6143 |
北城證券研發部提供 非經同意不得轉載 本刊內容僅供參考 投資人應謹慎考量投資風險 本公司不負任何法律責任 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6143 振曜 |
實收資本額 |
875 (百萬) |
|
|
|
|
|
|
|
|
|
市 場
別 |
OTC |
上 櫃 日 期 |
2002/01/28 |
|
|
|
|
|
|
|
|
|
發 言
人 |
林志茂 |
電 話 |
(03)5535565 |
|
|
|
|
|
|
|
|
|
地 址 |
新竹縣竹北市博愛街945號 |
|
|
|
|
|
|
|
|
|
產 業
別 |
電子中游-網通 |
|
|
|
|
|
|
|
|
|
主要產品 |
各種電腦產品設計、製造、加工、銷售業務、電腦軟硬體設計、銷售業務、電腦網路與網路週邊產品之設計、製造、加工、銷售業務、 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2024/4/26 股價 |
116.50 |
法人買賣超合計(近一日) |
買超 995.15 張 |
|
|
|
|
|
|
|
|
|
2024/4/26
漲跌 |
7.50
|
法人買賣超合計(近一週) |
買超
417.34 張 |
|
|
|
|
|
|
|
|
|
2024/4/26
漲跌幅 |
6.88
|
法人買賣超合計(近一月) |
買超
2839.56 張 |
|
|
|
|
|
|
|
|
|
券 資 比 |
2.04
|
|
投信連3買 |
自營連3買 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
最新股利發放 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
殖利率 |
|
|
|
|
|
|
|
2023/06/13 |
3.00 |
1.50 |
2011/08/11 |
2023/08/10 |
2.58% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
股利年度 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
扣抵率(%) |
殖利率 |
股利殖利率 |
現金殖利率 |
|
|
|
|
2023 |
2024/06/07 |
4.00 |
0.00 |
|
|
|
3.43% |
0% |
3.43% |
|
|
|
|
2022 |
2023/06/13 |
3.00 |
0.00 |
|
2023/08/10 |
|
2.58% |
0% |
2.58% |
|
|
|
|
2021 |
2022/06/10 |
2.50 |
0.00 |
|
2022/08/11 |
|
2.15% |
0% |
2.15% |
|
|
|
|
2020 |
2021/08/26 |
2.00 |
0.00 |
|
2021/08/11 |
|
1.72% |
0% |
1.72% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
機構估稅後EPS |
7.16 |
K(9) |
79.65 |
|
技術面 |
技術面 |
基本面 |
基本面 |
籌碼面 |
|
|
|
|
淨值(元) |
32.97 |
D(9) |
70.35 |
評分表 |
(短線) |
(中長線) |
(安全性) |
(成長性) |
|
|
|
|
預估本益比 |
16.27 |
周K(9) |
66.05 |
|
1.6 |
1.6 |
1.6 |
1.2 |
1.5 |
|
|
|
|
股價淨值比 |
3.53 |
周D(9) |
52.22 |
綜合評分: |
7.5 |
建議: |
列入追踪 |
目標價: |
133.98 |
|
|
|
|
月線乖離率 |
15.73 |
季線乖離率 |
21.71 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2024/3/29 |
2024/4/3 |
2024/4/12 |
2024/4/19 |
2024/4/26 |
20*PE |
142.94 |
3*PB |
97.35 |
|
|
|
|
股價 |
92.30 |
96.80 |
97.00 |
109.00 |
116.50 |
15*PE |
107.21 |
2*PB |
64.90 |
|
|
|
|
成交量(千股) |
6,735 |
4,002 |
11,857 |
26,759 |
24,572 |
10*PE |
71.47 |
1*PB |
32.45 |
|
|
|
|
資餘 |
10,081 |
9,945 |
10,253 |
10,037 |
10,509 |
5*PE |
35.74 |
0.5*PB |
16.23 |
|
|
|
|
券餘 |
0 |
7 |
35 |
126 |
214 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
季IFRS財報(損益單季) |
202401 |
202304 |
202303 |
202302 |
202301 |
202204 |
202203 |
202202 |
|
|
|
|
營業收入淨額(千) |
|
1,602,238
|
1,815,259
|
1,645,691
|
1,585,134
|
2,242,097
|
1,587,064
|
1,215,433
|
|
|
|
|
營業成本(千) |
|
1,170,508
|
1,366,709
|
1,349,699
|
1,282,275
|
1,798,050
|
1,295,580
|
975,071
|
|
|
|
|
營業毛利(千) |
|
431,730
|
448,550
|
295,992
|
302,859
|
444,047
|
291,484
|
240,362
|
|
|
|
|
營業費用(千) |
|
167,629
|
194,386
|
191,167
|
201,243
|
186,850
|
200,754
|
212,162
|
|
|
|
|
營業利益(千) |
|
264,101
|
254,164
|
104,825
|
101,616
|
257,197
|
90,730
|
28,200
|
|
|
|
|
營業外收入及支出(千) |
|
-99,800 |
112,166
|
74,691
|
9,546
|
-79,367 |
130,691
|
67,715
|
|
|
|
|
稅前純益(千) |
|
164,301
|
366,330
|
179,516
|
111,162
|
177,830
|
221,421
|
95,915
|
|
|
|
|
所得稅(千) |
|
34,622
|
78,533
|
52,608
|
30,541
|
46,042
|
53,217
|
20,055
|
|
|
|
|
稅後純益(千) |
|
129,679
|
287,797
|
126,908
|
80,621
|
131,788
|
168,204
|
75,860
|
|
|
|
|
其他綜合損益(千) |
|
-53,473 |
3,863
|
-25,140 |
46,408
|
-10,905 |
47,226
|
17,993
|
|
|
|
|
綜合損益(千) |
|
76,206
|
291,660
|
101,768
|
127,029
|
120,883
|
215,430
|
93,853
|
|
|
|
|
原始每股稅前盈餘(元) |
|
1.91
|
4.26
|
2.09
|
1.29
|
2.07
|
2.71
|
1.18
|
|
|
|
|
原始每股稅後盈餘(元) |
|
1.01
|
2.10
|
0.89
|
0.31
|
1.10
|
1.61
|
0.70
|
|
|
|
|
毛利率(%) |
|
26.95
|
24.71
|
17.99
|
19.11
|
19.80
|
18.37
|
19.78
|
|
|
|
|
營業利益率(%) |
|
16.48
|
14.00
|
6.37
|
6.41
|
11.47
|
5.72
|
2.32
|
|
|
|
|
稅後純益率(%) |
|
8.09
|
15.85
|
7.71
|
5.09
|
5.88
|
10.60
|
6.24
|
|
|
|
|
稅後權益報酬率(%) |
|
3.30
|
7.69
|
3.44
|
2.17
|
3.89
|
5.65
|
2.66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
月營收 |
單月營收(千) |
累計營收(千) |
單月MoM |
單月YoY |
累計YoY |
累計稅前EPS |
備註 |
近3月營收(千) |
近3月年成長 |
|
|
|
|
202403 |
409,663 |
1,341,505 |
1.96 |
-19.42 |
-15.37 |
|
|
1,341,505
|
-15.37 |
|
|
|
|
202402 |
401,793 |
931,842 |
-24.20 |
-28.98 |
-13.46 |
|
|
1,296,557
|
-25.82 |
|
|
|
|
202401 |
530,049 |
530,049 |
45.33
|
3.73 |
3.73 |
|
|
1,417,263
|
-30.99 |
|
|
|
|
202312 |
364,715 |
6,648,322 |
-30.20 |
-45.64 |
6.04 |
9.39 |
創近一年新低 |
1,591,889
|
-28.98 |
|
|
|
|
202311 |
522,499 |
6,273,253 |
-25.85 |
-40.07 |
12.05
|
|
|
1,808,111
|
-16.64 |
|
|
|
|
202310 |
704,675 |
5,750,754 |
21.30
|
0.85 |
21.66
|
|
|
1,942,853
|
4.7 |
|
|
|
|
202309 |
580,937 |
5,046,084 |
-11.61 |
-2.92 |
25.28
|
7.51 |
|
1,815,254
|
14.34 |
|
|
|
|
202308 |
657,241 |
4,465,142 |
13.89
|
17.67
|
30.19
|
|
|
1,783,479
|
22.68 |
|
|
|
|
202307 |
577,076 |
3,807,901 |
5.08 |
34.00
|
32.63
|
|
|
1,694,723
|
31.46 |
|
|
|
|
202306 |
549,162 |
3,230,825 |
-3.40 |
18.22
|
32.39
|
3.32 |
|
1,645,691
|
35.4 |
|
|
|
|
202305 |
568,485 |
2,681,663 |
7.66 |
44.31
|
35.72
|
|
|
1,604,913
|
37.96 |
|
|
|
|
202304 |
528,044 |
2,113,178 |
3.87 |
47.92
|
33.58
|
|
|
1,602,171
|
43 |
|
|
|
|
202303 |
508,384 |
1,585,134 |
-10.14 |
23.27
|
29.40
|
1.27
|
|
1,585,134
|
29.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
|
|
|
|
7000 |
兆豐 |
391 |
575 |
184 |
9600 |
富邦 |
-436 |
417 |
853 |
|
|
|
|
9200 |
凱基 |
326 |
1092 |
766 |
5920 |
元富 |
-261 |
495 |
756 |
|
|
|
|
8440 |
摩根大通 |
185 |
359 |
174 |
8880 |
國泰 |
-114 |
434 |
548 |
|
|
|
|
1470 |
台灣摩根士丹利 |
125 |
125 |
0 |
8450 |
康和 |
-99 |
56 |
155 |
|
|
|
|
9100 |
群益金鼎 |
122 |
598 |
476 |
7790 |
國票 |
-98 |
126 |
224 |
|
|
|
|
9A00 |
永豐金 |
120 |
520 |
400 |
8840 |
玉山 |
-96 |
118 |
214 |
|
|
|
|
5850 |
統一 |
46 |
524 |
478 |
9800 |
元大 |
-77 |
1482 |
1559 |
|
|
|
|
6160 |
中國信託 |
40 |
170 |
130 |
5260 |
美好 |
-71 |
21 |
92 |
|
|
|
|
1560 |
港商野村 |
31 |
217 |
186 |
1020 |
合庫 |
-42 |
29 |
71 |
|
|
|
|
1480 |
美商高盛 |
22 |
92 |
70 |
1440 |
美林 |
-32 |
12 |
44 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20240307 |
12檔連漲強勢股 聚光 |
|
|
|
|
20240301 |
櫃買中小股 活跳跳 |
|
|
|
|
20240123 |
萬八再等等…台股漲59點收17,874點 台積電尾盤拉高翻紅漲2元 |
|
|
|
|
20231211 |
三陽、振曜 押寶長天期 |
|
|
|
|
20231210 |
五大旺季節慶族群 向錢衝 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股TOP15買賣超券商籌碼統計(20日) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1日籌碼集中度 |
10.2 |
|
10日籌碼集中度 |
9 |
|
單日買賣超 |
939 |
|
|
|
5日籌碼集中度 |
4.3 |
|
20日籌碼集中度 |
6.1 |
優 |
累計買賣超 |
4446 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股借券統計(20日) |
千張大戶統計(20週) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
單日借賣張數 |
2480 |
借券餘額 |
2981 |
千張大戶戶數 |
14 |
大戶比例 |
39.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|