| 6245 |
北城證券研發部提供 非經同意不得轉載 本刊內容僅供參考 投資人應謹慎考量投資風險 本公司不負任何法律責任 |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| 6245 立端 |
實收資本額 |
1466 (百萬) |
|
|
|
|
|
|
|
|
|
| 市 場
別 |
OTC |
上 櫃 日 期 |
2003/05/19 |
|
|
|
|
|
|
|
|
|
| 發 言
人 |
周旭龍 |
電 話 |
02-86926060 |
|
|
|
|
|
|
|
|
|
| 地 址 |
新北市汐止區大同路2段173號7樓 |
|
|
|
|
|
|
|
|
|
| 產 業
別 |
電子中游-網通 |
|
|
|
|
|
|
|
|
|
| 主要產品 |
電腦及其週邊設備及電子零件材料之製造加工買賣、電腦軟體設計開發買賣業務、企業電腦化顧問業務及有關資訊處理服務業務 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2025/7/4 股價 |
75.30 |
法人買賣超合計(近一日) |
賣超 -208.262 張 |
|
|
|
|
|
|
|
|
|
| 2025/7/4
漲跌 |
-2.50
|
法人買賣超合計(近一週) |
買超
29.75 張 |
|
|
|
|
|
|
|
|
|
| 2025/7/4
漲跌幅 |
-3.21
|
法人買賣超合計(近一月) |
賣超 -1005.22 張 |
|
|
|
|
|
|
|
|
|
| 券 資 比 |
1.92
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 最新股利發放 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
殖利率 |
|
|
|
|
|
|
|
| 2023/06/21 |
4.00 |
0.60 |
2023/09/07 |
2023/09/07 |
5.31% |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 股利年度 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
扣抵率(%) |
殖利率 |
股利殖利率 |
現金殖利率 |
|
|
|
|
| 2024 |
2025/06/20 |
4.00 |
0.00 |
|
|
|
5.31% |
0% |
5.31% |
|
|
|
|
| 2023 |
2024/06/21 |
4.25 |
0.00 |
|
2024/08/29 |
|
5.64% |
0% |
5.64% |
|
|
|
|
| 2022 |
2023/06/21 |
4.00 |
0.60 |
2023/09/07 |
2023/09/07 |
|
6.11% |
0.01% |
5.31% |
|
|
|
|
| 2021 |
2022/06/17 |
3.00 |
0.00 |
|
2022/08/29 |
|
3.98% |
0% |
3.98% |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 機構估稅後EPS |
4.99 |
K(9) |
66.12 |
|
技術面 |
技術面 |
基本面 |
基本面 |
籌碼面 |
|
|
|
|
| 淨值(元) |
43.29 |
D(9) |
70.09 |
評分表 |
(短線) |
(中長線) |
(安全性) |
(成長性) |
|
|
|
|
| 預估本益比 |
15.09 |
周K(9) |
21.46 |
|
0 |
0.8 |
1.6 |
0.8 |
1 |
|
|
|
|
| 股價淨值比 |
1.74 |
周D(9) |
22.24 |
綜合評分: |
4.2 |
建議: |
觀望 |
目標價: |
86.6 |
|
|
|
|
| 月線乖離率 |
-1.39 |
季線乖離率 |
-5.88 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
2025/6/6 |
2025/6/13 |
2025/6/20 |
2025/6/27 |
2025/7/4 |
20*PE |
99.74 |
3*PB |
129.83 |
|
|
|
|
| 股價 |
79.10 |
76.60 |
73.50 |
76.00 |
75.30 |
15*PE |
74.80 |
2*PB |
86.55 |
|
|
|
|
| 成交量(千股) |
3,866 |
6,575 |
3,448 |
2,684 |
2,228 |
10*PE |
49.87 |
1*PB |
43.28 |
|
|
|
|
| 資餘 |
2,912 |
3,042 |
2,863 |
2,785 |
2,758 |
5*PE |
24.93 |
0.5*PB |
21.64 |
|
|
|
|
| 券餘 |
39 |
55 |
53 |
54 |
53 |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 季IFRS財報(損益單季) |
202501 |
202404 |
202403 |
202402 |
202401 |
202304 |
202303 |
202302 |
|
|
|
|
| 營業收入淨額(千) |
1,704,410
|
2,103,069
|
2,049,592
|
1,640,348
|
1,657,611
|
2,160,630
|
1,793,033
|
2,211,135
|
|
|
|
|
| 營業成本(千) |
1,131,186
|
1,328,966
|
1,305,759
|
1,073,391
|
1,087,593
|
1,443,421
|
1,146,852
|
1,490,494
|
|
|
|
|
| 營業毛利(千) |
573,224
|
774,103
|
743,833
|
566,957
|
570,018
|
717,209
|
646,181
|
720,641
|
|
|
|
|
| 營業費用(千) |
408,998
|
419,153
|
454,074
|
415,542
|
388,643
|
444,820
|
405,442
|
408,327
|
|
|
|
|
| 營業利益(千) |
164,226
|
354,950
|
289,759
|
151,415
|
181,375
|
272,389
|
240,739
|
312,314
|
|
|
|
|
| 營業外收入及支出(千) |
23,297
|
58,575
|
322
|
40,390
|
66,680
|
-37,607 |
45,742
|
33,624
|
|
|
|
|
| 稅前純益(千) |
187,523
|
413,525
|
290,081
|
191,805
|
248,055
|
234,782
|
286,481
|
345,938
|
|
|
|
|
| 所得稅(千) |
31,137
|
146,905
|
59,410
|
6,777
|
39,568
|
26,040
|
53,821
|
55,163
|
|
|
|
|
| 稅後純益(千) |
156,386
|
266,620
|
230,671
|
185,028
|
208,487
|
208,742
|
232,660
|
290,775
|
|
|
|
|
| 其他綜合損益(千) |
27,677
|
17,713
|
71,230
|
16,815
|
44,576
|
-63,113 |
50,662
|
-7,238 |
|
|
|
|
| 綜合損益(千) |
184,063
|
284,333
|
301,901
|
201,843
|
253,063
|
145,629
|
283,322
|
283,537
|
|
|
|
|
| 原始每股稅前盈餘(元) |
1.28
|
2.83
|
1.98
|
1.31
|
1.71
|
1.62
|
2.28
|
2.92
|
|
|
|
|
| 原始每股稅後盈餘(元) |
1.07
|
1.82
|
1.58
|
1.27
|
1.43
|
1.44
|
1.85
|
2.45
|
|
|
|
|
| 毛利率(%) |
33.63
|
36.81
|
36.29
|
34.56
|
34.39
|
33.19
|
36.04
|
32.59
|
|
|
|
|
| 營業利益率(%) |
9.64
|
16.88
|
14.14
|
9.23
|
10.94
|
12.61
|
13.43
|
14.12
|
|
|
|
|
| 稅後純益率(%) |
9.18
|
12.68
|
11.25
|
11.28
|
12.58
|
9.66
|
12.98
|
13.15
|
|
|
|
|
| 稅後權益報酬率(%) |
2.51
|
4.45
|
4.05
|
3.22
|
3.59
|
4.04
|
5.17
|
6.53
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 月營收 |
單月營收(千) |
累計營收(千) |
單月MoM |
單月YoY |
累計YoY |
累計稅前EPS |
備註 |
近3月營收(千) |
近3月年成長 |
|
|
|
|
| 202506 |
0 |
0 |
0.00
|
0.00
|
0.00
|
|
|
0 |
0 |
|
|
|
|
| 202505 |
453,893 |
2,691,124 |
-14.81 |
-8.76 |
2.22
|
|
創近一年新低 |
1,594,535
|
1.89 |
|
|
|
|
| 202504 |
532,821 |
2,237,231 |
-12.34 |
11.58
|
4.78
|
|
|
1,707,563
|
7.95 |
|
|
|
|
| 202503 |
607,821 |
1,704,410 |
7.21
|
3.03
|
2.82
|
1.28
|
|
1,704,410
|
2.82 |
|
|
|
|
| 202502 |
566,921 |
1,096,589 |
7.03
|
10.22
|
2.71
|
|
|
1,983,153
|
-1.37 |
|
|
|
|
| 202501 |
529,668 |
529,668 |
-40.26 |
-4.27 |
-4.27 |
|
|
2,006,749
|
-6.82 |
|
|
|
|
| 202412 |
886,564 |
7,450,620 |
50.13
|
-5.99 |
-11.00 |
7.82
|
創近一年新高 |
2,103,069
|
-2.66 |
|
|
|
|
| 202411 |
590,517 |
6,564,056 |
-5.67 |
-10.16 |
-11.63 |
|
|
1,937,467
|
8.21 |
|
|
|
|
| 202410 |
625,988 |
5,973,539 |
-13.17 |
11.72
|
-11.78 |
|
|
1,917,427
|
11.14 |
|
|
|
|
| 202409 |
720,962 |
5,347,551 |
26.38
|
25.86
|
-13.90 |
4.99
|
|
2,049,592
|
14.31 |
|
|
|
|
| 202408 |
570,477 |
4,626,589 |
-24.75 |
-3.65 |
-17.94 |
|
|
1,993,967
|
1.11 |
|
|
|
|
| 202407 |
758,153 |
4,056,112 |
13.95
|
20.71
|
-19.61 |
|
|
1,920,967
|
-3.4 |
|
|
|
|
| 202406 |
665,337 |
3,297,959 |
33.74
|
-11.50 |
-25.35 |
3.01
|
|
1,640,348
|
-24.46 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
|
|
|
|
| 9800 |
元大 |
53 |
110 |
57 |
9200 |
凱基 |
-90 |
50 |
140 |
|
|
|
|
| 9600 |
富邦 |
36 |
51 |
15 |
1650 |
新加坡商瑞銀 |
-49 |
4 |
53 |
|
|
|
|
| 9A00 |
永豐金 |
26 |
40 |
14 |
1470 |
台灣摩根士丹利 |
-48 |
2 |
50 |
|
|
|
|
| 1260 |
宏遠 |
25 |
31 |
6 |
8440 |
摩根大通 |
-28 |
8 |
36 |
|
|
|
|
| 1560 |
港商野村 |
16 |
23 |
7 |
1570 |
港商法國興業 |
-23 |
0 |
23 |
|
|
|
|
| 5920 |
元富 |
13 |
23 |
10 |
1480 |
美商高盛 |
-8 |
8 |
16 |
|
|
|
|
| 1110 |
台灣企銀 |
12 |
12 |
0 |
9300 |
華南永昌 |
-7 |
17 |
24 |
|
|
|
|
| 1020 |
合庫 |
11 |
19 |
8 |
6210 |
新百王 |
-5 |
0 |
5 |
|
|
|
|
| 5850 |
統一 |
10 |
12 |
2 |
7000 |
兆豐 |
-4 |
9 |
13 |
|
|
|
|
| 6380 |
光和 |
8 |
9 |
1 |
6620 |
口袋 |
-3 |
0 |
3 |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 20250303 |
永豐投顧：3月台股22,500∼23,650點震盪整理 |
|
|
|
|
| 20250221 |
台股開盤上漲38點 台積電開高5元 |
|
|
|
|
| 20250103 |
台股上漲76點收22,908點 台積電漲10元收1,075元 |
|
|
|
|
| 20250102 |
無人機概念股還可以買嗎？分析師教你這樣挑 |
|
|
|
|
| 20240628 |
臺灣指數公司特選上櫃 ESG 30 指數成分股各增刪三檔 |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 個股TOP15買賣超券商籌碼統計(20日) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 1日籌碼集中度 |
-31.5 |
|
10日籌碼集中度 |
2.6 |
|
單日買賣超 |
-181 |
|
|
|
| 5日籌碼集中度 |
1.4 |
|
20日籌碼集中度 |
-7.8 |
|
累計買賣超 |
-1821 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 個股借券統計(20日) |
千張大戶統計(20週) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 單日借賣張數 |
2004 |
借券餘額 |
5710 |
千張大戶戶數 |
15 |
大戶比例 |
43.05 |
|
|
|
|
| |
|
|
|
|
|
|
|
更新日期： |
2025/7/4 18:06 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
