6103 |
北城證券研發部提供 非經同意不得轉載 本刊內容僅供參考 投資人應謹慎考量投資風險 本公司不負任何法律責任 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6103 合邦 |
實收資本額 |
136 (百萬) |
|
|
|
|
|
|
|
|
|
市 場
別 |
OTC |
上 櫃 日 期 |
2001/05/07 |
|
|
|
|
|
|
|
|
|
發 言
人 |
林逸洲 |
電 話 |
(03)579-5222 |
|
|
|
|
|
|
|
|
|
地 址 |
新竹市科學工業園區園區二路11號8樓 |
|
|
|
|
|
|
|
|
|
產 業
別 |
電子上游-IC-設計 |
|
|
|
|
|
|
|
|
|
主要產品 |
研究、開發、生產、製造、銷售以下產品、影音、光碟、顯示器、電源管理、通訊系統之半導體零組件、客戶委託開發之半導體零組件 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/5/2 股價 |
47.45 |
法人買賣超合計(近一日) |
買超 0 張 |
|
|
|
|
|
|
|
|
|
2025/5/2
漲跌 |
-0.55
|
法人買賣超合計(近一週) |
買超
0 張 |
|
|
|
|
|
|
|
|
|
2025/5/2
漲跌幅 |
-1.15
|
法人買賣超合計(近一月) |
買超
0 張 |
|
|
|
|
|
|
|
|
|
券 資 比 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
最新股利發放 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
殖利率 |
|
|
|
|
|
|
|
2023/06/15 |
1.50 |
1.50 |
2005/09/22 |
2005/09/22 |
3.16% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
股利年度 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
扣抵率(%) |
殖利率 |
股利殖利率 |
現金殖利率 |
|
|
|
|
2024 |
2025/06/19 |
0.19 |
0.00 |
|
|
|
0.4% |
0% |
0.4% |
|
|
|
|
2023 |
2024/06/20 |
0.00 |
0.00 |
|
|
|
0% |
0% |
0% |
|
|
|
|
2022 |
2023/06/15 |
0.00 |
0.00 |
|
|
|
0% |
0% |
0% |
|
|
|
|
2021 |
2022/06/16 |
0.00 |
0.00 |
|
|
|
0% |
0% |
0% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
機構估稅後EPS |
0.74 |
K(9) |
87.45 |
|
技術面 |
技術面 |
基本面 |
基本面 |
籌碼面 |
|
|
|
|
淨值(元) |
12.14 |
D(9) |
84.27 |
評分表 |
(短線) |
(中長線) |
(安全性) |
(成長性) |
|
|
|
|
預估本益比 |
64.12 |
周K(9) |
63.72 |
|
0.8 |
1.2 |
1.6 |
1.2 |
1.5 |
|
|
|
|
股價淨值比 |
3.91 |
周D(9) |
61.95 |
綜合評分: |
6.3 |
建議: |
列入追踪 |
目標價: |
54.57 |
|
|
|
|
月線乖離率 |
0.66 |
季線乖離率 |
-1.26 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/4/2 |
2025/4/11 |
2025/4/18 |
2025/4/25 |
2025/5/2 |
20*PE |
14.71 |
3*PB |
36.41 |
|
|
|
|
股價 |
47.35 |
48.15 |
45.70 |
47.30 |
47.45 |
15*PE |
11.03 |
2*PB |
24.27 |
|
|
|
|
成交量(千股) |
8 |
13 |
25 |
16 |
10 |
10*PE |
7.36 |
1*PB |
12.14 |
|
|
|
|
資餘 |
0 |
0 |
0 |
0 |
0 |
5*PE |
3.68 |
0.5*PB |
6.07 |
|
|
|
|
券餘 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
季IFRS財報(損益單季) |
202501 |
202404 |
202403 |
202402 |
202401 |
202304 |
202303 |
202302 |
|
|
|
|
營業收入淨額(千) |
|
14,331
|
18,198
|
13,763
|
8,583
|
9,542
|
12,954
|
13,348
|
|
|
|
|
營業成本(千) |
|
12,219
|
15,187
|
11,365
|
6,803
|
7,596
|
12,676
|
12,397
|
|
|
|
|
營業毛利(千) |
|
2,112
|
3,011
|
2,398
|
1,780
|
1,946
|
278
|
951
|
|
|
|
|
營業費用(千) |
|
4,092
|
3,645
|
3,622
|
3,841
|
3,810
|
3,589
|
4,225
|
|
|
|
|
營業利益(千) |
|
-1,980 |
-634 |
-1,224 |
-2,061 |
-1,864 |
-3,311 |
-3,274 |
|
|
|
|
營業外收入及支出(千) |
|
40,066
|
-912 |
8,634
|
5,924
|
-3,614 |
5,236
|
3,056
|
|
|
|
|
稅前純益(千) |
|
38,086
|
-1,546 |
7,410
|
3,863
|
-5,478 |
1,925
|
-218 |
|
|
|
|
所得稅(千) |
|
1,484
|
3 |
7 |
3 |
-43 |
3 |
1 |
|
|
|
|
稅後純益(千) |
|
36,602
|
-1,549 |
7,403
|
3,860
|
-5,435 |
1,922
|
-219 |
|
|
|
|
其他綜合損益(千) |
|
-7 |
9 |
3 |
5 |
-6 |
-1 |
7 |
|
|
|
|
綜合損益(千) |
|
36,595
|
-1,540 |
7,406
|
3,865
|
-5,441 |
1,921
|
-212 |
|
|
|
|
原始每股稅前盈餘(元) |
|
2.80
|
-0.11 |
0.54
|
0.28
|
-0.40 |
0.14
|
-0.02 |
|
|
|
|
原始每股稅後盈餘(元) |
|
2.69
|
-0.11 |
0.54
|
0.28
|
-0.40 |
0.14
|
-0.02 |
|
|
|
|
毛利率(%) |
|
14.74
|
16.55
|
17.42
|
20.74
|
20.39
|
2.15
|
7.12
|
|
|
|
|
營業利益率(%) |
|
-13.82 |
-3.48 |
-8.89 |
-24.01 |
-19.53 |
-25.56 |
-24.53 |
|
|
|
|
稅後純益率(%) |
|
255.40
|
-8.51 |
53.79
|
44.97
|
-56.96 |
14.84
|
-1.64 |
|
|
|
|
稅後權益報酬率(%) |
|
24.93
|
-1.20 |
5.86
|
3.20
|
-4.47 |
1.56
|
-0.18 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
月營收 |
單月營收(千) |
累計營收(千) |
單月MoM |
單月YoY |
累計YoY |
累計稅前EPS |
備註 |
近3月營收(千) |
近3月年成長 |
|
|
|
|
202504 |
0 |
0 |
0.00
|
0.00
|
0.00
|
|
|
0 |
0 |
|
|
|
|
202503 |
9,454 |
26,555 |
-0.14 |
301.61
|
209.39
|
|
|
26,555
|
209.39 |
|
|
|
|
202502 |
9,467 |
17,101 |
24.01
|
144.69
|
174.54
|
|
創近一年新高 |
18,583
|
89.27 |
|
|
|
|
202501 |
7,634 |
7,634 |
415.11
|
223.47
|
223.47
|
|
創近一年新高 |
16,327
|
54.51 |
|
|
|
|
202412 |
1,482 |
54,875 |
-79.45 |
-58.71 |
13.98
|
3.52
|
創近一年新低 |
14,332
|
50.2 |
|
|
|
|
202411 |
7,211 |
53,393 |
27.88
|
56.15
|
19.84
|
|
|
19,573
|
121.84 |
|
|
|
|
202410 |
5,639 |
46,182 |
-16.12 |
322.40
|
15.64
|
|
|
18,087
|
99.17 |
|
|
|
|
202409 |
6,723 |
40,544 |
17.43
|
134.25
|
5.03
|
0.72
|
|
18,197
|
40.47 |
|
|
|
|
202408 |
5,725 |
33,820 |
-0.42 |
17.41
|
-5.35 |
|
|
18,700
|
23.69 |
|
|
|
|
202407 |
5,749 |
28,095 |
-20.44 |
10.39
|
-8.95 |
|
|
16,814
|
17.38 |
|
|
|
|
202406 |
7,226 |
22,346 |
88.23
|
43.52
|
-12.87 |
0.83
|
創近一年新高 |
13,763
|
3.11 |
|
|
|
|
202405 |
3,839 |
15,120 |
42.29
|
-5.93 |
-26.65 |
|
|
8,891
|
-5.58 |
|
|
|
|
202404 |
2,698 |
11,281 |
14.61
|
-36.25 |
-31.76 |
|
|
8,921
|
-13.62 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
|
|
|
|
8150 |
台新 |
2 |
4 |
2 |
5380 |
第一金 |
-1 |
0 |
1 |
|
|
|
|
9300 |
華南永昌 |
0 |
1 |
1 |
9800 |
元大 |
-1 |
2 |
3 |
|
|
|
|
9800 |
元大 |
-1 |
2 |
3 |
9300 |
華南永昌 |
0 |
1 |
1 |
|
|
|
|
5380 |
第一金 |
-1 |
0 |
1 |
8150 |
台新 |
2 |
4 |
2 |
|
|
|
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20240514 |
台股漲128點收20,985點再創歷史新高 台積電漲6元收825元 |
|
|
|
|
20240305 |
台股再寫歷史新高漲81點、收19,386點 台積電漲5元、櫃買指數續創高 |
|
|
|
|
20240112 |
貨櫃族群走強 台股下跌32點收17,512點 台積電跌2元收584元 |
|
|
|
|
20231219 |
台股下跌75點收17,576點 台積電收平盤585元 |
|
|
|
|
20231213 |
OTC指數創近2年高 今年來這檔上櫃股最飆、漲幅423% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股TOP15買賣超券商籌碼統計(20日) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1日籌碼集中度 |
0 |
|
10日籌碼集中度 |
0 |
|
單日買賣超 |
0 |
|
|
|
5日籌碼集中度 |
0 |
|
20日籌碼集中度 |
1.4 |
|
累計買賣超 |
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股借券統計(20日) |
千張大戶統計(20週) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
單日借賣張數 |
0 |
借券餘額 |
0 |
千張大戶戶數 |
1 |
大戶比例 |
92.75 |
|
|
|
|
|
|
|
|
|
|
|
|
更新日期: |
2025/5/2 17:59 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|