6204 |
北城證券研發部提供 非經同意不得轉載 本刊內容僅供參考 投資人應謹慎考量投資風險 本公司不負任何法律責任 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6204 艾華 |
實收資本額 |
231 (百萬) |
|
|
|
|
|
|
|
|
|
市 場
別 |
OTC |
上 櫃 日 期 |
2002/11/13 |
|
|
|
|
|
|
|
|
|
發 言
人 |
成書英 |
電 話 |
(03)357-7799 |
|
|
|
|
|
|
|
|
|
地 址 |
桃園市桃園區中正路1221、1223號9樓 |
|
|
|
|
|
|
|
|
|
產 業
別 |
電子上游-被動元件 |
|
|
|
|
|
|
|
|
|
主要產品 |
可變電阻製造加工及買賣開關矽整流器買賣、前項有關之原料及產品進出口業務、有關上項業務之經營及投資 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/5/2 股價 |
60.00 |
法人買賣超合計(近一日) |
賣超 -35.947 張 |
|
|
|
|
|
|
|
|
|
2025/5/2
漲跌 |
-0.10
|
法人買賣超合計(近一週) |
買超
41.72 張 |
|
|
|
|
|
|
|
|
|
2025/5/2
漲跌幅 |
-0.17
|
法人買賣超合計(近一月) |
買超
40.34 張 |
|
|
|
|
|
|
|
|
|
券 資 比 |
3.67 |
外資連2賣 |
|
自營連2買 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
最新股利發放 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
殖利率 |
|
|
|
|
|
|
|
2023/05/09 |
16.57 |
0.30 |
2008/08/07 |
2023/08/24 |
27.62% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
股利年度 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
扣抵率(%) |
殖利率 |
股利殖利率 |
現金殖利率 |
|
|
|
|
2024 |
2025/05/20 |
0.30 |
0.00 |
|
|
|
0.5% |
0% |
0.5% |
|
|
|
|
2023 |
2024/05/30 |
17.43 |
0.00 |
|
2024/05/30 |
|
29.05% |
0% |
29.05% |
|
|
|
|
2022 |
2023/05/09 |
3.40 |
0.00 |
|
2023/05/16 |
|
5.67% |
0% |
5.67% |
|
|
|
|
2021 |
2022/05/24 |
20.20 |
0.00 |
|
2022/03/24 |
|
33.67% |
0% |
33.67% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
機構估稅後EPS |
1.30 |
K(9) |
73.74 |
|
技術面 |
技術面 |
基本面 |
基本面 |
籌碼面 |
|
|
|
|
淨值(元) |
14.81 |
D(9) |
68.87 |
評分表 |
(短線) |
(中長線) |
(安全性) |
(成長性) |
|
|
|
|
預估本益比 |
46.15 |
周K(9) |
42.02 |
|
1.6 |
1.2 |
1.2 |
1.6 |
0.5 |
|
|
|
|
股價淨值比 |
4.05 |
周D(9) |
38.16 |
綜合評分: |
6.1 |
建議: |
列入追踪 |
目標價: |
69 |
|
|
|
|
月線乖離率 |
15.01 |
季線乖離率 |
-1.77 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/4/2 |
2025/4/11 |
2025/4/18 |
2025/4/25 |
2025/5/2 |
20*PE |
25.97 |
3*PB |
44.44 |
|
|
|
|
股價 |
57.80 |
43.60 |
54.80 |
54.10 |
60.00 |
15*PE |
19.48 |
2*PB |
29.63 |
|
|
|
|
成交量(千股) |
240 |
841 |
1,044 |
955 |
834 |
10*PE |
12.99 |
1*PB |
14.81 |
|
|
|
|
資餘 |
1,075 |
803 |
793 |
785 |
790 |
5*PE |
6.49 |
0.5*PB |
7.41 |
|
|
|
|
券餘 |
5 |
5 |
14 |
13 |
29 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
季IFRS財報(損益單季) |
202501 |
202404 |
202403 |
202402 |
202401 |
202304 |
202303 |
202302 |
|
|
|
|
營業收入淨額(千) |
|
90,985
|
113,232
|
100,553
|
81,243
|
104,104
|
105,616
|
92,815
|
|
|
|
|
營業成本(千) |
|
59,500
|
73,218
|
66,652
|
54,890
|
67,417
|
66,091
|
63,184
|
|
|
|
|
營業毛利(千) |
|
31,485
|
40,014
|
33,901
|
26,353
|
36,687
|
39,525
|
29,631
|
|
|
|
|
營業費用(千) |
|
24,472
|
27,567
|
25,610
|
22,452
|
20,829
|
22,024
|
41,615
|
|
|
|
|
營業利益(千) |
|
7,013
|
12,447
|
8,291
|
3,901
|
15,858
|
17,501
|
-11,984 |
|
|
|
|
營業外收入及支出(千) |
|
5,442
|
-380 |
4,758
|
4,107
|
-213 |
2,096
|
442,151
|
|
|
|
|
稅前純益(千) |
|
12,455
|
12,067
|
13,049
|
8,008
|
15,645
|
19,597
|
430,167
|
|
|
|
|
所得稅(千) |
|
3,087
|
3,372
|
3,033
|
1,912
|
3,259
|
4,864
|
41,828
|
|
|
|
|
稅後純益(千) |
|
9,368
|
8,695
|
10,016
|
6,096
|
12,386
|
14,733
|
388,339
|
|
|
|
|
其他綜合損益(千) |
|
1,431
|
1,094
|
1,286
|
3,244
|
-1,141 |
4,227
|
-3,353 |
|
|
|
|
綜合損益(千) |
|
10,799
|
9,789
|
11,302
|
9,340
|
11,245
|
18,960
|
384,986
|
|
|
|
|
原始每股稅前盈餘(元) |
|
0.54 |
0.52 |
0.56 |
0.35 |
0.68 |
0.85 |
18.62
|
|
|
|
|
原始每股稅後盈餘(元) |
|
0.41 |
0.38 |
0.43 |
0.26 |
0.54 |
0.64 |
16.81
|
|
|
|
|
毛利率(%) |
|
34.60
|
35.34
|
33.71
|
32.44
|
35.24
|
37.42
|
31.92
|
|
|
|
|
營業利益率(%) |
|
7.71 |
10.99
|
8.25 |
4.80 |
15.23
|
16.57
|
-12.91 |
|
|
|
|
稅後純益率(%) |
|
10.30
|
7.68 |
9.96 |
7.50 |
11.90
|
13.95
|
418.40
|
|
|
|
|
稅後權益報酬率(%) |
|
2.78 |
2.66 |
3.17 |
1.93 |
3.93 |
3.00 |
80.75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
月營收 |
單月營收(千) |
累計營收(千) |
單月MoM |
單月YoY |
累計YoY |
累計稅前EPS |
備註 |
近3月營收(千) |
近3月年成長 |
|
|
|
|
202504 |
0 |
0 |
0.00 |
0.00 |
0.00 |
|
|
0 |
0 |
|
|
|
|
202503 |
33,895 |
92,526 |
23.11 |
16.79 |
13.89 |
|
|
92,526
|
13.89 |
|
|
|
|
202502 |
27,532 |
58,631 |
-11.47 |
93.68 |
12.27 |
|
|
87,331
|
-0.28 |
|
|
|
|
202501 |
31,099 |
31,099 |
8.36 |
-18.18 |
-18.18 |
|
|
91,778
|
-16.83 |
|
|
|
|
202412 |
28,700 |
386,013 |
-10.25 |
-18.82 |
2.01 |
1.97 |
|
90,985
|
-12.6 |
|
|
|
|
202411 |
31,979 |
357,313 |
5.52 |
-13.54 |
4.16 |
|
|
100,365
|
-0.8 |
|
|
|
|
202410 |
30,306 |
325,334 |
-20.41 |
-4.59 |
6.30 |
|
|
103,230
|
4.46 |
|
|
|
|
202409 |
38,080 |
295,028 |
9.29 |
17.43 |
7.56 |
1.43 |
|
113,233
|
7.21 |
|
|
|
|
202408 |
34,844 |
256,949 |
-13.56 |
0.61 |
6.24 |
|
|
102,249
|
-3.59 |
|
|
|
|
202407 |
40,309 |
222,105 |
48.76 |
4.55 |
7.18 |
|
創近一年新高 |
106,685
|
2.23 |
|
|
|
|
202406 |
27,096 |
181,796 |
-31.02 |
-17.56 |
7.78 |
0.91 |
|
100,553
|
8.34 |
|
|
|
|
202405 |
39,280 |
154,700 |
14.93 |
19.27 |
13.91 |
|
創近一年新高 |
102,478
|
2.99 |
|
|
|
|
202404 |
34,177 |
115,420 |
17.77
|
26.52
|
12.20
|
|
|
77,413
|
-9.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
|
|
|
|
9100 |
群益金鼎 |
12 |
21 |
9 |
9200 |
凱基 |
-35 |
4 |
39 |
|
|
|
|
5050 |
大展 |
10 |
10 |
0 |
8840 |
玉山 |
-8 |
1 |
9 |
|
|
|
|
9300 |
華南永昌 |
9 |
11 |
2 |
1440 |
美林 |
-5 |
0 |
5 |
|
|
|
|
9800 |
元大 |
8 |
28 |
20 |
1560 |
港商野村 |
-4 |
0 |
4 |
|
|
|
|
6450 |
永全 |
6 |
6 |
0 |
8880 |
國泰 |
-4 |
2 |
6 |
|
|
|
|
1650 |
新加坡商瑞銀 |
5 |
8 |
3 |
8450 |
康和 |
-4 |
2 |
6 |
|
|
|
|
9600 |
富邦 |
5 |
21 |
16 |
5850 |
統一 |
-2 |
9 |
11 |
|
|
|
|
1020 |
合庫 |
3 |
3 |
0 |
8440 |
摩根大通 |
-2 |
1 |
3 |
|
|
|
|
1260 |
宏遠 |
2 |
2 |
0 |
5380 |
第一金 |
-1 |
0 |
1 |
|
|
|
|
5320 |
高橋 |
2 |
2 |
0 |
5260 |
美好 |
-1 |
0 |
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20240915 |
股利還本股 長抱賺翻天…鈊象、長榮等股息+價差報酬驚艷 |
|
|
|
|
20240915 |
周末精選1/15檔超優「股利還本股」比 ETF更值得存?長抱賺翻天 |
|
|
|
|
20240304 |
股利雙高族群 帶頭衝 |
|
|
|
|
20240222 |
櫃買指數續飆逾23年高 19檔上櫃股亮燈漲停 |
|
|
|
|
20240122 |
連年超額配息股 給力 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股TOP15買賣超券商籌碼統計(20日) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1日籌碼集中度 |
-7.5 |
|
10日籌碼集中度 |
-3.3 |
|
單日買賣超 |
-12 |
|
|
|
5日籌碼集中度 |
0 |
|
20日籌碼集中度 |
-2.9 |
|
累計買賣超 |
-176 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股借券統計(20日) |
千張大戶統計(20週) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
單日借賣張數 |
381 |
借券餘額 |
381 |
千張大戶戶數 |
2 |
大戶比例 |
25.64 |
|
|
|
|
|
|
|
|
|
|
|
|
更新日期: |
2025/5/2 18:03 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|