6218 |
北城證券研發部提供 非經同意不得轉載 本刊內容僅供參考 投資人應謹慎考量投資風險 本公司不負任何法律責任 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6218 豪勉 |
實收資本額 |
643 (百萬) |
|
|
|
|
|
|
|
|
|
市 場
別 |
OTC |
上 櫃 日 期 |
2003/01/14 |
|
|
|
|
|
|
|
|
|
發 言
人 |
蘇惠婉 |
電 話 |
(02)2559-6163 |
|
|
|
|
|
|
|
|
|
地 址 |
台北市大同區承德路一段70號3樓 |
|
|
|
|
|
|
|
|
|
產 業
別 |
軟體-系統整合 |
|
|
|
|
|
|
|
|
|
主要產品 |
電腦網路系統整合、半導體設備與應用材料之代理銷售、光電設備之代理銷售 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/5/2 股價 |
21.20 |
法人買賣超合計(近一日) |
買超 78 張 |
|
|
|
|
|
|
|
|
|
2025/5/2
漲跌 |
0.35
|
法人買賣超合計(近一週) |
賣超 -309.89 張 |
|
|
|
|
|
|
|
|
|
2025/5/2
漲跌幅 |
1.68
|
法人買賣超合計(近一月) |
賣超 -119.81 張 |
|
|
|
|
|
|
|
|
|
券 資 比 |
0.88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
最新股利發放 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
殖利率 |
|
|
|
|
|
|
|
2023/06/26 |
1.00 |
1.00 |
2012/07/25 |
2022/09/20 |
4.72% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
股利年度 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
扣抵率(%) |
殖利率 |
股利殖利率 |
現金殖利率 |
|
|
|
|
2024 |
2025/06/16 |
0.00 |
0.00 |
|
|
|
0% |
0% |
0% |
|
|
|
|
2023 |
2024/06/24 |
0.50 |
0.00 |
|
2024/07/18 |
|
2.36% |
0% |
2.36% |
|
|
|
|
2022 |
2023/06/26 |
0.00 |
0.00 |
|
|
|
0% |
0% |
0% |
|
|
|
|
2021 |
2022/06/09 |
1.00 |
0.00 |
|
2022/09/20 |
|
4.72% |
0% |
4.72% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
機構估稅後EPS |
-1.56 |
K(9) |
69.77 |
|
技術面 |
技術面 |
基本面 |
基本面 |
籌碼面 |
|
|
|
|
淨值(元) |
13.96 |
D(9) |
69.16 |
評分表 |
(短線) |
(中長線) |
(安全性) |
(成長性) |
|
|
|
|
預估本益比 |
-13.59 |
周K(9) |
32.93 |
|
1.2 |
1.6 |
0.8 |
0.8 |
0 |
|
|
|
|
股價淨值比 |
1.52 |
周D(9) |
24.82 |
綜合評分: |
4.4 |
建議: |
觀望 |
目標價: |
24.13 |
|
|
|
|
月線乖離率 |
12.33 |
季線乖離率 |
-9.56 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/4/2 |
2025/4/11 |
2025/4/18 |
2025/4/25 |
2025/5/2 |
20*PE |
|
3*PB |
41.84 |
|
|
|
|
股價 |
21.70 |
17.15 |
18.20 |
21.25 |
21.20 |
15*PE |
|
2*PB |
27.89 |
|
|
|
|
成交量(千股) |
571 |
1,710 |
984 |
1,588 |
3,697 |
10*PE |
|
1*PB |
13.95 |
|
|
|
|
資餘 |
1,870 |
1,243 |
1,201 |
1,416 |
1,245 |
5*PE |
|
0.5*PB |
6.97 |
|
|
|
|
券餘 |
1 |
0 |
0 |
25 |
11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
季IFRS財報(損益單季) |
202501 |
202404 |
202403 |
202402 |
202401 |
202304 |
202303 |
202302 |
|
|
|
|
營業收入淨額(千) |
|
395,208
|
232,345
|
263,695
|
371,970
|
197,313
|
229,677
|
276,690
|
|
|
|
|
營業成本(千) |
|
339,165
|
208,937
|
229,916
|
324,655
|
166,297
|
182,450
|
197,439
|
|
|
|
|
營業毛利(千) |
|
56,043
|
23,408
|
33,779
|
47,315
|
31,016
|
47,227
|
79,251
|
|
|
|
|
營業費用(千) |
|
83,606
|
74,678
|
110,510
|
57,144
|
61,788
|
66,499
|
62,397
|
|
|
|
|
營業利益(千) |
|
-27,563 |
-51,270 |
-76,731 |
-9,829 |
-30,772 |
-19,272 |
16,854
|
|
|
|
|
營業外收入及支出(千) |
|
11,041
|
-6,854 |
15,240
|
7,192
|
5,973
|
3,585
|
5,618
|
|
|
|
|
稅前純益(千) |
|
-16,522 |
-58,124 |
-61,491 |
-2,637 |
-24,799 |
-15,687 |
22,472
|
|
|
|
|
所得稅(千) |
|
-5,167 |
-10,067 |
-13,728 |
-2,144 |
-7,408 |
-3,678 |
11,609
|
|
|
|
|
稅後純益(千) |
|
-11,355 |
-48,057 |
-47,763 |
-493 |
-17,391 |
-12,009 |
10,863
|
|
|
|
|
其他綜合損益(千) |
|
-3,386 |
6,150
|
11,093
|
7,728
|
-5,615 |
-4,343 |
14,600
|
|
|
|
|
綜合損益(千) |
|
-14,741 |
-41,907 |
-36,670 |
7,235
|
-23,006 |
-16,352 |
25,463
|
|
|
|
|
原始每股稅前盈餘(元) |
|
-0.26 |
-0.90 |
-0.96 |
-0.04 |
-0.39 |
-0.24 |
0.35
|
|
|
|
|
原始每股稅後盈餘(元) |
|
-0.18 |
-0.75 |
-0.74 |
-0.01 |
-0.27 |
-0.19 |
0.17
|
|
|
|
|
毛利率(%) |
|
14.18
|
10.07
|
12.81
|
12.72
|
15.72
|
20.56
|
28.64
|
|
|
|
|
營業利益率(%) |
|
-6.97 |
-22.07 |
-29.10 |
-2.64 |
-15.60 |
-8.39 |
6.09
|
|
|
|
|
稅後純益率(%) |
|
-2.87 |
-20.68 |
-18.11 |
-0.13 |
-8.81 |
-5.23 |
3.93
|
|
|
|
|
稅後權益報酬率(%) |
|
-1.26 |
-5.15 |
-4.83 |
-0.05 |
-1.69 |
-1.15 |
1.04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
月營收 |
單月營收(千) |
累計營收(千) |
單月MoM |
單月YoY |
累計YoY |
累計稅前EPS |
備註 |
近3月營收(千) |
近3月年成長 |
|
|
|
|
202504 |
0 |
0 |
0.00 |
0.00 |
0.00 |
|
|
0 |
0 |
|
|
|
|
202503 |
132,472 |
363,799 |
52.82
|
16.55
|
-2.20 |
|
|
363,799
|
-2.2 |
|
|
|
|
202502 |
86,683 |
231,327 |
-40.07 |
-23.93 |
-10.45 |
|
|
423,013
|
33.95 |
|
|
|
|
202501 |
144,644 |
144,644 |
-24.54 |
0.20 |
0.20 |
|
|
453,405
|
69.07 |
|
|
|
|
202412 |
191,686 |
1,263,218 |
63.73
|
233.45
|
18.67
|
-2.16 |
創近一年新高 |
395,208
|
100.29 |
|
|
|
|
202411 |
117,075 |
1,071,532 |
35.43
|
76.48
|
6.41 |
|
|
258,695
|
34.57 |
|
|
|
|
202410 |
86,447 |
954,457 |
56.68
|
17.63
|
1.47 |
|
|
236,830
|
-2.53 |
|
|
|
|
202409 |
55,173 |
868,010 |
-42.05 |
5.27 |
0.10 |
-1.90 |
創近一年新低 |
232,345
|
1.16 |
|
|
|
|
202408 |
95,210 |
812,837 |
16.16
|
-18.68 |
-0.23 |
|
|
249,357
|
-19.34 |
|
|
|
|
202407 |
81,962 |
717,627 |
13.54
|
36.18
|
2.86 |
|
|
263,167
|
0.54 |
|
|
|
|
202406 |
72,185 |
635,665 |
-33.79 |
-45.27 |
-0.28 |
-1.00 |
|
263,695
|
-4.73 |
|
|
|
|
202405 |
109,020 |
563,480 |
32.16
|
56.47
|
11.45
|
|
|
305,167
|
-9.56 |
|
|
|
|
202404 |
82,490 |
454,460 |
-27.42 |
9.66
|
4.26
|
|
|
310,105
|
-12.83 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
|
|
|
|
9200 |
凱基 |
43 |
57 |
14 |
7000 |
兆豐 |
-55 |
4 |
59 |
|
|
|
|
1480 |
美商高盛 |
18 |
22 |
4 |
9600 |
富邦 |
-15 |
2 |
17 |
|
|
|
|
1650 |
新加坡商瑞銀 |
11 |
12 |
1 |
9300 |
華南永昌 |
-8 |
0 |
8 |
|
|
|
|
1440 |
美林 |
7 |
15 |
8 |
8880 |
國泰 |
-3 |
8 |
11 |
|
|
|
|
9800 |
元大 |
4 |
53 |
49 |
6160 |
中國信託 |
-3 |
3 |
6 |
|
|
|
|
1560 |
港商野村 |
3 |
5 |
2 |
5850 |
統一 |
-3 |
2 |
5 |
|
|
|
|
5380 |
第一金 |
2 |
5 |
3 |
1020 |
合庫 |
-1 |
9 |
10 |
|
|
|
|
5920 |
元富 |
2 |
2 |
0 |
1110 |
台灣企銀 |
-1 |
0 |
1 |
|
|
|
|
5920 |
元富 |
2 |
2 |
0 |
1230 |
彰銀 |
-1 |
0 |
1 |
|
|
|
|
8520 |
中農 |
2 |
2 |
0 |
8560 |
新光 |
-1 |
0 |
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20241028 |
10月28日盤前/美國總統大選進入最後階段 台股短線震盪 中長線仍樂觀 |
|
|
|
|
20230731 |
網通股大啖美基建大單 智易帶量攻漲停改寫新天價 |
|
|
|
|
20221220 |
悄悄賣股?高端11月漲幅25% 大股東釋出220張、但今年持股仍增加 |
|
|
|
|
20180308 |
豪勉科技2月營收0.62億元年減36.28% 1—2月達1.49億元 |
|
|
|
|
20180109 |
豪勉科技12月營收0.86億元年減54.38% 1—12月達12.67億元 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股TOP15買賣超券商籌碼統計(20日) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1日籌碼集中度 |
5.6 |
|
10日籌碼集中度 |
-4 |
|
單日買賣超 |
14 |
|
|
|
5日籌碼集中度 |
-6.1 |
|
20日籌碼集中度 |
-5.3 |
|
累計買賣超 |
-624 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股借券統計(20日) |
千張大戶統計(20週) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
單日借賣張數 |
564 |
借券餘額 |
565 |
千張大戶戶數 |
7 |
大戶比例 |
37.82 |
|
|
|
|
|
|
|
|
|
|
|
|
更新日期: |
2025/5/2 18:03 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|