| 6419 |
北城證券研發部提供 非經同意不得轉載 本刊內容僅供參考 投資人應謹慎考量投資風險 本公司不負任何法律責任 |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| 6419 京晨科 |
實收資本額 |
132 (百萬) |
|
|
|
|
|
|
|
|
|
| 市 場
別 |
OTC |
上 櫃 日 期 |
2014/12/29 |
|
|
|
|
|
|
|
|
|
| 發 言
人 |
楊文彬暫代 |
電 話 |
(02)77392260 |
|
|
|
|
|
|
|
|
|
| 地 址 |
新北市中和區建八路16號18樓之2 |
|
|
|
|
|
|
|
|
|
| 產 業
別 |
電子下游-安全監控 |
|
|
|
|
|
|
|
|
|
| 主要產品 |
數位監控系統 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2025/5/2 股價 |
87.00 |
法人買賣超合計(近一日) |
買超 5.126 張 |
|
|
|
|
|
|
|
|
|
| 2025/5/2
漲跌 |
0.50
|
法人買賣超合計(近一週) |
賣超 -20.78 張 |
|
|
|
|
|
|
|
|
|
| 2025/5/2
漲跌幅 |
0.58
|
法人買賣超合計(近一月) |
買超
23.52 張 |
|
|
|
|
|
|
|
|
|
| 券 資 比 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 最新股利發放 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
殖利率 |
|
|
|
|
|
|
|
| 2023/06/27 |
5.30 |
0.72 |
2015/11/30 |
2023/07/21 |
6.09% |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 股利年度 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
扣抵率(%) |
殖利率 |
股利殖利率 |
現金殖利率 |
|
|
|
|
| 2024 |
2025/06/26 |
|
|
|
|
|
|
|
|
|
|
|
|
| 2023 |
2024/06/26 |
3.80 |
0.00 |
|
2024/07/19 |
|
4.37% |
0% |
4.37% |
|
|
|
|
| 2022 |
2023/06/27 |
5.30 |
0.00 |
|
2023/07/21 |
|
6.09% |
0% |
6.09% |
|
|
|
|
| 2021 |
2022/06/30 |
0.00 |
0.00 |
|
|
|
0% |
0% |
0% |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 機構估稅後EPS |
5.30 |
K(9) |
80.69 |
|
技術面 |
技術面 |
基本面 |
基本面 |
籌碼面 |
|
|
|
|
| 淨值(元) |
28.03 |
D(9) |
64.94 |
評分表 |
(短線) |
(中長線) |
(安全性) |
(成長性) |
|
|
|
|
| 預估本益比 |
16.42 |
周K(9) |
22.35 |
|
1.6 |
1.6 |
1.2 |
0.8 |
0.5 |
|
|
|
|
| 股價淨值比 |
3.10 |
周D(9) |
21.06 |
綜合評分: |
5.7 |
建議: |
列入追踪 |
目標價: |
100.05 |
|
|
|
|
| 月線乖離率 |
16.08 |
季線乖離率 |
-8.27 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
2025/4/2 |
2025/4/11 |
2025/4/18 |
2025/4/25 |
2025/5/2 |
20*PE |
106.10 |
3*PB |
83.92 |
|
|
|
|
| 股價 |
90.20 |
67.10 |
71.50 |
70.90 |
87.00 |
15*PE |
79.57 |
2*PB |
55.95 |
|
|
|
|
| 成交量(千股) |
99 |
429 |
300 |
161 |
605 |
10*PE |
53.05 |
1*PB |
27.97 |
|
|
|
|
| 資餘 |
|
|
|
|
|
5*PE |
26.52 |
0.5*PB |
13.99 |
|
|
|
|
| 券餘 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 季IFRS財報(損益單季) |
202501 |
202404 |
202403 |
202402 |
202401 |
202304 |
202303 |
202302 |
|
|
|
|
| 營業收入淨額(千) |
|
208,082
|
204,315
|
196,432
|
167,741
|
128,162
|
110,597
|
64,488
|
|
|
|
|
| 營業成本(千) |
|
172,165
|
166,224
|
148,866
|
127,331
|
104,414
|
70,903
|
32,661
|
|
|
|
|
| 營業毛利(千) |
|
35,917
|
38,091
|
47,566
|
40,410
|
23,748
|
39,694
|
31,827
|
|
|
|
|
| 營業費用(千) |
|
31,452
|
29,644
|
23,713
|
29,888
|
13,919
|
45,138
|
25,875
|
|
|
|
|
| 營業利益(千) |
|
4,465
|
8,447
|
23,853
|
10,522
|
9,829
|
-5,444 |
5,952
|
|
|
|
|
| 營業外收入及支出(千) |
|
22,773
|
35,643
|
-2,918 |
41,211
|
-12,423 |
17,239
|
6,690
|
|
|
|
|
| 稅前純益(千) |
|
27,238
|
44,090
|
20,935
|
51,733
|
-2,594 |
11,795
|
12,642
|
|
|
|
|
| 所得稅(千) |
|
4,736
|
146
|
1,229
|
218
|
488
|
0 |
1,681
|
|
|
|
|
| 稅後純益(千) |
|
22,502
|
43,944
|
19,706
|
51,515
|
-3,082 |
11,795
|
10,961
|
|
|
|
|
| 其他綜合損益(千) |
|
2,436
|
-1,757 |
739
|
1,055
|
-1,008 |
522
|
514
|
|
|
|
|
| 綜合損益(千) |
|
24,938
|
42,187
|
20,445
|
52,570
|
-4,090 |
12,317
|
11,475
|
|
|
|
|
| 原始每股稅前盈餘(元) |
|
2.07
|
3.35
|
1.59
|
3.93
|
-0.20 |
0.90
|
0.96
|
|
|
|
|
| 原始每股稅後盈餘(元) |
|
1.71
|
3.34
|
1.50
|
3.92
|
-0.23 |
0.90
|
0.83
|
|
|
|
|
| 毛利率(%) |
|
17.26
|
18.64
|
24.21
|
24.09
|
18.53
|
35.89
|
49.35
|
|
|
|
|
| 營業利益率(%) |
|
2.15
|
4.13
|
12.14
|
6.27
|
7.67
|
-4.92 |
9.23
|
|
|
|
|
| 稅後純益率(%) |
|
10.81
|
21.51
|
10.03
|
30.71
|
-2.40 |
10.66
|
17.00
|
|
|
|
|
| 稅後權益報酬率(%) |
|
6.31
|
12.63
|
5.77
|
16.89
|
-1.10 |
3.78
|
3.27
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 月營收 |
單月營收(千) |
累計營收(千) |
單月MoM |
單月YoY |
累計YoY |
累計稅前EPS |
備註 |
近3月營收(千) |
近3月年成長 |
|
|
|
|
| 202504 |
0 |
0 |
0.00
|
0.00
|
0.00
|
|
|
0 |
0 |
|
|
|
|
| 202503 |
43,922 |
161,693 |
-20.47 |
-27.32 |
-3.55 |
|
創近一年新低 |
161,693
|
-3.55 |
|
|
|
|
| 202502 |
55,225 |
117,771 |
-11.70 |
-6.05 |
9.84
|
|
創近一年新低 |
188,758
|
30.33 |
|
|
|
|
| 202501 |
62,546 |
62,546 |
-11.89 |
29.14
|
29.14
|
|
|
206,596
|
56.17 |
|
|
|
|
| 202412 |
70,987 |
776,570 |
-2.84 |
88.75
|
124.70
|
10.91
|
|
208,084
|
61.04 |
|
|
|
|
| 202411 |
73,063 |
705,585 |
14.10
|
57.98
|
128.31
|
|
|
212,803
|
41.24 |
|
|
|
|
| 202410 |
64,034 |
632,522 |
-15.42 |
41.18
|
140.69
|
|
|
207,346
|
56.9 |
|
|
|
|
| 202409 |
75,706 |
568,488 |
11.98
|
28.19
|
161.45
|
8.85
|
創歷史新高 |
204,315
|
84.74 |
|
|
|
|
| 202408 |
67,606 |
492,782 |
10.82
|
143.76
|
211.14
|
|
|
198,327
|
168.98 |
|
|
|
|
| 202407 |
61,003 |
425,176 |
-12.50 |
156.29
|
225.44
|
|
|
195,779
|
185.9 |
|
|
|
|
| 202406 |
69,718 |
364,173 |
7.16
|
214.09
|
240.84
|
5.51
|
創歷史新高 |
196,529
|
204.74 |
|
|
|
|
| 202405 |
65,058 |
294,455 |
5.35
|
189.40
|
247.86
|
|
創歷史新高 |
187,239
|
216.35 |
|
|
|
|
| 202404 |
61,753 |
229,397 |
2.19
|
211.66
|
269.00
|
|
創歷史新高 |
180,963
|
251.43 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
|
|
|
|
| 9600 |
富邦 |
27 |
33 |
6 |
8560 |
新光 |
-18 |
1 |
19 |
|
|
|
|
| 9200 |
凱基 |
13 |
29 |
16 |
6110 |
台中銀 |
-12 |
0 |
12 |
|
|
|
|
| 5850 |
統一 |
5 |
5 |
0 |
8840 |
玉山 |
-10 |
11 |
21 |
|
|
|
|
| 9A00 |
永豐金 |
3 |
6 |
3 |
7790 |
國票 |
-4 |
2 |
6 |
|
|
|
|
| 9300 |
華南永昌 |
2 |
3 |
1 |
7000 |
兆豐 |
-3 |
2 |
5 |
|
|
|
|
| 5380 |
第一金 |
2 |
2 |
0 |
8580 |
聯邦商銀 |
-2 |
0 |
2 |
|
|
|
|
| 8450 |
康和 |
2 |
2 |
0 |
1260 |
宏遠 |
-2 |
0 |
2 |
|
|
|
|
| 1110 |
台灣企銀 |
2 |
2 |
0 |
1440 |
美林 |
-2 |
1 |
3 |
|
|
|
|
| 8150 |
台新 |
1 |
3 |
2 |
1470 |
台灣摩根士丹利 |
-2 |
0 |
2 |
|
|
|
|
| 5920 |
元富 |
1 |
5 |
4 |
1650 |
新加坡商瑞銀 |
-1 |
0 |
1 |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 20240628 |
台股第2季飆漲逾13% 漲幅第一名居然是印刷廠 |
|
|
|
|
| 20240616 |
台股牛氣沖天 所羅門、德晉股價飆漲三倍 |
|
|
|
|
| 20240605 |
黃仁勳點名這檔安控股 股價衝上漲停 改寫近16年新高 |
|
|
|
|
| 20240531 |
「AI教父」黃仁勳帶起機器人狂潮 這檔股票5月漲最大 |
|
|
|
|
| 20231019 |
京晨科8月EPS 0.32元 |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 個股TOP15買賣超券商籌碼統計(20日) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 1日籌碼集中度 |
4.6 |
|
10日籌碼集中度 |
2 |
|
單日買賣超 |
7 |
|
|
|
| 5日籌碼集中度 |
5.3 |
|
20日籌碼集中度 |
-0.9 |
|
累計買賣超 |
-57 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 個股借券統計(20日) |
千張大戶統計(20週) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 單日借賣張數 |
0 |
借券餘額 |
0 |
千張大戶戶數 |
2 |
大戶比例 |
32.17 |
|
|
|
|
| |
|
|
|
|
|
|
|
更新日期： |
2025/5/2 18:06 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
