6221 |
北城證券研發部提供 非經同意不得轉載 本刊內容僅供參考 投資人應謹慎考量投資風險 本公司不負任何法律責任 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6221 晉泰 |
實收資本額 |
1249 (百萬) |
|
|
|
|
|
|
|
|
|
市 場
別 |
OTC |
上 櫃 日 期 |
2003/01/06 |
|
|
|
|
|
|
|
|
|
發 言
人 |
鄭依佳 |
電 話 |
03-5163089 |
|
|
|
|
|
|
|
|
|
地 址 |
新竹市光復路二段289號7F |
|
|
|
|
|
|
|
|
|
產 業
別 |
軟體-系統整合 |
|
|
|
|
|
|
|
|
|
主要產品 |
系統平台、儲存設備、企業應用軟體服務、資料處理服務、資訊安全管理、網路安全及設備、入口網站及電子資訊供應服務、系統管理、資料修復、國際貿易、事務性機器設備、電信器材等 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/5/2 股價 |
63.40 |
法人買賣超合計(近一日) |
買超 2 張 |
|
|
|
|
|
|
|
|
|
2025/5/2
漲跌 |
0.60
|
法人買賣超合計(近一週) |
賣超 -37.49 張 |
|
|
|
|
|
|
|
|
|
2025/5/2
漲跌幅 |
0.96
|
法人買賣超合計(近一月) |
買超
132.51 張 |
|
|
|
|
|
|
|
|
|
券 資 比 |
0.08
|
外資連2買 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
最新股利發放 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
殖利率 |
|
|
|
|
|
|
|
2023/06/14 |
1.00 |
2.00 |
2023/08/24 |
2023/08/24 |
1.58% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
股利年度 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
扣抵率(%) |
殖利率 |
股利殖利率 |
現金殖利率 |
|
|
|
|
2024 |
2025/06/17 |
0.00 |
3.50 |
|
|
|
5.52% |
0.06% |
0% |
|
|
|
|
2023 |
2024/06/13 |
0.00 |
2.49 |
2024/10/15 |
|
|
3.93% |
0.04% |
0% |
|
|
|
|
2022 |
2023/06/14 |
1.00 |
2.00 |
2023/08/24 |
2023/08/24 |
|
4.73% |
0.03% |
1.58% |
|
|
|
|
2021 |
2022/06/15 |
1.00 |
1.50 |
2022/08/26 |
2022/08/26 |
|
3.94% |
0.02% |
1.58% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
機構估稅後EPS |
2.97 |
K(9) |
56.03 |
|
技術面 |
技術面 |
基本面 |
基本面 |
籌碼面 |
|
|
|
|
淨值(元) |
22.24 |
D(9) |
59.78 |
評分表 |
(短線) |
(中長線) |
(安全性) |
(成長性) |
|
|
|
|
預估本益比 |
21.35 |
周K(9) |
36.11 |
|
0 |
1.6 |
1.6 |
0.8 |
0 |
|
|
|
|
股價淨值比 |
2.85 |
周D(9) |
30.94 |
綜合評分: |
4 |
建議: |
觀望 |
目標價: |
71.73 |
|
|
|
|
月線乖離率 |
3.74 |
季線乖離率 |
-6.97 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/4/2 |
2025/4/11 |
2025/4/18 |
2025/4/25 |
2025/5/2 |
20*PE |
59.25 |
3*PB |
66.74 |
|
|
|
|
股價 |
65.70 |
58.10 |
60.80 |
67.10 |
63.40 |
15*PE |
44.44 |
2*PB |
44.49 |
|
|
|
|
成交量(千股) |
754 |
2,542 |
2,030 |
4,174 |
4,088 |
10*PE |
29.63 |
1*PB |
22.25 |
|
|
|
|
資餘 |
1,872 |
2,207 |
2,278 |
2,382 |
2,385 |
5*PE |
14.81 |
0.5*PB |
11.12 |
|
|
|
|
券餘 |
1 |
0 |
0 |
6 |
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
季IFRS財報(損益單季) |
202501 |
202404 |
202403 |
202402 |
202401 |
202304 |
202303 |
202302 |
|
|
|
|
營業收入淨額(千) |
|
1,710,382
|
1,300,858
|
1,109,660
|
1,094,656
|
1,458,943
|
1,526,427
|
1,291,125
|
|
|
|
|
營業成本(千) |
|
1,347,344
|
990,936
|
828,362
|
846,012
|
1,193,838
|
1,275,983
|
998,918
|
|
|
|
|
營業毛利(千) |
|
363,038
|
309,922
|
281,298
|
248,644
|
265,105
|
250,444
|
292,207
|
|
|
|
|
營業費用(千) |
|
219,770
|
172,397
|
162,080
|
151,998
|
187,177
|
164,527
|
170,502
|
|
|
|
|
營業利益(千) |
|
143,268
|
137,525
|
119,218
|
96,646
|
77,928
|
85,917
|
121,705
|
|
|
|
|
營業外收入及支出(千) |
|
43,667
|
13,628
|
14,983
|
7,393
|
4,570
|
10,771
|
4,196
|
|
|
|
|
稅前純益(千) |
|
186,935
|
151,153
|
134,201
|
104,039
|
82,498
|
96,688
|
125,901
|
|
|
|
|
所得稅(千) |
|
49,409
|
33,278
|
31,323
|
24,873
|
21,462
|
24,234
|
32,444
|
|
|
|
|
稅後純益(千) |
|
137,526
|
117,875
|
102,878
|
79,166
|
61,036
|
72,454
|
93,457
|
|
|
|
|
其他綜合損益(千) |
|
-199,107 |
-183,085 |
393,623
|
221,814
|
-32,141 |
-37,194 |
126,110
|
|
|
|
|
綜合損益(千) |
|
-61,581 |
-65,210 |
496,501
|
300,980
|
28,895
|
35,260
|
219,567
|
|
|
|
|
原始每股稅前盈餘(元) |
|
1.50
|
1.51
|
1.35
|
1.05
|
0.83
|
0.97
|
1.52
|
|
|
|
|
原始每股稅後盈餘(元) |
|
1.10
|
1.18
|
1.03
|
0.80
|
0.61
|
0.72
|
1.13
|
|
|
|
|
毛利率(%) |
|
21.23
|
23.82
|
25.35
|
22.71
|
18.17
|
16.41
|
22.63
|
|
|
|
|
營業利益率(%) |
|
8.38
|
10.57
|
10.74
|
8.83
|
5.34
|
5.63
|
9.43
|
|
|
|
|
稅後純益率(%) |
|
8.04
|
9.06
|
9.27
|
7.23
|
4.18
|
4.75
|
7.24
|
|
|
|
|
稅後權益報酬率(%) |
|
4.90
|
4.11
|
3.89
|
3.53
|
2.94
|
3.54
|
4.77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
月營收 |
單月營收(千) |
累計營收(千) |
單月MoM |
單月YoY |
累計YoY |
累計稅前EPS |
備註 |
近3月營收(千) |
近3月年成長 |
|
|
|
|
202504 |
0 |
0 |
0.00 |
0.00 |
0.00 |
|
|
0 |
0 |
|
|
|
|
202503 |
484,132 |
1,593,891 |
52.32
|
30.08
|
45.61
|
|
|
1,593,891
|
45.61 |
|
|
|
|
202502 |
317,831 |
1,109,759 |
-59.87 |
15.64
|
53.60
|
|
|
1,760,892
|
50.75 |
|
|
|
|
202501 |
791,928 |
791,928 |
21.62
|
76.91
|
76.91
|
|
創歷史新高 |
2,005,732
|
24.14 |
|
|
|
|
202412 |
651,133 |
5,215,556 |
15.72
|
46.12
|
-4.73 |
4.62 |
創近一年新高 |
1,692,069
|
15.98 |
|
|
|
|
202411 |
562,671 |
4,564,423 |
17.65
|
-22.12 |
-9.24 |
|
創近一年新高 |
1,477,470
|
5.36 |
|
|
|
|
202410 |
478,265 |
4,001,752 |
9.56 |
64.43
|
-7.08 |
|
|
1,429,773
|
35.12 |
|
|
|
|
202409 |
436,534 |
3,505,174 |
-15.23 |
12.23
|
-12.71 |
3.12 |
|
1,319,171
|
-13.58 |
|
|
|
|
202408 |
514,974 |
3,086,953 |
40.07
|
36.12
|
-14.88 |
|
|
1,330,163
|
-22.18 |
|
|
|
|
202407 |
367,663 |
2,571,979 |
-17.85 |
-51.57 |
-20.82 |
|
|
1,160,875
|
-34.53 |
|
|
|
|
202406 |
447,526 |
2,204,316 |
29.46
|
-21.75 |
-11.45 |
1.91 |
|
1,109,660
|
-14.05 |
|
|
|
|
202405 |
345,686 |
1,756,790 |
9.24 |
-21.82 |
-8.38 |
|
|
1,034,303
|
-11.61 |
|
|
|
|
202404 |
316,448 |
1,411,104 |
-14.97 |
14.23
|
-4.35 |
|
|
963,452
|
-8.71 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
|
|
|
|
9800 |
元大 |
51 |
108 |
57 |
9100 |
群益金鼎 |
-145 |
24 |
169 |
|
|
|
|
9A00 |
永豐金 |
37 |
52 |
15 |
9200 |
凱基 |
-53 |
77 |
130 |
|
|
|
|
6460 |
大昌 |
24 |
25 |
1 |
5380 |
第一金 |
-14 |
6 |
20 |
|
|
|
|
9300 |
華南永昌 |
21 |
26 |
5 |
8840 |
玉山 |
-11 |
9 |
20 |
|
|
|
|
9600 |
富邦 |
19 |
25 |
6 |
6160 |
中國信託 |
-8 |
4 |
12 |
|
|
|
|
7790 |
國票 |
18 |
20 |
2 |
1440 |
美林 |
-8 |
2 |
10 |
|
|
|
|
1260 |
宏遠 |
18 |
18 |
0 |
1470 |
台灣摩根士丹利 |
-5 |
0 |
5 |
|
|
|
|
8560 |
新光 |
13 |
44 |
31 |
8150 |
台新 |
-4 |
7 |
11 |
|
|
|
|
5920 |
元富 |
12 |
26 |
14 |
8440 |
摩根大通 |
-2 |
6 |
8 |
|
|
|
|
1040 |
臺銀證券 |
11 |
17 |
6 |
8450 |
康和 |
-1 |
0 |
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20250424 |
資策會拚資安 資服注意股繼續飆、訊達量封后 |
|
|
|
|
20250424 |
台股電壓下降跌160點 三大法人轉賣超78.49億元 |
|
|
|
|
20250220 |
股市聞人吳金泉違反證交法 最高法院維持6年半徒刑定讞 |
|
|
|
|
20241205 |
逾10檔資服股飆漲停 股價大噴發了還可以追? |
|
|
|
|
20241015 |
10月15日重要財經行事曆 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股TOP15買賣超券商籌碼統計(20日) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1日籌碼集中度 |
-22.1 |
|
10日籌碼集中度 |
-13 |
|
單日買賣超 |
-125 |
|
|
|
5日籌碼集中度 |
-10 |
|
20日籌碼集中度 |
-13 |
|
累計買賣超 |
-1572 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股借券統計(20日) |
千張大戶統計(20週) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
單日借賣張數 |
202 |
借券餘額 |
279 |
千張大戶戶數 |
11 |
大戶比例 |
79.65 |
|
|
|
|
|
|
|
|
|
|
|
|
更新日期: |
2025/5/2 18:03 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|