6184 |
北城證券研發部提供 非經同意不得轉載 本刊內容僅供參考 投資人應謹慎考量投資風險 本公司不負任何法律責任 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6184 大豐電 |
實收資本額 |
1583 (百萬) |
|
|
|
|
|
|
|
|
|
市 場
別 |
TSE |
上 市 日 期 |
2005/02/15 |
|
|
|
|
|
|
|
|
|
發 言
人 |
劉家君 |
電 話 |
(02)8253-8888 |
|
|
|
|
|
|
|
|
|
地 址 |
新北市土城區中華路二段207號5樓 |
|
|
|
|
|
|
|
|
|
產 業
別 |
電子中游-通訊設備 |
|
|
|
|
|
|
|
|
|
主要產品 |
有線電視系統之經營、電視接收機、發射機之研究設計、製造、銷售與修護、電視機械設備及材料之買賣、進口業務及電信事業 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/5/2 股價 |
53.60 |
法人買賣超合計(近一日) |
買超 21.895 張 |
|
|
|
|
|
|
|
|
|
2025/5/2
漲跌 |
0.30
|
法人買賣超合計(近一週) |
買超
23.78 張 |
|
|
|
|
|
|
|
|
|
2025/5/2
漲跌幅 |
0.56
|
法人買賣超合計(近一月) |
賣超 -1.18 張 |
|
|
|
|
|
|
|
|
|
券 資 比 |
0.00
|
|
|
自營連3賣 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
最新股利發放 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
殖利率 |
|
|
|
|
|
|
|
2024/05/27 |
3.00 |
1.30 |
2016/09/05 |
2024/06/20 |
5.60% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
股利年度 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
扣抵率(%) |
殖利率 |
股利殖利率 |
現金殖利率 |
|
|
|
|
2024 |
2025/05/27 |
3.20 |
0.00 |
|
|
|
5.97% |
0% |
5.97% |
|
|
|
|
2023 |
2024/05/27 |
3.00 |
0.00 |
|
2024/06/20 |
|
5.6% |
0% |
5.6% |
|
|
|
|
2022 |
2023/05/29 |
3.00 |
0.00 |
|
2023/06/20 |
|
5.6% |
0% |
5.6% |
|
|
|
|
2021 |
2022/06/10 |
3.00 |
0.00 |
|
2022/07/07 |
|
5.6% |
0% |
5.6% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
機構估稅後EPS |
3.41 |
K(9) |
85.43 |
|
技術面 |
技術面 |
基本面 |
基本面 |
籌碼面 |
|
|
|
|
淨值(元) |
31.27 |
D(9) |
82.64 |
評分表 |
(短線) |
(中長線) |
(安全性) |
(成長性) |
|
|
|
|
預估本益比 |
15.72 |
周K(9) |
70.19 |
|
1.6 |
1.6 |
1.6 |
0.4 |
1.5 |
|
|
|
|
股價淨值比 |
1.71 |
周D(9) |
65.68 |
綜合評分: |
6.7 |
建議: |
列入追踪 |
目標價: |
56.28 |
|
|
|
|
月線乖離率 |
2.18 |
季線乖離率 |
1.53 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/4/2 |
2025/4/11 |
2025/4/18 |
2025/4/25 |
2025/5/2 |
20*PE |
68.28 |
3*PB |
87.87 |
|
|
|
|
股價 |
53.20 |
52.10 |
52.50 |
52.80 |
53.60 |
15*PE |
51.21 |
2*PB |
58.58 |
|
|
|
|
成交量(千股) |
93 |
1,683 |
203 |
182 |
134 |
10*PE |
34.14 |
1*PB |
29.29 |
|
|
|
|
資餘 |
20 |
7 |
12 |
12 |
12 |
5*PE |
17.07 |
0.5*PB |
14.64 |
|
|
|
|
券餘 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
季IFRS財報(損益單季) |
202501 |
202404 |
202403 |
202402 |
202401 |
202304 |
202303 |
202302 |
|
|
|
|
營業收入淨額(千) |
|
537,639
|
526,803
|
534,412
|
520,446
|
521,244
|
517,300
|
519,821
|
|
|
|
|
營業成本(千) |
|
261,085
|
225,272
|
276,570
|
257,420
|
269,497
|
264,461
|
246,525
|
|
|
|
|
營業毛利(千) |
|
276,554
|
301,531
|
257,842
|
263,026
|
251,747
|
252,839
|
273,296
|
|
|
|
|
營業費用(千) |
|
115,958
|
115,511
|
113,098
|
112,538
|
104,814
|
104,391
|
95,972
|
|
|
|
|
營業利益(千) |
|
160,596
|
186,020
|
144,744
|
150,488
|
146,933
|
148,448
|
177,324
|
|
|
|
|
營業外收入及支出(千) |
|
5,435
|
2,431
|
8,695
|
3,936
|
2,539
|
-1,916 |
9,955
|
|
|
|
|
稅前純益(千) |
|
166,031
|
188,451
|
153,439
|
154,424
|
149,472
|
146,532
|
187,279
|
|
|
|
|
所得稅(千) |
|
38,852
|
33,883
|
28,337
|
29,373
|
27,956
|
28,022
|
31,142
|
|
|
|
|
稅後純益(千) |
|
127,179
|
154,568
|
125,102
|
125,051
|
121,516
|
118,510
|
156,137
|
|
|
|
|
其他綜合損益(千) |
|
|
|
|
|
|
|
|
|
|
|
|
綜合損益(千) |
|
130,120
|
154,568
|
125,102
|
125,051
|
121,252
|
118,510
|
156,137
|
|
|
|
|
原始每股稅前盈餘(元) |
|
1.12
|
1.27
|
1.03
|
1.04
|
1.01
|
0.99
|
1.26
|
|
|
|
|
原始每股稅後盈餘(元) |
|
0.86
|
1.04
|
0.84
|
0.84
|
0.82
|
0.80
|
1.05
|
|
|
|
|
毛利率(%) |
|
51.44
|
57.24
|
48.25
|
50.54
|
48.30
|
48.88
|
52.58
|
|
|
|
|
營業利益率(%) |
|
29.87
|
35.31
|
27.08
|
28.92
|
28.19
|
28.70
|
34.11
|
|
|
|
|
稅後純益率(%) |
|
23.66
|
29.34
|
23.41
|
24.03
|
23.31
|
22.91
|
30.04
|
|
|
|
|
稅後權益報酬率(%) |
|
2.78
|
3.49
|
2.92
|
2.87
|
2.74
|
2.75
|
3.74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
月營收 |
單月營收(千) |
累計營收(千) |
單月MoM |
單月YoY |
累計YoY |
累計稅前EPS |
備註 |
近3月營收(千) |
近3月年成長 |
|
|
|
|
202504 |
0 |
0 |
0.00 |
0.00 |
0.00 |
|
|
0 |
0 |
|
|
|
|
202503 |
185,144 |
537,322 |
5.63 |
6.78 |
3.24 |
|
|
537,322
|
3.24 |
|
|
|
|
202502 |
175,268 |
352,178 |
-0.93 |
0.33 |
1.47 |
|
|
535,776
|
2.37 |
|
|
|
|
202501 |
176,910 |
176,910 |
-3.64 |
2.63 |
2.63 |
|
|
536,326
|
2.85 |
|
|
|
|
202412 |
183,598 |
2,119,300 |
4.43 |
4.15 |
2.45 |
4.19 |
|
537,638
|
3.14 |
|
|
|
|
202411 |
175,818 |
1,935,702 |
-1.35 |
1.76 |
2.29 |
|
|
529,551
|
2.05 |
|
|
|
|
202410 |
178,222 |
1,759,884 |
1.54 |
3.51 |
2.35 |
|
|
531,094
|
2.4 |
|
|
|
|
202409 |
175,511 |
1,581,661 |
-1.04 |
0.88 |
2.22 |
3.14 |
|
526,803
|
1.84 |
|
|
|
|
202408 |
177,361 |
1,406,151 |
1.97 |
2.80 |
2.39 |
|
|
537,963
|
2.6 |
|
|
|
|
202407 |
173,931 |
1,228,790 |
-6.82 |
1.83 |
2.32 |
|
|
534,930
|
2.5 |
|
|
|
|
202406 |
186,671 |
1,054,858 |
7.08 |
3.13 |
2.41 |
1.95 |
創歷史新高 |
534,412
|
2.81 |
|
|
|
|
202405 |
174,328 |
868,188 |
0.53 |
2.49 |
2.25 |
|
|
521,125
|
1.84 |
|
|
|
|
202404 |
173,413 |
693,860 |
0.02
|
2.78
|
2.19
|
|
|
521,482
|
1.99 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
|
|
|
|
9200 |
凱基 |
29 |
31 |
2 |
9600 |
富邦 |
-26 |
1 |
27 |
|
|
|
|
1440 |
美林 |
11 |
11 |
0 |
7790 |
國票 |
-9 |
1 |
10 |
|
|
|
|
9800 |
元大 |
5 |
7 |
2 |
8840 |
玉山 |
-9 |
0 |
9 |
|
|
|
|
1040 |
臺銀證券 |
3 |
3 |
0 |
6160 |
中國信託 |
-6 |
0 |
6 |
|
|
|
|
1480 |
美商高盛 |
1 |
1 |
0 |
1020 |
合庫 |
-2 |
0 |
2 |
|
|
|
|
1590 |
花旗環球 |
1 |
1 |
0 |
6010 |
奔亞證券 |
-1 |
0 |
1 |
|
|
|
|
5920 |
元富 |
1 |
1 |
0 |
9A00 |
永豐金 |
0 |
4 |
4 |
|
|
|
|
9300 |
華南永昌 |
1 |
1 |
0 |
7000 |
兆豐 |
0 |
1 |
1 |
|
|
|
|
8560 |
新光 |
1 |
1 |
0 |
5850 |
統一 |
0 |
1 |
1 |
|
|
|
|
8580 |
聯邦商銀 |
1 |
1 |
0 |
8880 |
國泰 |
0 |
4 |
4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20250312 |
3月12日重要財經行事曆 |
|
|
|
|
20250312 |
大豐電 推動大大寬頻IPO |
|
|
|
|
20250226 |
大豐電財報/發股利紅包 每股現金3.2元、現金殖利率6.1% |
|
|
|
|
20241112 |
中租-KY 延滯率不見好轉 股價盤中重挫跌停 裕融跟著跌 |
|
|
|
|
20241107 |
大豐電財報/寬頻業務持續成長 前三季 EPS 2.73元 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股TOP15買賣超券商籌碼統計(20日) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1日籌碼集中度 |
-8 |
|
10日籌碼集中度 |
7.8 |
|
單日買賣超 |
-6 |
|
|
|
5日籌碼集中度 |
2.8 |
|
20日籌碼集中度 |
-8.9 |
|
累計買賣超 |
-197 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股借券統計(20日) |
千張大戶統計(20週) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
單日借賣張數 |
155 |
借券餘額 |
426 |
千張大戶戶數 |
19 |
大戶比例 |
69.49 |
|
|
|
|
|
|
|
|
|
|
|
|
更新日期: |
2025/5/2 20:08 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|