6123 |
北城證券研發部提供 非經同意不得轉載 本刊內容僅供參考 投資人應謹慎考量投資風險 本公司不負任何法律責任 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6123 上奇 |
實收資本額 |
621 (百萬) |
|
|
|
|
|
|
|
|
|
市 場
別 |
OTC |
上 櫃 日 期 |
2002/01/23 |
|
|
|
|
|
|
|
|
|
發 言
人 |
魏茂發 |
電 話 |
02-87923001 |
|
|
|
|
|
|
|
|
|
地 址 |
台北市內湖區瑞光路76巷33號3樓 |
|
|
|
|
|
|
|
|
|
產 業
別 |
軟體-系統整合 |
|
|
|
|
|
|
|
|
|
主要產品 |
資訊專業軟、硬體銷售與服務、數位印刷設備相關產品銷售與服務、雲端託管及運營服務 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/5/2 股價 |
53.30 |
法人買賣超合計(近一日) |
買超 0 張 |
|
|
|
|
|
|
|
|
|
2025/5/2
漲跌 |
0.50
|
法人買賣超合計(近一週) |
買超
26 張 |
|
|
|
|
|
|
|
|
|
2025/5/2
漲跌幅 |
0.95
|
法人買賣超合計(近一月) |
賣超 -474.03 張 |
|
|
|
|
|
|
|
|
|
券 資 比 |
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
最新股利發放 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
殖利率 |
|
|
|
|
|
|
|
2023/06/14 |
3.75 |
0.50 |
2019/07/15 |
2023/06/14 |
7.04% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
股利年度 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
扣抵率(%) |
殖利率 |
股利殖利率 |
現金殖利率 |
|
|
|
|
2024 |
2025/06/13 |
4.05 |
0.00 |
|
2025/06/16 |
|
7.6% |
0% |
7.6% |
|
|
|
|
2023 |
2024/06/13 |
4.00 |
0.00 |
|
2024/06/13 |
|
7.5% |
0% |
7.5% |
|
|
|
|
2022 |
2023/06/14 |
5.00 |
0.00 |
|
2023/06/14 |
|
9.38% |
0% |
9.38% |
|
|
|
|
2021 |
2022/06/10 |
4.50 |
0.00 |
|
2022/06/10 |
|
8.44% |
0% |
8.44% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
機構估稅後EPS |
4.03 |
K(9) |
79.43 |
|
技術面 |
技術面 |
基本面 |
基本面 |
籌碼面 |
|
|
|
|
淨值(元) |
25.36 |
D(9) |
68.8 |
評分表 |
(短線) |
(中長線) |
(安全性) |
(成長性) |
|
|
|
|
預估本益比 |
13.23 |
周K(9) |
31.26 |
|
1.6 |
1.2 |
2 |
0.8 |
1 |
|
|
|
|
股價淨值比 |
2.10 |
周D(9) |
38.49 |
綜合評分: |
6.6 |
建議: |
列入追踪 |
目標價: |
61.3 |
|
|
|
|
月線乖離率 |
2 |
季線乖離率 |
-5.36 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/4/2 |
2025/4/11 |
2025/4/18 |
2025/4/25 |
2025/5/2 |
20*PE |
80.76 |
3*PB |
76.14 |
|
|
|
|
股價 |
59.20 |
51.50 |
52.60 |
51.80 |
53.30 |
15*PE |
60.57 |
2*PB |
50.76 |
|
|
|
|
成交量(千股) |
159 |
1,008 |
537 |
315 |
183 |
10*PE |
40.38 |
1*PB |
25.38 |
|
|
|
|
資餘 |
258 |
243 |
245 |
252 |
255 |
5*PE |
20.19 |
0.5*PB |
12.69 |
|
|
|
|
券餘 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
季IFRS財報(損益單季) |
202501 |
202404 |
202403 |
202402 |
202401 |
202304 |
202303 |
202302 |
|
|
|
|
營業收入淨額(千) |
|
1,330,932
|
1,614,896
|
1,288,047
|
1,304,372
|
1,287,603
|
1,501,792
|
1,182,502
|
|
|
|
|
營業成本(千) |
|
1,127,341
|
1,403,084
|
1,091,155
|
1,106,830
|
1,068,869
|
1,278,063
|
986,200
|
|
|
|
|
營業毛利(千) |
|
203,591
|
211,812
|
196,892
|
197,542
|
218,734
|
223,729
|
196,302
|
|
|
|
|
營業費用(千) |
|
114,446
|
123,383
|
122,130
|
113,129
|
116,799
|
125,541
|
118,623
|
|
|
|
|
營業利益(千) |
|
89,145
|
88,429
|
74,762
|
84,413
|
101,935
|
98,188
|
77,679
|
|
|
|
|
營業外收入及支出(千) |
|
11,195
|
19,295
|
17,095
|
5,119
|
13,091
|
19,259
|
16,432
|
|
|
|
|
稅前純益(千) |
|
100,340
|
107,724
|
91,857
|
89,532
|
115,026
|
117,447
|
94,111
|
|
|
|
|
所得稅(千) |
|
15,372
|
25,071
|
21,380
|
21,870
|
56,315
|
19,237
|
14,445
|
|
|
|
|
稅後純益(千) |
|
84,968
|
82,653
|
70,477
|
67,662
|
58,711
|
98,210
|
79,666
|
|
|
|
|
其他綜合損益(千) |
|
36,539
|
-2,986 |
26,890
|
64,879
|
-70,531 |
56,772
|
14,194
|
|
|
|
|
綜合損益(千) |
|
121,507
|
79,667
|
97,367
|
132,541
|
-11,820 |
154,982
|
93,860
|
|
|
|
|
原始每股稅前盈餘(元) |
|
1.62
|
1.73
|
1.48
|
1.44
|
1.85
|
1.89
|
1.52
|
|
|
|
|
原始每股稅後盈餘(元) |
|
0.94
|
0.97
|
0.89
|
0.84
|
0.65
|
1.20
|
1.10
|
|
|
|
|
毛利率(%) |
|
15.30
|
13.12
|
15.29
|
15.14
|
16.99
|
14.90
|
16.60
|
|
|
|
|
營業利益率(%) |
|
6.70
|
5.48
|
5.80
|
6.47
|
7.92
|
6.54
|
6.57
|
|
|
|
|
稅後純益率(%) |
|
6.38
|
5.12
|
5.47
|
5.19
|
4.56
|
6.54
|
6.74
|
|
|
|
|
稅後權益報酬率(%) |
|
4.48
|
4.53
|
4.12
|
4.12
|
3.45
|
5.85
|
4.96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
月營收 |
單月營收(千) |
累計營收(千) |
單月MoM |
單月YoY |
累計YoY |
累計稅前EPS |
備註 |
近3月營收(千) |
近3月年成長 |
|
|
|
|
202504 |
0 |
0 |
0.00
|
0.00
|
0.00
|
|
|
0 |
0 |
|
|
|
|
202503 |
472,347 |
1,274,127 |
23.82
|
1.49
|
-2.32 |
1.16
|
|
1,274,127
|
-2.32 |
|
|
|
|
202502 |
381,467 |
801,780 |
-9.24 |
-9.06 |
-4.43 |
|
創近一年新低 |
1,240,419
|
1.17 |
|
|
|
|
202501 |
420,313 |
420,313 |
-4.18 |
0.20
|
0.20
|
|
|
1,312,629
|
7.03 |
|
|
|
|
202412 |
438,639 |
5,538,247 |
-3.31 |
13.32
|
6.29
|
6.27
|
|
1,330,932
|
3.37 |
|
|
|
|
202411 |
453,677 |
5,099,608 |
3.43
|
8.04
|
5.73
|
|
|
1,450,576
|
0.97 |
|
|
|
|
202410 |
438,616 |
4,645,931 |
-21.43 |
-8.74 |
5.51
|
|
|
1,553,361
|
0.65 |
|
|
|
|
202409 |
558,283 |
4,207,315 |
0.33
|
4.12
|
7.26
|
4.66
|
創近一年新高 |
1,614,896
|
7.53 |
|
|
|
|
202408 |
556,462 |
3,649,032 |
11.26
|
5.68
|
7.75
|
|
創近一年新高 |
1,485,036
|
6.39 |
|
|
|
|
202407 |
500,151 |
3,092,570 |
16.74
|
13.92
|
8.13
|
|
|
1,386,635
|
11.21 |
|
|
|
|
202406 |
428,423 |
2,592,419 |
-6.47 |
-0.43 |
7.08
|
2.92
|
|
1,288,047
|
8.93 |
|
|
|
|
202405 |
458,061 |
2,163,996 |
14.07
|
21.34
|
8.71
|
|
|
1,325,057
|
6.61 |
|
|
|
|
202404 |
401,563 |
1,705,935 |
-13.72 |
7.17
|
5.75
|
|
|
1,286,469
|
2.01 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
|
|
|
|
9600 |
富邦 |
13 |
13 |
0 |
9800 |
元大 |
-11 |
12 |
23 |
|
|
|
|
8560 |
新光 |
3 |
6 |
3 |
9100 |
群益金鼎 |
-7 |
1 |
8 |
|
|
|
|
6010 |
奔亞證券 |
2 |
2 |
0 |
9200 |
凱基 |
-3 |
0 |
3 |
|
|
|
|
9A00 |
永豐金 |
2 |
3 |
1 |
8880 |
國泰 |
-3 |
0 |
3 |
|
|
|
|
7030 |
致和 |
1 |
1 |
0 |
7790 |
國票 |
0 |
0 |
0 |
|
|
|
|
8150 |
台新 |
1 |
1 |
0 |
9300 |
華南永昌 |
0 |
2 |
2 |
|
|
|
|
5920 |
元富 |
1 |
1 |
0 |
6160 |
中國信託 |
0 |
1 |
1 |
|
|
|
|
1440 |
美林 |
1 |
1 |
0 |
5380 |
第一金 |
0 |
0 |
0 |
|
|
|
|
5380 |
第一金 |
0 |
0 |
0 |
7790 |
國票 |
0 |
0 |
0 |
|
|
|
|
5850 |
統一 |
0 |
0 |
0 |
8150 |
台新 |
1 |
1 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20250418 |
上奇財報/第1季 EPS 0.59元 達近32月低點 |
|
|
|
|
20250418 |
上奇第1季 EPS 0.59元 |
|
|
|
|
20250416 |
昕奇雲端財報/第1季自結純益季增23%、創新高 每股賺1.25元 |
|
|
|
|
20250416 |
昕奇首季毛利率15.1%、三率三升 每股賺1.25元 |
|
|
|
|
20250414 |
昕奇雲端估5月底轉上櫃!美、澳、韓等新市場將有大成長 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股TOP15買賣超券商籌碼統計(20日) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1日籌碼集中度 |
-17.8 |
|
10日籌碼集中度 |
-9.1 |
|
單日買賣超 |
-8 |
|
|
|
5日籌碼集中度 |
5.2 |
|
20日籌碼集中度 |
-19.7 |
|
累計買賣超 |
-460 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股借券統計(20日) |
千張大戶統計(20週) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
單日借賣張數 |
123 |
借券餘額 |
133 |
千張大戶戶數 |
8 |
大戶比例 |
31.24 |
|
|
|
|
|
|
|
|
|
|
|
|
更新日期: |
2025/5/2 18:00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|