6470 |
北城證券研發部提供 非經同意不得轉載 本刊內容僅供參考 投資人應謹慎考量投資風險 本公司不負任何法律責任 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6470 宇智 |
實收資本額 |
377 (百萬) |
|
|
|
|
|
|
|
|
|
市 場
別 |
OTC |
上 櫃 日 期 |
2015/11/03 |
|
|
|
|
|
|
|
|
|
發 言
人 |
袁允中 |
電 話 |
03-5797969 |
|
|
|
|
|
|
|
|
|
地 址 |
新竹市金山八街1號3樓 |
|
|
|
|
|
|
|
|
|
產 業
別 |
電子中游-通訊設備 |
|
|
|
|
|
|
|
|
|
主要產品 |
設計及製造以無線寬頻及數位串流為核心技術之網路通訊設備 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2024/9/16 股價 |
52.00 |
法人買賣超合計(近一日) |
賣超 -6.183 張 |
|
|
|
|
|
|
|
|
|
2024/9/16
漲跌 |
-0.30
|
法人買賣超合計(近一週) |
買超
32.09 張 |
|
|
|
|
|
|
|
|
|
2024/9/16
漲跌幅 |
-0.57
|
法人買賣超合計(近一月) |
買超
133.62 張 |
|
|
|
|
|
|
|
|
|
券 資 比 |
0.00
|
外資連2賣 |
|
自營連2賣 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
最新股利發放 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
殖利率 |
|
|
|
|
|
|
|
2023/06/21 |
4.00 |
0.50 |
2015/07/09 |
2023/04/20 |
7.69% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
股利年度 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
扣抵率(%) |
殖利率 |
股利殖利率 |
現金殖利率 |
|
|
|
|
2023 |
2024/06/19 |
2.80 |
0.00 |
|
2024/07/04 |
|
5.38% |
0% |
5.38% |
|
|
|
|
2022 |
2023/06/21 |
4.00 |
0.00 |
|
2023/04/20 |
|
7.69% |
0% |
7.69% |
|
|
|
|
2021 |
2022/06/01 |
2.69 |
0.00 |
|
2022/06/09 |
|
5.18% |
0% |
5.18% |
|
|
|
|
2020 |
2021/07/01 |
3.50 |
0.00 |
|
2021/06/11 |
|
6.73% |
0% |
6.73% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
機構估稅後EPS |
3.87 |
K(9) |
75.1 |
|
技術面 |
技術面 |
基本面 |
基本面 |
籌碼面 |
|
|
|
|
淨值(元) |
28.08 |
D(9) |
60.26 |
評分表 |
(短線) |
(中長線) |
(安全性) |
(成長性) |
|
|
|
|
預估本益比 |
13.44 |
周K(9) |
57.66 |
|
1.6 |
1.2 |
1.6 |
0.8 |
0.5 |
|
|
|
|
股價淨值比 |
1.85 |
周D(9) |
49.87 |
綜合評分: |
5.7 |
建議: |
列入追踪 |
目標價: |
54.6 |
|
|
|
|
月線乖離率 |
4.81 |
季線乖離率 |
-0.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2024/8/23 |
2024/8/30 |
2024/9/6 |
2024/9/13 |
2024/9/16 |
20*PE |
77.61 |
3*PB |
84.32 |
|
|
|
|
股價 |
49.55 |
50.00 |
47.40 |
52.30 |
52.00 |
15*PE |
58.21 |
2*PB |
56.22 |
|
|
|
|
成交量(千股) |
337 |
429 |
374 |
899 |
89 |
10*PE |
38.81 |
1*PB |
28.11 |
|
|
|
|
資餘 |
1,772 |
1,771 |
1,737 |
1,767 |
1,760 |
5*PE |
19.40 |
0.5*PB |
14.05 |
|
|
|
|
券餘 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
季IFRS財報(損益單季) |
202402 |
202401 |
202304 |
202303 |
202302 |
202301 |
202204 |
202203 |
|
|
|
|
營業收入淨額(千) |
461,057
|
343,574
|
506,436
|
649,770
|
633,687
|
581,282
|
659,280
|
707,806
|
|
|
|
|
營業成本(千) |
387,052
|
286,572
|
429,646
|
536,586
|
530,021
|
483,515
|
547,009
|
579,718
|
|
|
|
|
營業毛利(千) |
74,005
|
57,002
|
76,790
|
113,184
|
103,666
|
97,767
|
112,271
|
128,088
|
|
|
|
|
營業費用(千) |
47,245
|
44,980
|
49,332
|
56,139
|
51,670
|
53,506
|
67,676
|
67,733
|
|
|
|
|
營業利益(千) |
26,760
|
12,022
|
27,458
|
57,045
|
51,996
|
44,261
|
44,595
|
60,355
|
|
|
|
|
營業外收入及支出(千) |
12,262
|
28,117
|
-29,982 |
32,782
|
24,455
|
-8,711 |
-22,061 |
43,945
|
|
|
|
|
稅前純益(千) |
39,022
|
40,139
|
-2,524 |
89,827
|
76,451
|
35,550
|
22,534
|
104,300
|
|
|
|
|
所得稅(千) |
9,270
|
5,959
|
9,116
|
17,453
|
13,916
|
5,012
|
11,296
|
19,578
|
|
|
|
|
稅後純益(千) |
29,752
|
34,180
|
-11,640 |
72,374
|
62,535
|
30,538
|
11,238
|
84,722
|
|
|
|
|
其他綜合損益(千) |
2,056
|
3,297
|
-522 |
559
|
1,102
|
235
|
2,240
|
1,379
|
|
|
|
|
綜合損益(千) |
31,808
|
37,477
|
-12,162 |
72,933
|
63,637
|
30,773
|
13,478
|
86,101
|
|
|
|
|
原始每股稅前盈餘(元) |
1.04
|
1.06
|
-0.07 |
2.38
|
2.03
|
0.94
|
0.69
|
3.19
|
|
|
|
|
原始每股稅後盈餘(元) |
0.79
|
0.91
|
-0.31 |
1.92
|
1.66
|
0.81
|
0.34
|
2.59
|
|
|
|
|
毛利率(%) |
16.05
|
16.59
|
15.16
|
17.42
|
16.36
|
16.82
|
17.03
|
18.10
|
|
|
|
|
營業利益率(%) |
5.80
|
3.50
|
5.42
|
8.78
|
8.21
|
7.61
|
6.76
|
8.53
|
|
|
|
|
稅後純益率(%) |
6.45
|
9.95
|
-2.30 |
11.14
|
9.87
|
5.25
|
1.70
|
11.97
|
|
|
|
|
稅後權益報酬率(%) |
2.85
|
3.22
|
-1.06 |
6.76
|
6.24
|
3.35
|
1.32
|
10.61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
月營收 |
單月營收(千) |
累計營收(千) |
單月MoM |
單月YoY |
累計YoY |
累計稅前EPS |
備註 |
近3月營收(千) |
近3月年成長 |
|
|
|
|
202408 |
201,623 |
1,197,656 |
5.34
|
-6.78 |
-27.29 |
|
|
568,536
|
-11.98 |
|
|
|
|
202407 |
191,402 |
996,033 |
9.05
|
-11.37 |
-30.39 |
|
|
517,229
|
-19.2 |
|
|
|
|
202406 |
175,511 |
804,631 |
16.76
|
-17.88 |
-33.77 |
2.10
|
|
461,057
|
-27.24 |
|
|
|
|
202405 |
150,316 |
629,120 |
11.16
|
-28.58 |
-37.17 |
|
|
420,736
|
-32.82 |
|
|
|
|
202404 |
135,230 |
478,804 |
0.03
|
-35.45 |
-39.45 |
|
|
373,234
|
-38.17 |
|
|
|
|
202403 |
135,190 |
343,574 |
31.49
|
-34.47 |
-40.89 |
1.06
|
|
343,574
|
-40.89 |
|
|
|
|
202402 |
102,814 |
208,384 |
-2.61 |
-45.26 |
-44.43 |
|
創近一年新低 |
358,916
|
-37.26 |
|
|
|
|
202401 |
105,570 |
105,570 |
-29.87 |
-43.59 |
-43.59 |
|
創近一年新低 |
407,060
|
-30.61 |
|
|
|
|
202312 |
150,532 |
2,371,175 |
-0.28 |
-23.63 |
-8.02 |
5.29
|
創近一年新低 |
506,436
|
-23.18 |
|
|
|
|
202311 |
150,958 |
2,220,643 |
-26.34 |
-25.40 |
-6.72 |
|
創近一年新低 |
573,435
|
-19.09 |
|
|
|
|
202310 |
204,946 |
2,069,685 |
-5.79 |
-21.12 |
-4.99 |
|
|
638,772
|
-11.74 |
|
|
|
|
202309 |
217,531 |
1,864,739 |
0.57
|
-11.78 |
-2.80 |
5.35
|
|
649,771
|
-8.2 |
|
|
|
|
202308 |
216,295 |
1,647,208 |
0.16
|
-0.47 |
-1.48 |
|
|
645,953
|
-9.96 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
|
|
|
|
9800 |
元大 |
13 |
13 |
0 |
9200 |
凱基 |
-21 |
4 |
25 |
|
|
|
|
9300 |
華南永昌 |
11 |
11 |
0 |
5380 |
第一金 |
-10 |
0 |
10 |
|
|
|
|
8840 |
玉山 |
10 |
12 |
2 |
9600 |
富邦 |
-8 |
3 |
11 |
|
|
|
|
1650 |
新加坡商瑞銀 |
9 |
13 |
4 |
1020 |
合庫 |
-4 |
0 |
4 |
|
|
|
|
8880 |
國泰 |
5 |
6 |
1 |
1030 |
土銀 |
-4 |
0 |
4 |
|
|
|
|
9100 |
群益金鼎 |
2 |
6 |
4 |
6460 |
大昌 |
-3 |
0 |
3 |
|
|
|
|
5850 |
統一 |
2 |
3 |
1 |
1480 |
美商高盛 |
-3 |
1 |
4 |
|
|
|
|
5260 |
美好 |
2 |
2 |
0 |
8150 |
台新 |
-2 |
2 |
4 |
|
|
|
|
5920 |
元富 |
1 |
2 |
1 |
9A00 |
永豐金 |
-2 |
5 |
7 |
|
|
|
|
6380 |
光和 |
1 |
1 |
0 |
8450 |
康和 |
-1 |
0 |
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20230703 |
櫃買公告Q3得為認購/售權證之標的證券 |
|
|
|
|
20230628 |
台股上漲47.73點 三大法人賣超54.87億元 |
|
|
|
|
20230628 |
拜登大撒幣420億美元拚寬頻基建 這3檔網通股飆漲停 |
|
|
|
|
20220805 |
台股上漲333.84點 三大法人買超294.73億元 |
|
|
|
|
20220804 |
大陸軍演擾信心 台股跌74點收14,702點 台積500元有守 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股TOP15買賣超券商籌碼統計(20日) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1日籌碼集中度 |
-12.4 |
|
10日籌碼集中度 |
3.1 |
|
單日買賣超 |
-11 |
|
|
|
5日籌碼集中度 |
5.7 |
|
20日籌碼集中度 |
3.3 |
|
累計買賣超 |
-8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股借券統計(20日) |
千張大戶統計(20週) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
單日借賣張數 |
488 |
借券餘額 |
534 |
千張大戶戶數 |
1 |
大戶比例 |
7.69 |
|
|
|
|
|
|
|
|
|
|
|
|
更新日期: |
2024/9/17 18:08 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|