6423 |
北城證券研發部提供 非經同意不得轉載 本刊內容僅供參考 投資人應謹慎考量投資風險 本公司不負任何法律責任 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6423 億而得-創 |
實收資本額 |
294 (百萬) |
|
|
|
|
|
|
|
|
|
市 場
別 |
TSE |
上 市 日 期 |
2024/05/15 |
|
|
|
|
|
|
|
|
|
發 言
人 |
陳香綺 |
電 話 |
03-5526035 |
|
|
|
|
|
|
|
|
|
地 址 |
新竹縣竹北市台元二街12號11樓之2 |
|
|
|
|
|
|
|
|
|
產 業
別 |
電子上游-IP/ASIC |
|
|
|
|
|
|
|
|
|
主要產品 |
可複寫嵌入式非揮發記憶體IP授權及技術服務 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/5/2 股價 |
75.60 |
法人買賣超合計(近一日) |
賣超 -0.291 張 |
|
|
|
|
|
|
|
|
|
2025/5/2
漲跌 |
0.60
|
法人買賣超合計(近一週) |
買超
0.08 張 |
|
|
|
|
|
|
|
|
|
2025/5/2
漲跌幅 |
0.80
|
法人買賣超合計(近一月) |
賣超 -69.17 張 |
|
|
|
|
|
|
|
|
|
券 資 比 |
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
最新股利發放 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
殖利率 |
|
|
|
|
|
|
|
#N/A |
#N/A |
#N/A |
#N/A |
#N/A |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
股利年度 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
扣抵率(%) |
殖利率 |
股利殖利率 |
現金殖利率 |
|
|
|
|
2024 |
2025/05/13 |
0.99 |
0.20 |
|
2025/03/13 |
|
1.57% |
0% |
1.31% |
|
|
|
|
2023 |
2024/05/21 |
1.00 |
0.00 |
|
2024/03/21 |
|
1.32% |
0% |
1.32% |
|
|
|
|
2022 |
2023/06/06 |
2.50 |
0.00 |
|
2023/06/30 |
|
3.31% |
0% |
3.31% |
|
|
|
|
2021 |
2022/06/23 |
1.00 |
0.00 |
|
2022/07/22 |
|
1.32% |
0% |
1.32% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
機構估稅後EPS |
1.02 |
K(9) |
39.82 |
|
技術面 |
技術面 |
基本面 |
基本面 |
籌碼面 |
|
|
|
|
淨值(元) |
18.78 |
D(9) |
53.13 |
評分表 |
(短線) |
(中長線) |
(安全性) |
(成長性) |
|
|
|
|
預估本益比 |
74.12 |
周K(9) |
27.65 |
|
0 |
0.8 |
1.2 |
2 |
0.5 |
|
|
|
|
股價淨值比 |
4.03 |
周D(9) |
25.32 |
綜合評分: |
4.5 |
建議: |
觀望 |
目標價: |
86.25 |
|
|
|
|
月線乖離率 |
-0.43 |
季線乖離率 |
-15.29 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/4/2 |
2025/4/11 |
2025/4/18 |
2025/4/25 |
2025/5/2 |
20*PE |
20.40 |
3*PB |
56.42 |
|
|
|
|
股價 |
89.30 |
72.40 |
75.00 |
76.40 |
75.60 |
15*PE |
15.30 |
2*PB |
37.61 |
|
|
|
|
成交量(千股) |
118 |
507 |
335 |
183 |
54 |
10*PE |
10.20 |
1*PB |
18.81 |
|
|
|
|
資餘 |
59 |
37 |
36 |
36 |
37 |
5*PE |
5.10 |
0.5*PB |
9.40 |
|
|
|
|
券餘 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
季IFRS財報(損益單季) |
202501 |
202404 |
202403 |
202402 |
202401 |
202304 |
202303 |
202302 |
|
|
|
|
營業收入淨額(千) |
|
49,133
|
70,678
|
45,006
|
59,889
|
42,652
|
59,151
|
39,886
|
|
|
|
|
營業成本(千) |
|
453
|
316
|
199
|
214
|
507
|
487
|
567
|
|
|
|
|
營業毛利(千) |
|
48,680
|
70,362
|
44,807
|
59,675
|
42,145
|
58,664
|
39,319
|
|
|
|
|
營業費用(千) |
|
48,823
|
51,346
|
49,077
|
43,578
|
38,487
|
40,802
|
36,029
|
|
|
|
|
營業利益(千) |
|
-143 |
19,016
|
-4,270 |
16,097
|
3,658
|
17,862
|
3,290
|
|
|
|
|
營業外收入及支出(千) |
|
2,189
|
-516 |
829
|
1,398
|
233
|
1,662
|
988
|
|
|
|
|
稅前純益(千) |
|
2,046
|
18,500
|
-3,441 |
17,495
|
3,891
|
19,524
|
4,278
|
|
|
|
|
所得稅(千) |
|
540
|
3,058
|
677
|
2,549
|
948
|
2,644
|
1,094
|
|
|
|
|
稅後純益(千) |
|
1,506
|
15,442
|
-4,118 |
14,946
|
2,943
|
16,880
|
3,184
|
|
|
|
|
其他綜合損益(千) |
|
|
|
|
|
|
|
|
|
|
|
|
綜合損益(千) |
|
1,473
|
15,442
|
-4,118 |
14,946
|
2,940
|
16,880
|
3,184
|
|
|
|
|
原始每股稅前盈餘(元) |
|
0.07
|
0.63
|
-0.12 |
0.65
|
0.15
|
0.73
|
0.16
|
|
|
|
|
原始每股稅後盈餘(元) |
|
0.05
|
0.52
|
-0.14 |
0.56
|
0.11
|
0.63
|
0.12
|
|
|
|
|
毛利率(%) |
|
99.08
|
99.55
|
99.56
|
99.64
|
98.81
|
99.18
|
98.58
|
|
|
|
|
營業利益率(%) |
|
-0.29 |
26.91
|
-9.49 |
26.88
|
8.58
|
30.20
|
8.25
|
|
|
|
|
稅後純益率(%) |
|
3.07
|
21.85
|
-9.15 |
24.96
|
6.90
|
28.54
|
7.98
|
|
|
|
|
稅後權益報酬率(%) |
|
0.27
|
2.84
|
-0.98 |
4.86
|
0.94
|
5.59
|
0.98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
月營收 |
單月營收(千) |
累計營收(千) |
單月MoM |
單月YoY |
累計YoY |
累計稅前EPS |
備註 |
近3月營收(千) |
近3月年成長 |
|
|
|
|
202504 |
0 |
0 |
0.00
|
0.00
|
0.00
|
|
|
0 |
0 |
|
|
|
|
202503 |
6,499 |
69,643 |
-29.72 |
-41.97 |
16.29
|
|
|
69,643
|
16.29 |
|
|
|
|
202502 |
9,247 |
63,145 |
-82.84 |
-21.87 |
29.69
|
|
|
73,838
|
31.55 |
|
|
|
|
202501 |
53,898 |
53,898 |
404.05
|
46.25
|
46.25
|
|
|
69,795
|
26.58 |
|
|
|
|
202412 |
10,693 |
224,706 |
105.48
|
43.70
|
19.92
|
1.18
|
|
49,132
|
15.19 |
|
|
|
|
202411 |
5,204 |
214,012 |
-84.34 |
-52.01 |
18.93
|
|
|
40,989
|
-1.12 |
|
|
|
|
202410 |
33,235 |
208,808 |
1203.33
|
36.38
|
23.48
|
|
|
46,287
|
3.82 |
|
|
|
|
202409 |
2,550 |
175,573 |
-75.72 |
-59.15 |
21.31
|
1.11
|
創近一年新低 |
70,678
|
19.49 |
|
|
|
|
202408 |
10,502 |
173,023 |
-81.78 |
-24.85 |
24.94
|
|
|
73,192
|
15.49 |
|
|
|
|
202407 |
57,626 |
162,521 |
1037.95
|
48.01
|
30.52
|
|
創歷史新高 |
74,842
|
22.89 |
|
|
|
|
202406 |
5,064 |
104,895 |
-58.33 |
-51.61 |
22.57
|
0.48
|
創近一年新低 |
45,006
|
12.84 |
|
|
|
|
202405 |
12,152 |
99,831 |
-56.27 |
5.64
|
32.90
|
|
|
51,142
|
57.17 |
|
|
|
|
202404 |
27,790 |
87,679 |
148.13
|
55.10
|
37.83
|
|
|
50,826
|
67.54 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
|
|
|
|
7790 |
國票 |
1 |
1 |
0 |
6160 |
中國信託 |
-1 |
0 |
1 |
|
|
|
|
8150 |
台新 |
1 |
1 |
0 |
9600 |
富邦 |
-1 |
1 |
2 |
|
|
|
|
9200 |
凱基 |
1 |
1 |
0 |
9A00 |
永豐金 |
-1 |
0 |
1 |
|
|
|
|
9800 |
元大 |
0 |
0 |
0 |
9800 |
元大 |
0 |
0 |
0 |
|
|
|
|
6110 |
台中銀 |
0 |
0 |
0 |
6110 |
台中銀 |
0 |
0 |
0 |
|
|
|
|
9A00 |
永豐金 |
-1 |
0 |
1 |
7790 |
國票 |
1 |
1 |
0 |
|
|
|
|
6160 |
中國信託 |
-1 |
0 |
1 |
8150 |
台新 |
1 |
1 |
0 |
|
|
|
|
9600 |
富邦 |
-1 |
1 |
2 |
9200 |
凱基 |
1 |
1 |
0 |
|
|
|
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20180208 |
億而得1月營收0.13億元年增4.69% 1—1月達0.13億元 |
|
|
|
|
20180108 |
億而得12月營收0.06億元年增99.16% 1—12月達0.90億元 |
|
|
|
|
20171213 |
億而得:公告本公司董事會通過重要議案 |
|
|
|
|
20171208 |
億而得11月營收0.07億元年增33.23% 1—11月達0.84億元 |
|
|
|
|
20171108 |
億而得10月營收0.11億元年減13.95% 1—10月達0.77億元 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股TOP15買賣超券商籌碼統計(20日) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1日籌碼集中度 |
0 |
|
10日籌碼集中度 |
-7.7 |
|
單日買賣超 |
0 |
|
|
|
5日籌碼集中度 |
-13.4 |
|
20日籌碼集中度 |
-5.2 |
|
累計買賣超 |
-59 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股借券統計(20日) |
千張大戶統計(20週) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
單日借賣張數 |
28 |
借券餘額 |
57 |
千張大戶戶數 |
3 |
大戶比例 |
15.93 |
|
|
|
|
|
|
|
|
|
|
|
|
更新日期: |
2025/5/2 15:51 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|