| 6176 |
北城證券研發部提供 非經同意不得轉載 本刊內容僅供參考 投資人應謹慎考量投資風險 本公司不負任何法律責任 |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| 6176 瑞儀 |
實收資本額 |
4650 (百萬) |
|
|
|
|
|
|
|
|
|
| 市 場
別 |
TSE |
上 市 日 期 |
2007/05/15 |
|
|
|
|
|
|
|
|
|
| 發 言
人 |
鄧毓璇 |
電 話 |
07-8216151 |
|
|
|
|
|
|
|
|
|
| 地 址 |
高雄市前鎮區中六路一號 |
|
|
|
|
|
|
|
|
|
| 產 業
別 |
電子中游-LCD-零組件 |
|
|
|
|
|
|
|
|
|
| 主要產品 |
CC01080電子零組件製造業、CQ01010模具製造業、CC01040照明設備製造業 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2025/2/20 股價 |
193.50 |
法人買賣超合計(近一日) |
賣超 -161.502 張 |
|
|
|
|
|
|
|
|
|
| 2025/2/20
漲跌 |
-1.50
|
法人買賣超合計(近一週) |
賣超 -919.24 張 |
|
|
|
|
|
|
|
|
|
| 2025/2/20
漲跌幅 |
-0.77
|
法人買賣超合計(近一月) |
賣超 -1283.62 張 |
|
|
|
|
|
|
|
|
|
| 券 資 比 |
3.26
|
外資連3買 |
投信連2賣 |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 最新股利發放 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
殖利率 |
|
|
|
|
|
|
|
| 2024/05/28 |
10.00 |
0.30 |
2013/07/31 |
2024/06/24 |
5.17% |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 股利年度 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
扣抵率(%) |
殖利率 |
股利殖利率 |
現金殖利率 |
|
|
|
|
| 2024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2023 |
2024/05/28 |
10.00 |
0.00 |
|
2024/06/24 |
|
5.17% |
0% |
5.17% |
|
|
|
|
| 2022 |
2023/05/24 |
10.00 |
0.00 |
|
2023/06/27 |
|
5.17% |
0% |
5.17% |
|
|
|
|
| 2021 |
2022/05/26 |
8.00 |
0.00 |
|
2022/06/24 |
|
4.13% |
0% |
4.13% |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 機構估稅後EPS |
12.97 |
K(9) |
24.61 |
|
技術面 |
技術面 |
基本面 |
基本面 |
籌碼面 |
|
|
|
|
| 淨值(元) |
75.67 |
D(9) |
26.5 |
評分表 |
(短線) |
(中長線) |
(安全性) |
(成長性) |
|
|
|
|
| 預估本益比 |
14.92 |
周K(9) |
40.55 |
|
0.4 |
0.4 |
2 |
0 |
0.5 |
|
|
|
|
| 股價淨值比 |
2.56 |
周D(9) |
47.72 |
綜合評分: |
3.3 |
建議: |
不列入追踪 |
目標價: |
217.43 |
|
|
|
|
| 月線乖離率 |
-1.4 |
季線乖離率 |
-0.56 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
2025/1/17 |
2025/1/22 |
2025/2/7 |
2025/2/14 |
2025/2/20 |
20*PE |
259.73 |
3*PB |
226.76 |
|
|
|
|
| 股價 |
195.50 |
200.00 |
200.00 |
191.50 |
193.50 |
15*PE |
194.80 |
2*PB |
151.17 |
|
|
|
|
| 成交量(千股) |
7,614 |
3,092 |
6,436 |
7,798 |
3,611 |
10*PE |
129.87 |
1*PB |
75.59 |
|
|
|
|
| 資餘 |
730 |
737 |
669 |
823 |
767 |
5*PE |
64.93 |
0.5*PB |
37.79 |
|
|
|
|
| 券餘 |
23 |
24 |
24 |
25 |
25 |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 季IFRS財報(損益單季) |
202404 |
202403 |
202402 |
202401 |
202304 |
202303 |
202302 |
202301 |
|
|
|
|
| 營業收入淨額(千) |
|
14,162,512
|
11,948,057
|
10,827,180
|
11,635,874
|
11,388,289
|
11,814,238
|
9,250,179
|
|
|
|
|
| 營業成本(千) |
|
11,027,447
|
9,478,932
|
8,714,214
|
9,203,414
|
9,023,176
|
9,372,613
|
7,611,775
|
|
|
|
|
| 營業毛利(千) |
|
3,135,065
|
2,469,125
|
2,112,966
|
2,432,460
|
2,365,113
|
2,441,625
|
1,638,404
|
|
|
|
|
| 營業費用(千) |
|
1,025,137
|
936,184
|
904,080
|
847,807
|
909,300
|
833,691
|
705,484
|
|
|
|
|
| 營業利益(千) |
|
2,103,842
|
1,593,297
|
1,269,193
|
1,607,504
|
1,489,754
|
1,640,707
|
983,586
|
|
|
|
|
| 營業外收入及支出(千) |
|
287,832
|
874,968
|
1,415,281
|
-934,242 |
1,223,360
|
1,468,706
|
62,942
|
|
|
|
|
| 稅前純益(千) |
|
2,391,674
|
2,468,265
|
2,684,474
|
673,262
|
2,713,114
|
3,109,413
|
1,046,528
|
|
|
|
|
| 所得稅(千) |
|
700,031
|
667,350
|
739,651
|
268,345
|
808,650
|
878,828
|
310,531
|
|
|
|
|
| 稅後純益(千) |
|
1,691,643
|
1,800,915
|
1,944,823
|
404,917
|
1,904,464
|
2,230,585
|
735,997
|
|
|
|
|
| 其他綜合損益(千) |
|
-646,426 |
119,387
|
590,082
|
-552,608 |
613,140
|
-378,713 |
72,377
|
|
|
|
|
| 綜合損益(千) |
|
1,045,217
|
1,920,302
|
2,534,905
|
-147,691 |
2,517,604
|
1,851,872
|
808,374
|
|
|
|
|
| 原始每股稅前盈餘(元) |
|
5.14
|
5.31
|
5.77
|
1.45
|
5.83
|
6.69
|
2.25
|
|
|
|
|
| 原始每股稅後盈餘(元) |
|
3.64
|
3.87
|
4.18
|
0.87
|
4.10
|
4.80
|
1.58
|
|
|
|
|
| 毛利率(%) |
|
22.14
|
20.67
|
19.52
|
20.90
|
20.77
|
20.67
|
17.71
|
|
|
|
|
| 營業利益率(%) |
|
14.86
|
13.34
|
11.72
|
13.82
|
13.08
|
13.89
|
10.63
|
|
|
|
|
| 稅後純益率(%) |
|
11.94
|
15.07
|
17.96
|
3.48
|
16.72
|
18.88
|
7.96
|
|
|
|
|
| 稅後權益報酬率(%) |
|
4.88
|
5.07
|
5.46
|
1.18
|
5.73
|
6.69
|
2.14
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 月營收 |
單月營收(千) |
累計營收(千) |
單月MoM |
單月YoY |
累計YoY |
累計稅前EPS |
備註 |
近3月營收(千) |
近3月年成長 |
|
|
|
|
| 202501 |
4,399,400 |
4,399,400 |
-10.77 |
2.55
|
2.55
|
|
|
14,436,474
|
21.66 |
|
|
|
|
| 202412 |
4,930,472 |
51,617,837 |
-3.45 |
41.08
|
17.10
|
|
|
14,680,088
|
26.27 |
|
|
|
|
| 202411 |
5,106,602 |
46,687,365 |
9.98
|
25.12
|
15.04
|
|
創近一年新高 |
14,427,219
|
20.42 |
|
|
|
|
| 202410 |
4,643,014 |
41,580,763 |
-0.74 |
14.64
|
13.91
|
|
|
14,075,710
|
21.61 |
|
|
|
|
| 202409 |
4,677,603 |
36,937,749 |
-1.63 |
21.51
|
13.82
|
16.22
|
|
14,162,512
|
24.36 |
|
|
|
|
| 202408 |
4,755,093 |
32,260,146 |
0.53
|
29.40
|
12.78
|
|
創近一年新高 |
13,521,319
|
21.87 |
|
|
|
|
| 202407 |
4,729,816 |
27,505,053 |
17.18
|
22.41
|
10.34
|
|
創近一年新高 |
12,632,489
|
8.11 |
|
|
|
|
| 202406 |
4,036,410 |
22,775,237 |
4.40
|
13.51
|
8.12
|
11.08
|
|
11,948,057
|
1.13 |
|
|
|
|
| 202405 |
3,866,263 |
18,738,827 |
-4.43 |
-9.35 |
7.03
|
|
|
11,601,247
|
1.63 |
|
|
|
|
| 202404 |
4,045,384 |
14,872,564 |
9.64
|
1.31
|
12.30
|
|
|
10,582,492
|
5.7 |
|
|
|
|
| 202403 |
3,689,600 |
10,827,180 |
29.57
|
16.86
|
17.05
|
5.77
|
|
10,827,180
|
17.05 |
|
|
|
|
| 202402 |
2,847,508 |
7,137,580 |
-33.63 |
-0.46 |
17.15
|
|
創近一年新低 |
10,632,443
|
8.66 |
|
|
|
|
| 202401 |
4,290,072 |
4,290,072 |
22.75
|
32.74
|
32.74
|
|
創近一年新高 |
11,866,291
|
-3.14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
|
|
|
|
| 1380 |
台灣匯立 |
181 |
181 |
0 |
9200 |
凱基 |
-238 |
117 |
355 |
|
|
|
|
| 1470 |
台灣摩根士丹利 |
140 |
160 |
20 |
9800 |
元大 |
-92 |
53 |
145 |
|
|
|
|
| 8440 |
摩根大通 |
91 |
114 |
23 |
9A00 |
永豐金 |
-86 |
19 |
105 |
|
|
|
|
| 9300 |
華南永昌 |
19 |
25 |
6 |
1650 |
新加坡商瑞銀 |
-67 |
16 |
83 |
|
|
|
|
| 1480 |
美商高盛 |
19 |
21 |
2 |
1440 |
美林 |
-16 |
14 |
30 |
|
|
|
|
| 8880 |
國泰 |
15 |
20 |
5 |
6160 |
中國信託 |
-14 |
0 |
14 |
|
|
|
|
| 1570 |
港商法國興業 |
13 |
13 |
0 |
7790 |
國票 |
-14 |
0 |
14 |
|
|
|
|
| 1040 |
臺銀證券 |
10 |
11 |
1 |
9600 |
富邦 |
-13 |
26 |
39 |
|
|
|
|
| 8560 |
新光 |
10 |
17 |
7 |
8380 |
安泰 |
-8 |
0 |
8 |
|
|
|
|
| 5380 |
第一金 |
8 |
8 |
0 |
1590 |
花旗環球 |
-6 |
0 |
6 |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 20250120 |
背光模組三雄 轉型出擊 |
|
|
|
|
| 20241114 |
11月14日重要財經行事曆 |
|
|
|
|
| 20241112 |
低本益比績優股 搶鏡 |
|
|
|
|
| 20241103 |
前三季賺贏去年悍將聚光 大立光、聯發科等有望吹響上攻號角 |
|
|
|
|
| 20241101 |
瑞儀夠利 前三季EPS 11.69元 |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 個股TOP15買賣超券商籌碼統計(20日) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 1日籌碼集中度 |
-16.7 |
|
10日籌碼集中度 |
-17.3 |
|
單日買賣超 |
-158 |
|
|
|
| 5日籌碼集中度 |
-10.2 |
|
20日籌碼集中度 |
1 |
|
累計買賣超 |
-70 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 個股借券統計(20日) |
千張大戶統計(20週) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 單日借賣張數 |
7936 |
借券餘額 |
13158 |
千張大戶戶數 |
75 |
大戶比例 |
66.2 |
|
|
|
|
| |
|
|
|
|
|
|
|
更新日期： |
2025/2/20 20:08 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
