| 6431 |
北城證券研發部提供 非經同意不得轉載 本刊內容僅供參考 投資人應謹慎考量投資風險 本公司不負任何法律責任 |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| 6431 光麗-KY |
實收資本額 |
974 (百萬) |
|
|
|
|
|
|
|
|
|
| 市 場
別 |
TSE |
上 市 日 期 |
2014/12/04 |
|
|
|
|
|
|
|
|
|
| 發 言
人 |
王翔遠 |
電 話 |
02-25178779 |
|
|
|
|
|
|
|
|
|
| 地 址 |
臺北市中山區建國北路二段66號9樓 |
|
|
|
|
|
|
|
|
|
| 產 業
別 |
電子中游-光學鏡片 |
|
|
|
|
|
|
|
|
|
| 主要產品 |
化妝品及保養品製造銷售 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2025/5/2 股價 |
18.40 |
法人買賣超合計(近一日) |
買超 11 張 |
|
|
|
|
|
|
|
|
|
| 2025/5/2
漲跌 |
0.10
|
法人買賣超合計(近一週) |
賣超 -7 張 |
|
|
|
|
|
|
|
|
|
| 2025/5/2
漲跌幅 |
0.55
|
法人買賣超合計(近一月) |
買超
597 張 |
|
|
|
|
|
|
|
|
|
| 券 資 比 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 最新股利發放 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
殖利率 |
|
|
|
|
|
|
|
| 2024/06/20 |
2.50 |
#N/A |
#N/A |
2015/08/05 |
13.59% |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 股利年度 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
扣抵率(%) |
殖利率 |
股利殖利率 |
現金殖利率 |
|
|
|
|
| 2024 |
2025/05/29 |
0.00 |
0.00 |
|
|
|
0% |
0% |
0% |
|
|
|
|
| 2023 |
2024/06/20 |
0.00 |
0.00 |
|
|
|
0% |
0% |
0% |
|
|
|
|
| 2022 |
2023/06/21 |
0.00 |
0.00 |
|
|
|
0% |
0% |
0% |
|
|
|
|
| 2021 |
2022/06/21 |
0.00 |
0.00 |
|
|
|
0% |
0% |
0% |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 機構估稅後EPS |
-1.44 |
K(9) |
62.09 |
|
技術面 |
技術面 |
基本面 |
基本面 |
籌碼面 |
|
|
|
|
| 淨值(元) |
6.35 |
D(9) |
58.33 |
評分表 |
(短線) |
(中長線) |
(安全性) |
(成長性) |
|
|
|
|
| 預估本益比 |
-12.78 |
周K(9) |
61.47 |
|
1.6 |
1.2 |
0.4 |
1.6 |
1 |
|
|
|
|
| 股價淨值比 |
2.90 |
周D(9) |
67.03 |
綜合評分: |
5.8 |
建議: |
觀望 |
目標價: |
16.51 |
|
|
|
|
| 月線乖離率 |
2.31 |
季線乖離率 |
2.02 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
2025/4/2 |
2025/4/11 |
2025/4/18 |
2025/4/25 |
2025/5/2 |
20*PE |
|
3*PB |
23.90 |
|
|
|
|
| 股價 |
20.15 |
16.55 |
18.75 |
18.00 |
18.40 |
15*PE |
|
2*PB |
15.93 |
|
|
|
|
| 成交量(千股) |
515 |
1,381 |
1,078 |
202 |
152 |
10*PE |
|
1*PB |
7.97 |
|
|
|
|
| 資餘 |
0 |
0 |
0 |
0 |
0 |
5*PE |
|
0.5*PB |
3.98 |
|
|
|
|
| 券餘 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 季IFRS財報(損益單季) |
202501 |
202404 |
202403 |
202402 |
202401 |
202304 |
202303 |
202302 |
|
|
|
|
| 營業收入淨額(千) |
|
124,374
|
105,202
|
89,490
|
62,238
|
76,379
|
57,122
|
104,504
|
|
|
|
|
| 營業成本(千) |
|
100,160
|
84,912
|
72,640
|
55,269
|
60,700
|
50,240
|
72,531
|
|
|
|
|
| 營業毛利(千) |
|
24,214
|
20,290
|
16,850
|
6,969
|
15,679
|
6,882
|
31,973
|
|
|
|
|
| 營業費用(千) |
|
58,603
|
49,812
|
58,464
|
46,499
|
46,189
|
45,017
|
46,608
|
|
|
|
|
| 營業利益(千) |
|
-34,389 |
-29,522 |
-41,614 |
-39,530 |
-30,510 |
-38,135 |
-14,635 |
|
|
|
|
| 營業外收入及支出(千) |
|
-28,890 |
-1,460 |
-2,914 |
-4,076 |
-11,419 |
-2,402 |
4,635
|
|
|
|
|
| 稅前純益(千) |
|
-63,279 |
-30,982 |
-44,528 |
-43,606 |
-41,929 |
-40,537 |
-10,000 |
|
|
|
|
| 所得稅(千) |
|
-1,997 |
-53 |
-23 |
-7,531 |
-5,827 |
-7,514 |
-1,200 |
|
|
|
|
| 稅後純益(千) |
|
-61,282 |
-30,929 |
-44,505 |
-36,075 |
-36,102 |
-33,023 |
-8,800 |
|
|
|
|
| 其他綜合損益(千) |
|
-5,143 |
9,156
|
4,583
|
10,897
|
-11,449 |
18,606
|
-21,210 |
|
|
|
|
| 綜合損益(千) |
|
-66,425 |
-21,773 |
-39,922 |
-25,178 |
-47,551 |
-14,417 |
-30,010 |
|
|
|
|
| 原始每股稅前盈餘(元) |
|
-0.87 |
-0.43 |
-0.62 |
-0.60 |
-0.61 |
-0.59 |
-0.15 |
|
|
|
|
| 原始每股稅後盈餘(元) |
|
-0.85 |
-0.43 |
-0.61 |
-0.50 |
-0.53 |
-0.48 |
-0.13 |
|
|
|
|
| 毛利率(%) |
|
19.47
|
19.29
|
18.83
|
11.20
|
20.53
|
12.05
|
30.60
|
|
|
|
|
| 營業利益率(%) |
|
-27.65 |
-28.06 |
-46.50 |
-63.51 |
-39.95 |
-66.76 |
-14.00 |
|
|
|
|
| 稅後純益率(%) |
|
-49.27 |
-29.40 |
-49.73 |
-57.96 |
-47.27 |
-57.81 |
-8.42 |
|
|
|
|
| 稅後權益報酬率(%) |
|
-12.43 |
-5.76 |
-7.83 |
-6.30 |
-6.21 |
-5.39 |
-1.39 |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 月營收 |
單月營收(千) |
累計營收(千) |
單月MoM |
單月YoY |
累計YoY |
累計稅前EPS |
備註 |
近3月營收(千) |
近3月年成長 |
|
|
|
|
| 202504 |
0 |
0 |
0.00
|
0.00
|
0.00
|
|
|
0 |
0 |
|
|
|
|
| 202503 |
38,299 |
109,353 |
47.35
|
30.65
|
75.58
|
|
|
109,353
|
75.58 |
|
|
|
|
| 202502 |
25,991 |
71,055 |
-42.32 |
167.04
|
115.53
|
|
|
112,039
|
127.31 |
|
|
|
|
| 202501 |
45,064 |
45,064 |
9.96
|
93.96
|
93.96
|
|
|
115,058
|
73.81 |
|
|
|
|
| 202412 |
40,984 |
381,304 |
41.28
|
151.08
|
29.97
|
-2.52 |
|
122,914
|
60.91 |
|
|
|
|
| 202411 |
29,010 |
339,515 |
-45.18 |
8.90
|
22.85
|
|
|
116,736
|
24.77 |
|
|
|
|
| 202410 |
52,920 |
308,912 |
52.04
|
58.32
|
23.70
|
|
創近一年新高 |
133,783
|
72.77 |
|
|
|
|
| 202409 |
34,806 |
256,930 |
-24.43 |
3.92
|
18.40
|
-1.65 |
|
103,985
|
80.81 |
|
|
|
|
| 202408 |
46,057 |
221,186 |
99.19
|
337.93
|
21.00
|
|
創近一年新高 |
93,486
|
74 |
|
|
|
|
| 202407 |
23,122 |
175,129 |
-4.88 |
71.26
|
1.65
|
|
|
72,904
|
-18.77 |
|
|
|
|
| 202406 |
24,307 |
151,728 |
-4.58 |
-18.18 |
-5.09 |
-1.22 |
|
89,725
|
-13.37 |
|
|
|
|
| 202405 |
25,475 |
127,700 |
-36.22 |
-45.27 |
-1.06 |
|
|
94,733
|
0.87 |
|
|
|
|
| 202404 |
39,943 |
102,225 |
36.25
|
46.19
|
23.86
|
|
|
78,991
|
16.06 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
|
|
|
|
| 1020 |
合庫 |
14 |
16 |
2 |
8840 |
玉山 |
-12 |
0 |
12 |
|
|
|
|
| 9200 |
凱基 |
8 |
19 |
11 |
8560 |
新光 |
-8 |
0 |
8 |
|
|
|
|
| 9800 |
元大 |
4 |
9 |
5 |
8440 |
摩根大通 |
-3 |
0 |
3 |
|
|
|
|
| 1440 |
美林 |
2 |
2 |
0 |
1650 |
新加坡商瑞銀 |
-3 |
0 |
3 |
|
|
|
|
| 1590 |
花旗環球 |
1 |
1 |
0 |
1480 |
美商高盛 |
-1 |
0 |
1 |
|
|
|
|
| 9100 |
群益金鼎 |
1 |
1 |
0 |
6620 |
口袋 |
-1 |
0 |
1 |
|
|
|
|
| 9600 |
富邦 |
1 |
5 |
4 |
8880 |
國泰 |
-1 |
0 |
1 |
|
|
|
|
| 5920 |
元富 |
0 |
0 |
0 |
7790 |
國票 |
0 |
0 |
0 |
|
|
|
|
| 7790 |
國票 |
0 |
0 |
0 |
5920 |
元富 |
0 |
0 |
0 |
|
|
|
|
| 9300 |
華南永昌 |
0 |
0 |
0 |
9300 |
華南永昌 |
0 |
0 |
0 |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 20250224 |
上市櫃15檔亮紅燈 機器人、散裝、BBU、生技最搶眼 |
|
|
|
|
| 20240410 |
生技股王保瑞展望看俏 盤中衝漲停 改寫8個月新高 |
|
|
|
|
| 20230512 |
養生保健股東會紀念品受關注 葡萄王纖樂益菌、宏碁Just Mask面膜登場 |
|
|
|
|
| 20230413 |
上市櫃12家暫停信用交易 |
|
|
|
|
| 20230412 |
每股淨值低於票面 證交所：泰豐等七檔13日起暫停信用交易 |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 個股TOP15買賣超券商籌碼統計(20日) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 1日籌碼集中度 |
3.8 |
|
10日籌碼集中度 |
7.4 |
|
單日買賣超 |
2 |
|
|
|
| 5日籌碼集中度 |
12.4 |
|
20日籌碼集中度 |
-7 |
|
累計買賣超 |
-178 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 個股借券統計(20日) |
千張大戶統計(20週) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 單日借賣張數 |
0 |
借券餘額 |
0 |
千張大戶戶數 |
13 |
大戶比例 |
65.28 |
|
|
|
|
| |
|
|
|
|
|
|
|
更新日期： |
2025/5/2 20:13 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
