6143 |
北城證券研發部提供 非經同意不得轉載 本刊內容僅供參考 投資人應謹慎考量投資風險 本公司不負任何法律責任 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6143 振曜 |
實收資本額 |
875 (百萬) |
|
|
|
|
|
|
|
|
|
市 場
別 |
OTC |
上 櫃 日 期 |
2002/01/28 |
|
|
|
|
|
|
|
|
|
發 言
人 |
黃子瑋 |
電 話 |
(03)5535565 |
|
|
|
|
|
|
|
|
|
地 址 |
新竹縣竹北市博愛街945號 |
|
|
|
|
|
|
|
|
|
產 業
別 |
電子下游-資訊通路 |
|
|
|
|
|
|
|
|
|
主要產品 |
各種電腦產品設計、製造、加工、銷售業務、電腦軟硬體設計、銷售業務、電腦網路與網路週邊產品之設計、製造、加工、銷售業務 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/5/2 股價 |
112.50 |
法人買賣超合計(近一日) |
賣超 -82.404 張 |
|
|
|
|
|
|
|
|
|
2025/5/2
漲跌 |
0.50
|
法人買賣超合計(近一週) |
買超
671.18 張 |
|
|
|
|
|
|
|
|
|
2025/5/2
漲跌幅 |
0.45
|
法人買賣超合計(近一月) |
買超
114.47 張 |
|
|
|
|
|
|
|
|
|
券 資 比 |
0.80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
最新股利發放 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
殖利率 |
|
|
|
|
|
|
|
2023/06/13 |
3.00 |
1.50 |
2011/08/11 |
2023/08/10 |
2.67% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
股利年度 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
扣抵率(%) |
殖利率 |
股利殖利率 |
現金殖利率 |
|
|
|
|
2024 |
2025/06/13 |
7.00 |
0.00 |
|
2025/04/11 |
|
6.22% |
0% |
6.22% |
|
|
|
|
2023 |
2024/06/07 |
4.00 |
0.00 |
|
2024/06/07 |
|
3.56% |
0% |
3.56% |
|
|
|
|
2022 |
2023/06/13 |
3.00 |
0.00 |
|
2023/08/10 |
|
2.67% |
0% |
2.67% |
|
|
|
|
2021 |
2022/06/10 |
2.50 |
0.00 |
|
2022/08/11 |
|
2.22% |
0% |
2.22% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
機構估稅後EPS |
8.80 |
K(9) |
66.41 |
|
技術面 |
技術面 |
基本面 |
基本面 |
籌碼面 |
|
|
|
|
淨值(元) |
36.50 |
D(9) |
67.53 |
評分表 |
(短線) |
(中長線) |
(安全性) |
(成長性) |
|
|
|
|
預估本益比 |
12.78 |
周K(9) |
46.79 |
|
0.4 |
0.8 |
2 |
1.2 |
0.5 |
|
|
|
|
股價淨值比 |
3.08 |
周D(9) |
52.36 |
綜合評分: |
4.9 |
建議: |
觀望 |
目標價: |
118.13 |
|
|
|
|
月線乖離率 |
3.09 |
季線乖離率 |
-5.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/4/2 |
2025/4/11 |
2025/4/18 |
2025/4/25 |
2025/5/2 |
20*PE |
175.78 |
3*PB |
107.83 |
|
|
|
|
股價 |
135.50 |
99.60 |
113.50 |
111.50 |
112.50 |
15*PE |
131.84 |
2*PB |
71.88 |
|
|
|
|
成交量(千股) |
3,879 |
6,880 |
8,819 |
6,192 |
4,055 |
10*PE |
87.89 |
1*PB |
35.94 |
|
|
|
|
資餘 |
11,851 |
10,437 |
10,693 |
10,542 |
10,284 |
5*PE |
43.95 |
0.5*PB |
17.97 |
|
|
|
|
券餘 |
56 |
14 |
90 |
72 |
82 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
季IFRS財報(損益單季) |
202501 |
202404 |
202403 |
202402 |
202401 |
202304 |
202303 |
202302 |
|
|
|
|
營業收入淨額(千) |
|
2,264,522
|
1,820,645
|
1,983,358
|
1,341,505
|
1,602,238
|
1,815,259
|
1,645,691
|
|
|
|
|
營業成本(千) |
|
1,804,525
|
1,426,940
|
1,569,818
|
1,053,703
|
1,170,508
|
1,366,709
|
1,349,699
|
|
|
|
|
營業毛利(千) |
|
459,997
|
393,705
|
413,540
|
287,802
|
431,730
|
448,550
|
295,992
|
|
|
|
|
營業費用(千) |
|
244,754
|
210,405
|
167,683
|
184,462
|
167,629
|
194,386
|
191,167
|
|
|
|
|
營業利益(千) |
|
215,243
|
183,300
|
245,857
|
103,340
|
264,101
|
254,164
|
104,825
|
|
|
|
|
營業外收入及支出(千) |
|
75,092
|
-9,189 |
56,738
|
121,371
|
-99,800 |
112,166
|
74,691
|
|
|
|
|
稅前純益(千) |
|
290,335
|
174,111
|
302,595
|
224,711
|
164,301
|
366,330
|
179,516
|
|
|
|
|
所得稅(千) |
|
65,216
|
27,913
|
62,535
|
47,753
|
34,622
|
78,533
|
52,608
|
|
|
|
|
稅後純益(千) |
|
225,119
|
146,198
|
240,060
|
176,958
|
129,679
|
287,797
|
126,908
|
|
|
|
|
其他綜合損益(千) |
|
12,301
|
-8,200 |
-1,517 |
34,623
|
-53,473 |
3,863
|
-25,140 |
|
|
|
|
綜合損益(千) |
|
237,420
|
137,998
|
238,543
|
211,581
|
76,206
|
291,660
|
101,768
|
|
|
|
|
原始每股稅前盈餘(元) |
|
3.37
|
2.02
|
3.52
|
2.61
|
1.91
|
4.26
|
2.09
|
|
|
|
|
原始每股稅後盈餘(元) |
|
2.31
|
1.34
|
2.17
|
1.51
|
1.01
|
2.10
|
0.89
|
|
|
|
|
毛利率(%) |
|
20.31
|
21.62
|
20.85
|
21.45
|
26.95
|
24.71
|
17.99
|
|
|
|
|
營業利益率(%) |
|
9.51
|
10.07
|
12.40
|
7.70
|
16.48
|
14.00
|
6.37
|
|
|
|
|
稅後純益率(%) |
|
9.94
|
8.03
|
12.10
|
13.19
|
8.09
|
15.85
|
7.71
|
|
|
|
|
稅後權益報酬率(%) |
|
4.74
|
3.26
|
5.82
|
4.54
|
3.30
|
7.69
|
3.44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
月營收 |
單月營收(千) |
累計營收(千) |
單月MoM |
單月YoY |
累計YoY |
累計稅前EPS |
備註 |
近3月營收(千) |
近3月年成長 |
|
|
|
|
202504 |
0 |
0 |
0.00
|
0.00
|
0.00
|
|
|
0 |
0 |
|
|
|
|
202503 |
628,252 |
1,598,915 |
25.49
|
53.36
|
19.19
|
|
|
1,598,915
|
19.19 |
|
|
|
|
202502 |
500,632 |
970,663 |
6.51
|
24.60
|
4.17
|
|
|
1,860,807
|
43.52 |
|
|
|
|
202501 |
470,031 |
470,031 |
-47.20 |
-11.32 |
-11.32 |
|
|
2,111,707
|
49 |
|
|
|
|
202412 |
890,144 |
7,410,030 |
18.44
|
144.07
|
11.46
|
11.33
|
創近一年新高 |
2,265,639
|
42.32 |
|
|
|
|
202411 |
751,532 |
6,520,999 |
20.44
|
43.83
|
3.95
|
|
|
1,879,306
|
3.94 |
|
|
|
|
202410 |
623,963 |
5,769,467 |
23.85
|
-11.45 |
0.33
|
|
|
1,788,999
|
-7.92 |
|
|
|
|
202409 |
503,811 |
5,145,508 |
-23.81 |
-13.28 |
1.97
|
8.02
|
|
1,820,730
|
0.3 |
|
|
|
|
202408 |
661,225 |
4,641,693 |
0.84
|
0.61
|
3.95
|
|
|
1,925,635
|
7.97 |
|
|
|
|
202407 |
655,694 |
3,980,468 |
7.72
|
13.62
|
4.53
|
|
|
2,063,320
|
21.75 |
|
|
|
|
202406 |
608,716 |
3,324,863 |
-23.81 |
10.84
|
2.91
|
6.03
|
|
1,983,269
|
20.51 |
|
|
|
|
202405 |
798,910 |
2,716,058 |
38.79
|
40.53
|
1.28
|
|
創近一年新高 |
1,784,216
|
11.17 |
|
|
|
|
202404 |
575,643 |
1,917,148 |
40.52
|
9.01
|
-9.28 |
|
|
1,387,099
|
-13.42 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
|
|
|
|
8840 |
玉山 |
39 |
44 |
5 |
5920 |
元富 |
-70 |
55 |
125 |
|
|
|
|
1650 |
新加坡商瑞銀 |
36 |
60 |
24 |
9200 |
凱基 |
-68 |
78 |
146 |
|
|
|
|
2180 |
亞東 |
30 |
31 |
1 |
8450 |
康和 |
-61 |
0 |
61 |
|
|
|
|
5850 |
統一 |
23 |
43 |
20 |
6950 |
福勝 |
-33 |
3 |
36 |
|
|
|
|
8880 |
國泰 |
21 |
32 |
11 |
1440 |
美林 |
-23 |
16 |
39 |
|
|
|
|
9100 |
群益金鼎 |
21 |
32 |
11 |
8440 |
摩根大通 |
-14 |
3 |
17 |
|
|
|
|
9800 |
元大 |
20 |
97 |
77 |
6480 |
福邦 |
-10 |
0 |
10 |
|
|
|
|
9A00 |
永豐金 |
20 |
26 |
6 |
5260 |
美好 |
-10 |
0 |
10 |
|
|
|
|
8150 |
台新 |
18 |
34 |
16 |
1570 |
港商法國興業 |
-9 |
0 |
9 |
|
|
|
|
8560 |
新光 |
17 |
31 |
14 |
1470 |
台灣摩根士丹利 |
-7 |
1 |
8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20250429 |
櫃買市場業績發表會 5月13日起隆重登場 |
|
|
|
|
20250421 |
法人:Touch Taiwan 展關注兩重點 看好這幾家供應鏈 |
|
|
|
|
20250328 |
安勤、振曜 押寶偏價外 |
|
|
|
|
20250311 |
3月11日重要財經行事曆 |
|
|
|
|
20250305 |
振曜2024年 EPS 7.33元 派息7元 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股TOP15買賣超券商籌碼統計(20日) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1日籌碼集中度 |
-17.8 |
|
10日籌碼集中度 |
2 |
|
單日買賣超 |
-167 |
|
|
|
5日籌碼集中度 |
-1.9 |
|
20日籌碼集中度 |
-1.8 |
|
累計買賣超 |
-1286 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股借券統計(20日) |
千張大戶統計(20週) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
單日借賣張數 |
2830 |
借券餘額 |
3153 |
千張大戶戶數 |
15 |
大戶比例 |
40.3 |
|
|
|
|
|
|
|
|
|
|
|
|
更新日期: |
2025/5/2 18:01 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|