| 6409 |
北城證券研發部提供 非經同意不得轉載 本刊內容僅供參考 投資人應謹慎考量投資風險 本公司不負任何法律責任 |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| 6409 旭隼 |
實收資本額 |
877 (百萬) |
|
|
|
|
|
|
|
|
|
| 市 場
別 |
TSE |
上 市 日 期 |
2014/03/31 |
|
|
|
|
|
|
|
|
|
| 發 言
人 |
王介民 |
電 話 |
02-27918296 |
|
|
|
|
|
|
|
|
|
| 地 址 |
11494台北市內湖區新湖一路406號 |
|
|
|
|
|
|
|
|
|
| 產 業
別 |
電子中游-變壓器與UPS |
|
|
|
|
|
|
|
|
|
| 主要產品 |
UPS(Uninterruptiblepowersystem)、INVERTER/PVINVERTER/AVR/ElectronicComponents |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2025/5/2 股價 |
1560.00 |
法人買賣超合計(近一日) |
買超 6.763 張 |
|
|
|
|
|
|
|
|
|
| 2025/5/2
漲跌 |
60.00
|
法人買賣超合計(近一週) |
買超
62.53 張 |
|
|
|
|
|
|
|
|
|
| 2025/5/2
漲跌幅 |
4.00
|
法人買賣超合計(近一月) |
買超
286.99 張 |
|
|
|
|
|
|
|
|
|
| 券 資 比 |
0.00
|
外資連5買 |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 最新股利發放 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
殖利率 |
|
|
|
|
|
|
|
| 2024/06/14 |
43.51 |
0.50 |
2020/09/16 |
2023/07/14 |
2.79% |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 股利年度 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
扣抵率(%) |
殖利率 |
股利殖利率 |
現金殖利率 |
|
|
|
|
| 2024 |
2025/05/28 |
43.00 |
0.00 |
|
|
|
2.76% |
0% |
2.76% |
|
|
|
|
| 2023 |
2024/06/14 |
37.50 |
0.00 |
|
2024/07/22 |
|
2.4% |
0% |
2.4% |
|
|
|
|
| 2022 |
2023/06/09 |
43.51 |
0.00 |
|
2023/07/14 |
|
2.79% |
0% |
2.79% |
|
|
|
|
| 2021 |
2022/06/17 |
23.55 |
0.00 |
|
2022/08/24 |
|
1.51% |
0% |
1.51% |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 機構估稅後EPS |
54.21 |
K(9) |
90.76 |
|
技術面 |
技術面 |
基本面 |
基本面 |
籌碼面 |
|
|
|
|
| 淨值(元) |
113.19 |
D(9) |
80.04 |
評分表 |
(短線) |
(中長線) |
(安全性) |
(成長性) |
|
|
|
|
| 預估本益比 |
28.78 |
周K(9) |
41.81 |
|
1.6 |
1.2 |
1.2 |
1.2 |
1.5 |
|
|
|
|
| 股價淨值比 |
13.78 |
周D(9) |
32.49 |
綜合評分: |
6.7 |
建議: |
列入追踪 |
目標價: |
1700.71 |
|
|
|
|
| 月線乖離率 |
14.2 |
季線乖離率 |
0.42 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
2025/4/2 |
2025/4/11 |
2025/4/18 |
2025/4/25 |
2025/5/2 |
20*PE |
1,083.33 |
3*PB |
339.62 |
|
|
|
|
| 股價 |
1,505.00 |
1,375.00 |
1,305.00 |
1,410.00 |
1,560.00 |
15*PE |
812.50 |
2*PB |
226.42 |
|
|
|
|
| 成交量(千股) |
928 |
1,511 |
1,178 |
1,052 |
743 |
10*PE |
541.67 |
1*PB |
113.21 |
|
|
|
|
| 資餘 |
53 |
39 |
52 |
37 |
33 |
5*PE |
270.83 |
0.5*PB |
56.60 |
|
|
|
|
| 券餘 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 季IFRS財報(損益單季) |
202501 |
202404 |
202403 |
202402 |
202401 |
202304 |
202303 |
202302 |
|
|
|
|
| 營業收入淨額(千) |
|
5,006,806
|
6,700,733
|
6,507,110
|
4,598,698
|
4,593,686
|
4,463,462
|
5,198,194
|
|
|
|
|
| 營業成本(千) |
|
3,515,680
|
4,627,850
|
4,475,942
|
3,170,859
|
3,228,060
|
3,022,281
|
3,545,797
|
|
|
|
|
| 營業毛利(千) |
|
1,491,126
|
2,072,883
|
2,031,168
|
1,427,839
|
1,365,626
|
1,441,181
|
1,652,397
|
|
|
|
|
| 營業費用(千) |
|
468,444
|
489,204
|
513,461
|
437,021
|
427,054
|
438,177
|
496,520
|
|
|
|
|
| 營業利益(千) |
|
1,022,682
|
1,583,679
|
1,517,707
|
990,818
|
938,572
|
1,003,004
|
1,155,877
|
|
|
|
|
| 營業外收入及支出(千) |
|
198,616
|
-73,829 |
-35,474 |
-114,143 |
86,329
|
-181,252 |
429,290
|
|
|
|
|
| 稅前純益(千) |
|
1,221,298
|
1,509,850
|
1,482,233
|
876,675
|
1,024,901
|
821,752
|
1,585,167
|
|
|
|
|
| 所得稅(千) |
|
244,631
|
280,113
|
198,183
|
162,807
|
99,931
|
192,109
|
263,137
|
|
|
|
|
| 稅後純益(千) |
|
976,667
|
1,229,737
|
1,284,050
|
713,868
|
924,970
|
629,643
|
1,322,030
|
|
|
|
|
| 其他綜合損益(千) |
|
101,813
|
-74,548 |
85,951
|
332,133
|
-306,399 |
323,630
|
-198,031 |
|
|
|
|
| 綜合損益(千) |
|
1,078,480
|
1,155,189
|
1,370,001
|
1,046,001
|
618,571
|
953,273
|
1,123,999
|
|
|
|
|
| 原始每股稅前盈餘(元) |
|
13.92
|
17.21
|
16.90
|
9.99
|
11.68
|
9.37
|
18.07
|
|
|
|
|
| 原始每股稅後盈餘(元) |
|
11.13
|
14.02
|
14.64
|
8.14
|
10.54
|
7.18
|
15.07
|
|
|
|
|
| 毛利率(%) |
|
29.78
|
30.94
|
31.21
|
31.05
|
29.73
|
32.29
|
31.79
|
|
|
|
|
| 營業利益率(%) |
|
20.43
|
23.63
|
23.32
|
21.55
|
20.43
|
22.47
|
22.24
|
|
|
|
|
| 稅後純益率(%) |
|
19.51
|
18.35
|
19.73
|
15.52
|
20.14
|
14.11
|
25.43
|
|
|
|
|
| 稅後權益報酬率(%) |
|
10.42
|
14.98
|
15.04
|
8.01
|
11.54
|
8.80
|
16.66
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 月營收 |
單月營收(千) |
累計營收(千) |
單月MoM |
單月YoY |
累計YoY |
累計稅前EPS |
備註 |
近3月營收(千) |
近3月年成長 |
|
|
|
|
| 202504 |
0 |
0 |
0.00
|
0.00
|
0.00
|
|
|
0 |
0 |
|
|
|
|
| 202503 |
1,810,865 |
4,994,662 |
39.04
|
3.13
|
8.61
|
|
|
4,994,662
|
8.61 |
|
|
|
|
| 202502 |
1,302,442 |
3,183,797 |
-30.77 |
29.14
|
12.00
|
|
創近一年新低 |
4,787,909
|
10.63 |
|
|
|
|
| 202501 |
1,881,355 |
1,881,355 |
17.28
|
2.57
|
2.57
|
|
|
5,332,133
|
5.6 |
|
|
|
|
| 202412 |
1,604,112 |
22,813,347 |
-13.13 |
8.01
|
20.38
|
58.04
|
|
5,006,807
|
8.99 |
|
|
|
|
| 202411 |
1,846,666 |
21,209,235 |
18.68
|
6.75
|
21.43
|
|
|
5,370,242
|
17.4 |
|
|
|
|
| 202410 |
1,556,029 |
19,362,569 |
-20.92 |
12.87
|
23.05
|
|
|
6,053,211
|
37.78 |
|
|
|
|
| 202409 |
1,967,547 |
17,806,541 |
-22.22 |
34.21
|
24.03
|
44.11
|
|
6,700,732
|
50.12 |
|
|
|
|
| 202408 |
2,529,635 |
15,838,993 |
14.80
|
63.32
|
22.87
|
|
創歷史新高 |
6,960,751
|
56.74 |
|
|
|
|
| 202407 |
2,203,550 |
13,309,358 |
-1.08 |
52.12
|
17.34
|
|
|
6,595,565
|
36.38 |
|
|
|
|
| 202406 |
2,227,566 |
11,105,808 |
2.92
|
54.32
|
12.25
|
26.90
|
創近一年新高 |
6,507,110
|
25.18 |
|
|
|
|
| 202405 |
2,164,449 |
8,878,242 |
2.33
|
11.34
|
5.07
|
|
創近一年新高 |
6,035,448
|
5.01 |
|
|
|
|
| 202404 |
2,115,095 |
6,713,793 |
20.46
|
16.81
|
3.19
|
|
創近一年新高 |
4,879,549
|
-4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
|
|
|
|
| 1380 |
台灣匯立 |
80 |
80 |
0 |
1480 |
美商高盛 |
-64 |
5 |
69 |
|
|
|
|
| 1360 |
港商麥格理 |
69 |
79 |
10 |
1650 |
新加坡商瑞銀 |
-33 |
8 |
41 |
|
|
|
|
| 8440 |
摩根大通 |
21 |
30 |
9 |
8960 |
香港上海匯豐 |
-27 |
0 |
27 |
|
|
|
|
| 8900 |
法銀巴黎 |
3 |
3 |
0 |
1440 |
美林 |
-22 |
9 |
31 |
|
|
|
|
| 1590 |
花旗環球 |
3 |
4 |
1 |
9200 |
凱基 |
-11 |
13 |
24 |
|
|
|
|
| 1470 |
台灣摩根士丹利 |
2 |
4 |
2 |
9800 |
元大 |
-8 |
17 |
25 |
|
|
|
|
| 8880 |
國泰 |
2 |
2 |
0 |
1560 |
港商野村 |
-6 |
0 |
6 |
|
|
|
|
| 5920 |
元富 |
1 |
3 |
2 |
9A00 |
永豐金 |
-3 |
1 |
4 |
|
|
|
|
| 5920 |
元富 |
1 |
3 |
2 |
9300 |
華南永昌 |
-2 |
0 |
2 |
|
|
|
|
| 6210 |
新百王 |
0 |
1 |
1 |
9600 |
富邦 |
-1 |
2 |
3 |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 20250429 |
台積清明後首見9字頭、10千金逆轉勝 台股挺進20,200關 |
|
|
|
|
| 20250428 |
不畏外資調降三成目標價 創意再登千金 台股重現13千金 |
|
|
|
|
| 20250408 |
台股下挫772點收18,459點 台積電下跌32元收816元 |
|
|
|
|
| 20250401 |
00923三進三出 新增川湖等強勢股 |
|
|
|
|
| 20250331 |
千金股唯一走揚 旭隼不畏大盤重挫 強勢上攻 |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 個股TOP15買賣超券商籌碼統計(20日) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 1日籌碼集中度 |
1.1 |
|
10日籌碼集中度 |
4.1 |
|
單日買賣超 |
3 |
|
|
|
| 5日籌碼集中度 |
5.2 |
|
20日籌碼集中度 |
1.1 |
|
累計買賣超 |
25 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 個股借券統計(20日) |
千張大戶統計(20週) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 單日借賣張數 |
176 |
借券餘額 |
973 |
千張大戶戶數 |
10 |
大戶比例 |
36.08 |
|
|
|
|
| |
|
|
|
|
|
|
|
更新日期： |
2025/5/2 20:13 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
