5871 |
北城證券研發部提供 非經同意不得轉載 本刊內容僅供參考 投資人應謹慎考量投資風險 本公司不負任何法律責任 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5871 中租-KY |
實收資本額 |
18279 (百萬) |
|
|
|
|
|
|
|
|
|
市 場
別 |
TSE |
上 市 日 期 |
2011/12/13 |
|
|
|
|
|
|
|
|
|
發 言
人 |
廖英智 |
電 話 |
02-87526388 |
|
|
|
|
|
|
|
|
|
地 址 |
台北市內湖區瑞光路362號(訴訟及非訟代理人聯絡處) |
|
|
|
|
|
|
|
|
|
產 業
別 |
傳產-其他 |
|
|
|
|
|
|
|
|
|
主要產品 |
租賃業務、分期付款買賣、融資及應收帳款收買暨管理業務 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/5/2 股價 |
116.50 |
法人買賣超合計(近一日) |
買超 182.852 張 |
|
|
|
|
|
|
|
|
|
2025/5/2
漲跌 |
2.00
|
法人買賣超合計(近一週) |
買超
2125.97 張 |
|
|
|
|
|
|
|
|
|
2025/5/2
漲跌幅 |
1.75
|
法人買賣超合計(近一月) |
買超
931.55 張 |
|
|
|
|
|
|
|
|
|
券 資 比 |
1.33
|
|
投信連2賣 |
自營連5賣 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
最新股利發放 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
殖利率 |
|
|
|
|
|
|
|
2024/05/22 |
6.50 |
0.20 |
2024/07/18 |
2024/07/18 |
5.58% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
股利年度 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
扣抵率(%) |
殖利率 |
股利殖利率 |
現金殖利率 |
|
|
|
|
2024 |
2025/05/28 |
6.10 |
0.20 |
|
|
|
5.41% |
0% |
5.24% |
|
|
|
|
2023 |
2024/05/22 |
6.50 |
0.20 |
2024/07/18 |
2024/07/18 |
|
5.75% |
0% |
5.58% |
|
|
|
|
2022 |
2023/05/24 |
6.40 |
0.20 |
2023/08/01 |
2023/08/01 |
|
5.67% |
0% |
5.49% |
|
|
|
|
2021 |
2022/05/20 |
6.00 |
0.50 |
2022/06/22 |
2022/06/22 |
|
5.58% |
0% |
5.15% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
機構估稅後EPS |
12.84 |
K(9) |
84.73 |
|
技術面 |
技術面 |
基本面 |
基本面 |
籌碼面 |
|
|
|
|
淨值(元) |
94.70 |
D(9) |
77.5 |
評分表 |
(短線) |
(中長線) |
(安全性) |
(成長性) |
|
|
|
|
預估本益比 |
9.07 |
周K(9) |
56.36 |
|
1.6 |
1.2 |
1.2 |
1.2 |
1 |
|
|
|
|
股價淨值比 |
1.23 |
周D(9) |
55.11 |
綜合評分: |
6.2 |
建議: |
列入追踪 |
目標價: |
122.33 |
|
|
|
|
月線乖離率 |
4.7 |
季線乖離率 |
-2.39 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/4/2 |
2025/4/11 |
2025/4/18 |
2025/4/25 |
2025/5/2 |
20*PE |
256.04 |
3*PB |
284.15 |
|
|
|
|
股價 |
121.00 |
108.00 |
113.00 |
114.00 |
116.50 |
15*PE |
192.03 |
2*PB |
189.43 |
|
|
|
|
成交量(千股) |
24,791 |
58,122 |
31,631 |
21,135 |
21,029 |
10*PE |
128.02 |
1*PB |
94.72 |
|
|
|
|
資餘 |
9,424 |
8,054 |
7,601 |
7,518 |
7,439 |
5*PE |
64.01 |
0.5*PB |
47.36 |
|
|
|
|
券餘 |
23 |
27 |
40 |
88 |
99 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
季IFRS財報(損益單季) |
202501 |
202404 |
202403 |
202402 |
202401 |
202304 |
202303 |
202302 |
|
|
|
|
營業收入淨額(千) |
|
25,314,948
|
26,230,421
|
25,735,272
|
25,011,016
|
25,063,627
|
25,184,908
|
24,136,607
|
|
|
|
|
營業成本(千) |
|
8,605,420
|
8,546,813
|
8,609,682
|
8,486,862
|
8,403,427
|
8,453,434
|
7,986,406
|
|
|
|
|
營業毛利(千) |
|
16,709,528
|
17,683,608
|
17,125,590
|
16,524,154
|
16,660,200
|
16,731,474
|
16,150,201
|
|
|
|
|
營業費用(千) |
|
11,184,087
|
9,683,006
|
9,302,162
|
8,841,110
|
9,144,443
|
8,359,050
|
8,252,004
|
|
|
|
|
營業利益(千) |
|
5,726,357
|
8,130,067
|
8,122,336
|
7,931,330
|
7,755,717
|
8,545,762
|
8,161,528
|
|
|
|
|
營業外收入及支出(千) |
|
472,491
|
543,800
|
1,036,141
|
288,067
|
451,757
|
494,500
|
926,194
|
|
|
|
|
稅前純益(千) |
|
6,198,848
|
8,673,867
|
9,158,477
|
8,219,397
|
8,207,474
|
9,040,262
|
9,087,722
|
|
|
|
|
所得稅(千) |
|
1,780,180
|
2,271,423
|
2,547,090
|
2,215,940
|
2,318,899
|
2,536,929
|
2,645,249
|
|
|
|
|
稅後純益(千) |
|
4,418,668
|
6,402,444
|
6,611,387
|
6,003,457
|
5,888,575
|
6,503,333
|
6,442,473
|
|
|
|
|
其他綜合損益(千) |
|
-1,027,911 |
2,623,657
|
695,338
|
1,928,126
|
-2,348,936 |
2,634,802
|
-2,043,369 |
|
|
|
|
綜合損益(千) |
|
3,390,757
|
9,026,101
|
7,306,725
|
7,931,583
|
3,539,639
|
9,138,135
|
4,399,104
|
|
|
|
|
原始每股稅前盈餘(元) |
|
3.39
|
4.76
|
5.19
|
4.66
|
4.65
|
5.12
|
5.24
|
|
|
|
|
原始每股稅後盈餘(元) |
|
2.29
|
3.39
|
3.63
|
3.30
|
3.25
|
3.53
|
3.56
|
|
|
|
|
毛利率(%) |
|
66.01
|
67.42
|
66.55
|
66.07
|
66.47
|
66.43
|
66.91
|
|
|
|
|
營業利益率(%) |
|
22.62
|
30.99
|
31.56
|
31.71
|
30.94
|
33.93
|
33.81
|
|
|
|
|
稅後純益率(%) |
|
17.45
|
24.41
|
25.69
|
24.00
|
23.49
|
25.82
|
26.69
|
|
|
|
|
稅後權益報酬率(%) |
|
2.43
|
3.69
|
3.90
|
3.59
|
3.64
|
4.19
|
4.18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
月營收 |
單月營收(千) |
累計營收(千) |
單月MoM |
單月YoY |
累計YoY |
累計稅前EPS |
備註 |
近3月營收(千) |
近3月年成長 |
|
|
|
|
202504 |
0 |
0 |
0.00
|
0.00
|
0.00
|
|
|
0 |
0 |
|
|
|
|
202503 |
8,662,591 |
24,706,510 |
11.33
|
-1.06 |
-1.22 |
4.44
|
|
24,706,510
|
-1.22 |
|
|
|
|
202502 |
7,780,878 |
16,043,919 |
-5.84 |
-2.68 |
-1.30 |
2.64
|
創近一年新低 |
24,527,147
|
-0.91 |
|
|
|
|
202501 |
8,263,041 |
8,263,041 |
-2.60 |
0.03
|
0.03
|
1.44
|
|
24,955,988
|
0.23 |
|
|
|
|
202412 |
8,483,228 |
102,291,657 |
3.33
|
-0.15 |
4.89
|
17.64
|
|
25,314,948
|
1 |
|
|
|
|
202411 |
8,209,719 |
93,808,429 |
-4.78 |
0.83
|
5.37
|
16.47
|
|
25,385,670
|
2.58 |
|
|
|
|
202410 |
8,622,001 |
85,598,710 |
0.80
|
2.33
|
5.82
|
15.38
|
|
25,959,518
|
3.42 |
|
|
|
|
202409 |
8,553,950 |
76,976,709 |
-2.61 |
4.59
|
6.23
|
14.25
|
|
26,230,421
|
4.15 |
|
|
|
|
202408 |
8,783,567 |
68,422,759 |
-1.23 |
3.38
|
6.44
|
12.72
|
|
26,109,735
|
4.28 |
|
|
|
|
202407 |
8,892,904 |
59,639,192 |
5.45
|
4.50
|
6.91
|
11.17
|
創歷史新高 |
26,095,118
|
5.31 |
|
|
|
|
202406 |
8,433,264 |
50,746,288 |
-3.83 |
5.01
|
7.34
|
9.51
|
|
25,735,272
|
6.62 |
|
|
|
|
202405 |
8,768,950 |
42,313,024 |
2.76
|
6.44
|
7.81
|
7.65
|
創歷史新高 |
26,057,813
|
7.76 |
|
|
|
|
202404 |
8,533,058 |
33,544,074 |
-2.54 |
8.46
|
8.18
|
6.04
|
|
25,283,823
|
8.87 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
|
|
|
|
1470 |
台灣摩根士丹利 |
560 |
562 |
2 |
1480 |
美商高盛 |
-1008 |
707 |
1715 |
|
|
|
|
1440 |
美林 |
528 |
637 |
109 |
9100 |
群益金鼎 |
-300 |
45 |
345 |
|
|
|
|
8440 |
摩根大通 |
456 |
710 |
254 |
9600 |
富邦 |
-225 |
201 |
426 |
|
|
|
|
9200 |
凱基 |
328 |
800 |
472 |
8900 |
法銀巴黎 |
-180 |
59 |
239 |
|
|
|
|
6210 |
新百王 |
201 |
301 |
100 |
8560 |
新光 |
-172 |
89 |
261 |
|
|
|
|
1650 |
新加坡商瑞銀 |
156 |
292 |
136 |
1380 |
台灣匯立 |
-128 |
15 |
143 |
|
|
|
|
8450 |
康和 |
130 |
200 |
70 |
1560 |
港商野村 |
-100 |
0 |
100 |
|
|
|
|
8880 |
國泰 |
94 |
191 |
97 |
9300 |
華南永昌 |
-99 |
41 |
140 |
|
|
|
|
1590 |
花旗環球 |
60 |
69 |
9 |
6110 |
台中銀 |
-51 |
0 |
51 |
|
|
|
|
9800 |
元大 |
49 |
416 |
367 |
5850 |
統一 |
-47 |
49 |
96 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20250328 |
中租每股配6.3元股利 現金股息6.1元殖利率破5% |
|
|
|
|
20250320 |
台股強漲416點收22377點 台積電漲33元收985元 |
|
|
|
|
20250123 |
外資龍年賣超7,756億 這兩檔遭大賣逾百萬張 |
|
|
|
|
20250123 |
鴻海被外資狂賣、龍年仍逆勢大漲77% 環球晶則跌最重 |
|
|
|
|
20250110 |
中租去年全年營收規模突破千億大關創高
自結 EPS 13.3元 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股TOP15買賣超券商籌碼統計(20日) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1日籌碼集中度 |
7.8 |
|
10日籌碼集中度 |
8.1 |
|
單日買賣超 |
467 |
|
|
|
5日籌碼集中度 |
7.2 |
|
20日籌碼集中度 |
3.6 |
|
累計買賣超 |
1354 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股借券統計(20日) |
千張大戶統計(20週) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
單日借賣張數 |
52631 |
借券餘額 |
75575 |
千張大戶戶數 |
180 |
大戶比例 |
60.32 |
|
|
|
|
|
|
|
|
|
|
|
|
更新日期: |
2025/5/2 20:04 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|