6121 |
北城證券研發部提供 非經同意不得轉載 本刊內容僅供參考 投資人應謹慎考量投資風險 本公司不負任何法律責任 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6121 新普 |
實收資本額 |
1850 (百萬) |
|
|
|
|
|
|
|
|
|
市 場
別 |
OTC |
上 櫃 日 期 |
2001/11/27 |
|
|
|
|
|
|
|
|
|
發 言
人 |
魏靖文 |
電 話 |
03-5695920 |
|
|
|
|
|
|
|
|
|
地 址 |
新竹縣湖口鄉八德路二段471號 |
|
|
|
|
|
|
|
|
|
產 業
別 |
電子中游-二次電池 |
|
|
|
|
|
|
|
|
|
主要產品 |
電池製造業電池組裝配(筆記型電腦電池組、行動電話電池組) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/5/2 股價 |
357.00 |
法人買賣超合計(近一日) |
買超 167.727 張 |
|
|
|
|
|
|
|
|
|
2025/5/2
漲跌 |
8.00
|
法人買賣超合計(近一週) |
賣超 -534.29 張 |
|
|
|
|
|
|
|
|
|
2025/5/2
漲跌幅 |
2.29
|
法人買賣超合計(近一月) |
賣超 -453.83 張 |
|
|
|
|
|
|
|
|
|
券 資 比 |
0.49
|
外資連2買 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
最新股利發放 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
殖利率 |
|
|
|
|
|
|
|
2023/05/31 |
14.50 |
1.00 |
2012/07/23 |
2023/07/06 |
4.06% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
股利年度 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
扣抵率(%) |
殖利率 |
股利殖利率 |
現金殖利率 |
|
|
|
|
2024 |
2025/05/29 |
20.50 |
0.00 |
|
|
|
5.74% |
0% |
5.74% |
|
|
|
|
2023 |
2024/05/30 |
21.70 |
0.00 |
|
2024/07/04 |
|
6.08% |
0% |
6.08% |
|
|
|
|
2022 |
2023/05/31 |
27.60 |
0.00 |
|
2023/07/06 |
|
7.73% |
0% |
7.73% |
|
|
|
|
2021 |
2022/06/15 |
26.00 |
0.00 |
|
2022/07/13 |
|
7.28% |
0% |
7.28% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
機構估稅後EPS |
31.78 |
K(9) |
86.75 |
|
技術面 |
技術面 |
基本面 |
基本面 |
籌碼面 |
|
|
|
|
淨值(元) |
198.75 |
D(9) |
79.76 |
評分表 |
(短線) |
(中長線) |
(安全性) |
(成長性) |
|
|
|
|
預估本益比 |
11.23 |
周K(9) |
52.14 |
|
1.6 |
0.8 |
2 |
0.4 |
0 |
|
|
|
|
股價淨值比 |
1.80 |
周D(9) |
53.7 |
綜合評分: |
4.8 |
建議: |
觀望 |
目標價: |
410.55 |
|
|
|
|
月線乖離率 |
5.57 |
季線乖離率 |
-2.62 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/4/2 |
2025/4/11 |
2025/4/18 |
2025/4/25 |
2025/5/2 |
20*PE |
637.50 |
3*PB |
595.00 |
|
|
|
|
股價 |
386.00 |
331.00 |
337.50 |
339.00 |
357.00 |
15*PE |
478.13 |
2*PB |
396.67 |
|
|
|
|
成交量(千股) |
1,709 |
3,208 |
2,368 |
3,182 |
3,075 |
10*PE |
318.75 |
1*PB |
198.33 |
|
|
|
|
資餘 |
657 |
495 |
600 |
630 |
618 |
5*PE |
159.38 |
0.5*PB |
99.17 |
|
|
|
|
券餘 |
5 |
1 |
2 |
2 |
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
季IFRS財報(損益單季) |
202501 |
202404 |
202403 |
202402 |
202401 |
202304 |
202303 |
202302 |
|
|
|
|
營業收入淨額(千) |
|
21,417,628
|
22,031,149
|
19,000,359
|
17,582,052
|
23,679,511
|
22,029,944
|
19,796,162
|
|
|
|
|
營業成本(千) |
|
18,046,018
|
18,944,925
|
16,395,137
|
15,309,645
|
20,459,072
|
19,029,879
|
17,144,492
|
|
|
|
|
營業毛利(千) |
|
3,371,610
|
3,086,224
|
2,605,222
|
2,272,407
|
3,220,439
|
3,000,065
|
2,651,670
|
|
|
|
|
營業費用(千) |
|
1,377,414
|
1,267,782
|
1,213,232
|
1,054,783
|
1,215,888
|
1,310,849
|
1,140,525
|
|
|
|
|
營業利益(千) |
|
1,994,196
|
1,818,442
|
1,391,990
|
1,217,624
|
2,004,551
|
1,689,216
|
1,511,145
|
|
|
|
|
營業外收入及支出(千) |
|
398,552
|
324,197
|
553,603
|
407,236
|
166,752
|
603,262
|
489,646
|
|
|
|
|
稅前純益(千) |
|
2,392,748
|
2,142,639
|
1,945,593
|
1,624,860
|
2,171,303
|
2,292,478
|
2,000,791
|
|
|
|
|
所得稅(千) |
|
526,405
|
471,380
|
428,031
|
357,469
|
477,687
|
504,345
|
440,174
|
|
|
|
|
稅後純益(千) |
|
1,866,343
|
1,671,259
|
1,517,562
|
1,267,391
|
1,693,616
|
1,788,133
|
1,560,617
|
|
|
|
|
其他綜合損益(千) |
|
1,196,541
|
112,154
|
231,930
|
502,492
|
-660,646 |
697,047
|
-354,380 |
|
|
|
|
綜合損益(千) |
|
3,062,884
|
1,783,413
|
1,749,492
|
1,769,883
|
1,032,970
|
2,485,180
|
1,206,237
|
|
|
|
|
原始每股稅前盈餘(元) |
|
12.94
|
11.58
|
10.52
|
8.78
|
11.74
|
12.39
|
10.82
|
|
|
|
|
原始每股稅後盈餘(元) |
|
8.32
|
7.73
|
7.11
|
5.72
|
8.01
|
8.58
|
7.36
|
|
|
|
|
毛利率(%) |
|
15.74
|
14.01
|
13.71
|
12.92
|
13.60
|
13.62
|
13.39
|
|
|
|
|
營業利益率(%) |
|
9.31
|
8.25
|
7.33
|
6.93
|
8.47
|
7.67
|
7.63
|
|
|
|
|
稅後純益率(%) |
|
8.71
|
7.59
|
7.99
|
7.21
|
7.15
|
8.12
|
7.88
|
|
|
|
|
稅後權益報酬率(%) |
|
4.33
|
4.00
|
3.77
|
3.18
|
4.19
|
4.52
|
4.10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
月營收 |
單月營收(千) |
累計營收(千) |
單月MoM |
單月YoY |
累計YoY |
累計稅前EPS |
備註 |
近3月營收(千) |
近3月年成長 |
|
|
|
|
202504 |
0 |
0 |
0.00
|
0.00
|
0.00
|
|
|
0 |
0 |
|
|
|
|
202503 |
6,562,617 |
18,376,744 |
8.44
|
9.29
|
4.52
|
|
|
18,376,744
|
4.52 |
|
|
|
|
202502 |
6,051,816 |
11,814,127 |
5.02
|
19.40
|
2.04
|
|
|
18,093,898
|
-2.73 |
|
|
|
|
202501 |
5,762,311 |
5,762,311 |
-8.24 |
-11.47 |
-11.47 |
|
|
19,308,437
|
-11.77 |
|
|
|
|
202412 |
6,279,771 |
80,031,188 |
-13.58 |
-10.59 |
-5.63 |
43.82
|
|
21,417,628
|
-9.55 |
|
|
|
|
202411 |
7,266,355 |
73,751,417 |
-7.69 |
-13.00 |
-5.18 |
|
|
23,103,428
|
-6.76 |
|
|
|
|
202410 |
7,871,502 |
66,485,062 |
-1.18 |
-5.20 |
-4.24 |
|
|
23,540,184
|
-0.8 |
|
|
|
|
202409 |
7,965,571 |
58,613,560 |
3.41
|
-1.93 |
-4.11 |
30.88
|
|
22,031,149
|
0.01 |
|
|
|
|
202408 |
7,703,111 |
50,647,989 |
21.07
|
5.47
|
-4.44 |
|
|
20,183,316
|
-1.5 |
|
|
|
|
202407 |
6,362,467 |
42,944,878 |
4.00
|
-3.66 |
-6.03 |
|
|
19,281,662
|
-3.3 |
|
|
|
|
202406 |
6,117,738 |
36,582,411 |
-10.05 |
-7.06 |
-6.43 |
19.30
|
|
19,000,359
|
-4.02 |
|
|
|
|
202405 |
6,801,457 |
30,464,673 |
11.84
|
0.72
|
-6.30 |
|
|
18,887,172
|
-6.11 |
|
|
|
|
202404 |
6,081,164 |
23,663,216 |
1.28
|
-5.88 |
-8.14 |
|
|
17,154,271
|
-13.04 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
|
|
|
|
1380 |
台灣匯立 |
110 |
110 |
0 |
1470 |
台灣摩根士丹利 |
-46 |
49 |
95 |
|
|
|
|
1440 |
美林 |
63 |
63 |
0 |
9800 |
元大 |
-42 |
20 |
62 |
|
|
|
|
8150 |
台新 |
23 |
28 |
5 |
8440 |
摩根大通 |
-29 |
26 |
55 |
|
|
|
|
9200 |
凱基 |
12 |
115 |
103 |
5850 |
統一 |
-28 |
2 |
30 |
|
|
|
|
1480 |
美商高盛 |
11 |
38 |
27 |
1590 |
花旗環球 |
-15 |
0 |
15 |
|
|
|
|
1650 |
新加坡商瑞銀 |
3 |
40 |
37 |
9A00 |
永豐金 |
-10 |
1 |
11 |
|
|
|
|
7000 |
兆豐 |
3 |
7 |
4 |
9600 |
富邦 |
-7 |
6 |
13 |
|
|
|
|
8960 |
香港上海匯豐 |
3 |
3 |
0 |
8560 |
新光 |
-7 |
2 |
9 |
|
|
|
|
1570 |
港商法國興業 |
1 |
1 |
0 |
7790 |
國票 |
-5 |
0 |
5 |
|
|
|
|
1110 |
台灣企銀 |
1 |
1 |
0 |
5920 |
元富 |
-5 |
1 |
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20250425 |
新普看旺銷售 兩路喊衝 |
|
|
|
|
20250422 |
小摩:今年iPhone出貨年減2% 蘋概股中最愛大立光 |
|
|
|
|
20250402 |
新普、AES 3月營收亮眼 |
|
|
|
|
20250313 |
4680電池供應元年 法人:這幾檔模組廠後市看望 |
|
|
|
|
20250305 |
新普財報/去年賺近3個股本 下半年發放11.4元現金股利 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股TOP15買賣超券商籌碼統計(20日) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1日籌碼集中度 |
16.9 |
|
10日籌碼集中度 |
0.6 |
|
單日買賣超 |
89 |
|
|
|
5日籌碼集中度 |
-4 |
|
20日籌碼集中度 |
-1.4 |
|
累計買賣超 |
-137 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股借券統計(20日) |
千張大戶統計(20週) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
單日借賣張數 |
1208 |
借券餘額 |
6917 |
千張大戶戶數 |
32 |
大戶比例 |
54.39 |
|
|
|
|
|
|
|
|
|
|
|
|
更新日期: |
2025/5/2 18:00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|