6245 |
北城證券研發部提供 非經同意不得轉載 本刊內容僅供參考 投資人應謹慎考量投資風險 本公司不負任何法律責任 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6245 立端 |
實收資本額 |
1453 (百萬) |
|
|
|
|
|
|
|
|
|
市 場
別 |
OTC |
上 櫃 日 期 |
2003/05/19 |
|
|
|
|
|
|
|
|
|
發 言
人 |
周旭龍 |
電 話 |
02-86926060 |
|
|
|
|
|
|
|
|
|
地 址 |
新北市汐止區大同路2段173號7樓 |
|
|
|
|
|
|
|
|
|
產 業
別 |
電子下游-工業電腦 |
|
|
|
|
|
|
|
|
|
主要產品 |
電腦及其週邊設備及電子零件材料之製造加工買賣、電腦軟體設計開發買賣業務、企業電腦化顧問業務及有關資訊處理服務業務 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2024/4/26 股價 |
93.80 |
法人買賣超合計(近一日) |
賣超 -81.101 張 |
|
|
|
|
|
|
|
|
|
2024/4/26
漲跌 |
0.00
|
法人買賣超合計(近一週) |
買超
93.34 張 |
|
|
|
|
|
|
|
|
|
2024/4/26
漲跌幅 |
0.00
|
法人買賣超合計(近一月) |
賣超 -2616.21 張 |
|
|
|
|
|
|
|
|
|
券 資 比 |
0.30
|
外資連2賣 |
|
自營連2賣 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
最新股利發放 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
殖利率 |
|
|
|
|
|
|
|
2023/06/21 |
4.00 |
0.60 |
2023/09/07 |
2023/09/07 |
4.26% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
股利年度 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
扣抵率(%) |
殖利率 |
股利殖利率 |
現金殖利率 |
|
|
|
|
2023 |
2024/06/21 |
|
|
|
|
|
|
|
|
|
|
|
|
2022 |
2023/06/21 |
4.00 |
0.60 |
2023/09/07 |
2023/09/07 |
|
4.9% |
0.01% |
4.26% |
|
|
|
|
2021 |
2022/06/17 |
3.00 |
0.00 |
|
2022/08/29 |
|
3.2% |
0% |
3.2% |
|
|
|
|
2020 |
2021/07/26 |
3.33 |
0.00 |
|
2021/08/25 |
|
3.55% |
0% |
3.55% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
機構估稅後EPS |
7.17 |
K(9) |
33.71 |
|
技術面 |
技術面 |
基本面 |
基本面 |
籌碼面 |
|
|
|
|
淨值(元) |
39.14 |
D(9) |
26.19 |
評分表 |
(短線) |
(中長線) |
(安全性) |
(成長性) |
|
|
|
|
預估本益比 |
13.08 |
周K(9) |
15.73 |
|
1.6 |
0.4 |
2 |
1.6 |
0.5 |
|
|
|
|
股價淨值比 |
2.40 |
周D(9) |
16.66 |
綜合評分: |
6.1 |
建議: |
列入追踪 |
目標價: |
107.87 |
|
|
|
|
月線乖離率 |
-3.35 |
季線乖離率 |
-9.24 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2024/3/29 |
2024/4/3 |
2024/4/12 |
2024/4/19 |
2024/4/26 |
20*PE |
143.21 |
3*PB |
117.25 |
|
|
|
|
股價 |
100.50 |
99.80 |
99.70 |
92.50 |
93.80 |
15*PE |
107.40 |
2*PB |
78.17 |
|
|
|
|
成交量(千股) |
4,844 |
1,757 |
6,782 |
5,304 |
2,716 |
10*PE |
71.60 |
1*PB |
39.08 |
|
|
|
|
資餘 |
4,935 |
4,889 |
4,711 |
4,213 |
4,035 |
5*PE |
35.80 |
0.5*PB |
19.54 |
|
|
|
|
券餘 |
29 |
25 |
9 |
2 |
12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
季IFRS財報(損益單季) |
202401 |
202304 |
202303 |
202302 |
202301 |
202204 |
202203 |
202202 |
|
|
|
|
營業收入淨額(千) |
|
2,160,630
|
1,793,033
|
2,211,135
|
2,206,539
|
3,136,234
|
2,541,727
|
2,338,418
|
|
|
|
|
營業成本(千) |
|
1,443,421
|
1,146,852
|
1,490,494
|
1,471,708
|
2,065,828
|
1,766,887
|
1,668,800
|
|
|
|
|
營業毛利(千) |
|
717,209
|
646,181
|
720,641
|
734,831
|
1,070,406
|
774,840
|
669,618
|
|
|
|
|
營業費用(千) |
|
444,820
|
405,442
|
408,327
|
399,529
|
591,091
|
440,980
|
410,389
|
|
|
|
|
營業利益(千) |
|
272,389
|
240,739
|
312,314
|
335,302
|
479,315
|
333,860
|
259,229
|
|
|
|
|
營業外收入及支出(千) |
|
-37,607 |
45,742
|
33,624
|
-3,495 |
-56,594 |
98,408
|
18,647
|
|
|
|
|
稅前純益(千) |
|
234,782
|
286,481
|
345,938
|
331,807
|
422,721
|
432,268
|
277,876
|
|
|
|
|
所得稅(千) |
|
26,040
|
53,821
|
55,163
|
76,755
|
100,573
|
94,119
|
46,208
|
|
|
|
|
稅後純益(千) |
|
208,742
|
232,660
|
290,775
|
255,052
|
322,148
|
338,149
|
231,668
|
|
|
|
|
其他綜合損益(千) |
|
-63,113 |
50,662
|
-7,238 |
-2,365 |
-32,698 |
41,859
|
1,611
|
|
|
|
|
綜合損益(千) |
|
145,629
|
283,322
|
283,537
|
252,687
|
289,450
|
380,008
|
233,279
|
|
|
|
|
原始每股稅前盈餘(元) |
|
1.62
|
2.28
|
2.92
|
2.80
|
3.58
|
3.66
|
2.35
|
|
|
|
|
原始每股稅後盈餘(元) |
|
1.44
|
1.85
|
2.45
|
2.15
|
2.73
|
2.86
|
1.96
|
|
|
|
|
毛利率(%) |
|
33.19
|
36.04
|
32.59
|
33.30
|
34.13
|
30.48
|
28.64
|
|
|
|
|
營業利益率(%) |
|
12.61
|
13.43
|
14.12
|
15.20
|
15.28
|
13.14
|
11.09
|
|
|
|
|
稅後純益率(%) |
|
9.66
|
12.98
|
13.15
|
11.56
|
10.27
|
13.30
|
9.91
|
|
|
|
|
稅後權益報酬率(%) |
|
4.04
|
5.17
|
6.53
|
5.77
|
7.79
|
8.89
|
6.31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
月營收 |
單月營收(千) |
累計營收(千) |
單月MoM |
單月YoY |
累計YoY |
累計稅前EPS |
備註 |
近3月營收(千) |
近3月年成長 |
|
|
|
|
202403 |
589,960 |
1,657,611 |
14.70
|
-17.93 |
-26.20 |
|
|
1,657,611
|
-26.2 |
|
|
|
|
202402 |
514,349 |
1,067,651 |
-7.04 |
-27.37 |
-30.09 |
|
創近一年新低 |
2,010,682
|
-26.14 |
|
|
|
|
202401 |
553,302 |
553,302 |
-41.33 |
-32.45 |
-32.45 |
|
創近一年新低 |
2,153,627
|
-27.63 |
|
|
|
|
202312 |
943,031 |
8,371,337 |
43.47
|
-21.08 |
-14.74 |
8.25
|
創近一年新高 |
2,160,630
|
-31.11 |
|
|
|
|
202311 |
657,294 |
7,428,306 |
17.31
|
-31.67 |
-13.87 |
|
|
1,790,427
|
-36.95 |
|
|
|
|
202310 |
560,305 |
6,771,012 |
-2.19 |
-42.79 |
-11.63 |
|
創近一年新低 |
1,725,238
|
-36.5 |
|
|
|
|
202309 |
572,828 |
6,210,707 |
-3.26 |
-36.23 |
-7.07 |
6.64
|
創近一年新低 |
1,793,032
|
-29.46 |
|
|
|
|
202308 |
592,105 |
5,637,878 |
-5.73 |
-29.45 |
-2.54 |
|
創近一年新低 |
1,972,020
|
-21.06 |
|
|
|
|
202307 |
628,099 |
5,045,773 |
-16.46 |
-21.90 |
2.03
|
|
|
1,988,528
|
-22.13 |
|
|
|
|
202306 |
751,816 |
4,417,674 |
23.53
|
-12.03 |
6.68
|
4.66
|
|
2,171,527
|
-7.14 |
|
|
|
|
202305 |
608,613 |
3,665,858 |
-24.96 |
-31.98 |
11.54
|
|
創近一年新低 |
2,138,594
|
-2.54 |
|
|
|
|
202304 |
811,098 |
3,057,246 |
12.83
|
37.70
|
27.83
|
|
|
2,238,199
|
26.16 |
|
|
|
|
202303 |
718,883 |
2,206,539 |
1.51
|
1.18
|
22.40
|
2.28
|
|
2,206,539
|
22.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
|
|
|
|
9200 |
凱基 |
68 |
88 |
20 |
1590 |
花旗環球 |
-182 |
0 |
182 |
|
|
|
|
9800 |
元大 |
52 |
85 |
33 |
8450 |
康和 |
-41 |
1 |
42 |
|
|
|
|
1440 |
美林 |
50 |
55 |
5 |
1470 |
台灣摩根士丹利 |
-24 |
3 |
27 |
|
|
|
|
8560 |
新光 |
20 |
48 |
28 |
8150 |
台新 |
-16 |
6 |
22 |
|
|
|
|
9600 |
富邦 |
17 |
34 |
17 |
8840 |
玉山 |
-14 |
4 |
18 |
|
|
|
|
9A00 |
永豐金 |
14 |
23 |
9 |
1480 |
美商高盛 |
-10 |
1 |
11 |
|
|
|
|
5920 |
元富 |
13 |
25 |
12 |
9300 |
華南永昌 |
-8 |
6 |
14 |
|
|
|
|
6160 |
中國信託 |
9 |
10 |
1 |
9100 |
群益金鼎 |
-4 |
12 |
16 |
|
|
|
|
5850 |
統一 |
9 |
13 |
4 |
7000 |
兆豐 |
-3 |
10 |
13 |
|
|
|
|
8440 |
摩根大通 |
9 |
11 |
2 |
6380 |
光和 |
-1 |
0 |
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20231009 |
台股迎900億元活水 將成大盤上攻最強靠山 |
|
|
|
|
20230904 |
22家發股利 台積、瑞昱等除息…台股迎2,700億元活水 |
|
|
|
|
20230731 |
AI震盪錢往哪裡去? 投顧:可關注國內資安個股 |
|
|
|
|
20230523 |
台股漲7點收16,188點 台積電跌1元收530元 |
|
|
|
|
20230505 |
台積電站穩500元 台股漲17點收15,626點 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股TOP15買賣超券商籌碼統計(20日) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1日籌碼集中度 |
-19.4 |
|
10日籌碼集中度 |
-9.4 |
|
單日買賣超 |
-102 |
|
|
|
5日籌碼集中度 |
-5.1 |
|
20日籌碼集中度 |
-9.6 |
|
累計買賣超 |
-3083 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股借券統計(20日) |
千張大戶統計(20週) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
單日借賣張數 |
5235 |
借券餘額 |
5482 |
千張大戶戶數 |
15 |
大戶比例 |
45.81 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|