5 |
0 |
5 |
|
|
|
|
| 5920 |
元富 |
3 |
3 |
0 |
5380 |
第一金 |
-4 |
3 |
7 |
|
|
|
|
| 8560 |
新光 |
3 |
3 |
0 |
1480 |
美商高盛 |
-3 |
0 |
3 |
|
|
|
|
| 7000 |
兆豐 |
1 |
2 |
1 |
8880 |
國泰 |
-2 |
1 |
3 |
|
|
|
|
| 9600 |
富邦 |
1 |
3 |
2 |
1560 |
港商野村 |
-1 |
0 |
1 |
|
|
|
|
| 7000 |
兆豐 |
1 |
2 |
1 |
6010 |
奔亞證券 |
0 |
0 |
0 |
|
|
|
|
| 9600 |
富邦 |
1 |
3 |
2 |
6160 |
中國信託 |
0 |
0 |
0 |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 20250409 |
達爾膚3月營收年增5% |
|
|
|
|
| 20250408 |
達爾膚營收／3月創單月歷史新高 首季創史上三高 |
|
|
|
|
| 20250307 |
達爾膚營收／2月7838萬元、年減16% 前二月營收年減4% |
|
|
|
|
| 20250304 |
達爾膚財報／2024年 EPS 10.57元 第4季配息2元 |
|
|
|
|
| 20250304 |
達爾膚2024年 EPS 10.57元 歷史次高 |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 個股TOP15買賣超券商籌碼統計(20日) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 1日籌碼集中度 |
-11.3 |
|
10日籌碼集中度 |
-25.3 |
|
單日買賣超 |
-8 |
|
|
|
| 5日籌碼集中度 |
-18.8 |
|
20日籌碼集中度 |
-17.6 |
|
累計買賣超 |
-337 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 個股借券統計(20日) |
千張大戶統計(20週) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 單日借賣張數 |
160 |
借券餘額 |
179 |
千張大戶戶數 |
7 |
大戶比例 |
61.69 |
|
|
|
|
| |
|
|
|
|
|
|
|
更新日期： |
2025/5/2 18:07 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
