5703 |
北城證券研發部提供 非經同意不得轉載 本刊內容僅供參考 投資人應謹慎考量投資風險 本公司不負任何法律責任 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5703 亞都 |
實收資本額 |
702 (百萬) |
|
|
|
|
|
|
|
|
|
市 場
別 |
OTC |
上 櫃 日 期 |
1999/06/15 |
|
|
|
|
|
|
|
|
|
發 言
人 |
蔡逸文 |
電 話 |
225971234 |
|
|
|
|
|
|
|
|
|
地 址 |
台北市中山區民權東路二段41號 |
|
|
|
|
|
|
|
|
|
產 業
別 |
傳產-觀光 |
|
|
|
|
|
|
|
|
|
主要產品 |
客房收入47.75%、餐飲收入42.61%、服務費收入8.4%、其他營業收入1.25%(觀光旅館業、餐廳業、會議室出租業) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/5/2 股價 |
16.20 |
法人買賣超合計(近一日) |
買超 0 張 |
|
|
|
|
|
|
|
|
|
2025/5/2
漲跌 |
0.00
|
法人買賣超合計(近一週) |
買超
3 張 |
|
|
|
|
|
|
|
|
|
2025/5/2
漲跌幅 |
0.00
|
法人買賣超合計(近一月) |
買超
5 張 |
|
|
|
|
|
|
|
|
|
券 資 比 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
最新股利發放 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
殖利率 |
|
|
|
|
|
|
|
2023/06/27 |
0.20 |
0.25 |
2011/11/03 |
2018/07/12 |
1.23% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
股利年度 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
扣抵率(%) |
殖利率 |
股利殖利率 |
現金殖利率 |
|
|
|
|
2024 |
2025/06/26 |
0.00 |
0.00 |
|
|
|
0% |
0% |
0% |
|
|
|
|
2023 |
2024/06/25 |
0.00 |
0.00 |
|
|
|
0% |
0% |
0% |
|
|
|
|
2022 |
2023/06/27 |
0.00 |
0.00 |
|
|
|
0% |
0% |
0% |
|
|
|
|
2021 |
2022/06/28 |
0.00 |
0.00 |
|
|
|
0% |
0% |
0% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
機構估稅後EPS |
0.14 |
K(9) |
78.38 |
|
技術面 |
技術面 |
基本面 |
基本面 |
籌碼面 |
|
|
|
|
淨值(元) |
6.96 |
D(9) |
65.45 |
評分表 |
(短線) |
(中長線) |
(安全性) |
(成長性) |
|
|
|
|
預估本益比 |
115.71 |
周K(9) |
34.1 |
|
1.6 |
0.8 |
1.2 |
0.4 |
1 |
|
|
|
|
股價淨值比 |
2.33 |
周D(9) |
28.65 |
綜合評分: |
5 |
建議: |
列入追踪 |
目標價: |
18.63 |
|
|
|
|
月線乖離率 |
-0.23 |
季線乖離率 |
-7.29 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/4/2 |
2025/4/11 |
2025/4/18 |
2025/4/25 |
2025/5/2 |
20*PE |
2.85 |
3*PB |
20.86 |
|
|
|
|
股價 |
17.95 |
16.40 |
16.10 |
16.10 |
16.20 |
15*PE |
2.14 |
2*PB |
13.91 |
|
|
|
|
成交量(千股) |
576 |
210 |
210 |
17 |
19 |
10*PE |
1.42 |
1*PB |
6.95 |
|
|
|
|
資餘 |
0 |
0 |
0 |
0 |
0 |
5*PE |
0.71 |
0.5*PB |
3.48 |
|
|
|
|
券餘 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
季IFRS財報(損益單季) |
202501 |
202404 |
202403 |
202402 |
202401 |
202304 |
202303 |
202302 |
|
|
|
|
營業收入淨額(千) |
|
132,448
|
77,922
|
89,709
|
124,684
|
136,449
|
97,434
|
90,114
|
|
|
|
|
營業成本(千) |
|
64,937
|
60,988
|
66,480
|
72,878
|
66,301
|
58,659
|
59,846
|
|
|
|
|
營業毛利(千) |
|
67,511
|
16,934
|
23,229
|
51,806
|
70,148
|
38,775
|
30,268
|
|
|
|
|
營業費用(千) |
|
40,489
|
32,427
|
35,250
|
36,628
|
39,498
|
34,398
|
31,594
|
|
|
|
|
營業利益(千) |
|
27,022
|
-15,493 |
-12,021 |
15,178
|
30,650
|
4,377
|
-1,326 |
|
|
|
|
營業外收入及支出(千) |
|
884
|
618
|
1,132
|
-170 |
51 |
89 |
683
|
|
|
|
|
稅前純益(千) |
|
27,906
|
-14,875 |
-10,889 |
15,008
|
30,701
|
4,466
|
-643 |
|
|
|
|
所得稅(千) |
|
5,594
|
-2,879 |
-2,223 |
3,023
|
5,090
|
1,014
|
-750 |
|
|
|
|
稅後純益(千) |
|
22,312
|
-11,996 |
-8,666 |
11,985
|
25,611
|
3,452
|
107
|
|
|
|
|
其他綜合損益(千) |
|
1,691
|
0 |
0 |
0 |
-7,090 |
0 |
-1 |
|
|
|
|
綜合損益(千) |
|
24,003
|
-11,996 |
-8,666 |
11,985
|
18,521
|
3,452
|
106
|
|
|
|
|
原始每股稅前盈餘(元) |
|
0.40
|
-0.21 |
-0.16 |
0.21
|
0.44
|
0.06
|
-0.01 |
|
|
|
|
原始每股稅後盈餘(元) |
|
0.32
|
-0.17 |
-0.12 |
0.17
|
0.36
|
0.05
|
0.00
|
|
|
|
|
毛利率(%) |
|
50.97
|
21.73
|
25.89
|
41.55
|
51.41
|
39.80
|
33.59
|
|
|
|
|
營業利益率(%) |
|
20.40
|
-19.88 |
-13.40 |
12.17
|
22.46
|
4.49
|
-1.47 |
|
|
|
|
稅後純益率(%) |
|
16.85
|
-15.39 |
-9.66 |
9.61
|
18.77
|
3.54
|
0.12
|
|
|
|
|
稅後權益報酬率(%) |
|
4.67
|
-2.54 |
-1.80 |
2.50
|
5.51
|
0.76
|
0.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
月營收 |
單月營收(千) |
累計營收(千) |
單月MoM |
單月YoY |
累計YoY |
累計稅前EPS |
備註 |
近3月營收(千) |
近3月年成長 |
|
|
|
|
202504 |
0 |
0 |
0.00
|
0.00
|
0.00
|
|
|
0 |
0 |
|
|
|
|
202503 |
39,386 |
116,825 |
21.52
|
-5.64 |
-6.70 |
|
|
116,825
|
-6.7 |
|
|
|
|
202502 |
32,411 |
77,439 |
-28.02 |
-18.70 |
-7.24 |
|
|
134,490
|
-2.69 |
|
|
|
|
202501 |
45,028 |
45,028 |
-21.07 |
3.24
|
3.24
|
|
|
144,782
|
2 |
|
|
|
|
202412 |
57,051 |
424,763 |
33.60
|
4.23
|
-1.71 |
0.24
|
創近一年新高 |
133,307
|
-2.8 |
|
|
|
|
202411 |
42,703 |
370,430 |
27.27
|
-2.06 |
-2.82 |
|
|
102,222
|
-12.55 |
|
|
|
|
202410 |
33,553 |
327,727 |
29.22
|
-13.56 |
-2.92 |
|
|
88,672
|
-17.03 |
|
|
|
|
202409 |
25,966 |
292,315 |
-10.93 |
-24.70 |
-1.15 |
-0.15 |
|
78,516
|
-20.06 |
|
|
|
|
202408 |
29,153 |
268,208 |
24.60
|
-13.18 |
1.48
|
|
|
79,893
|
-12.81 |
|
|
|
|
202407 |
23,397 |
239,055 |
-14.43 |
-22.41 |
3.62
|
|
創近一年新低 |
83,610
|
-5.48 |
|
|
|
|
202406 |
27,343 |
214,393 |
-16.81 |
-2.01 |
8.13
|
0.06
|
創近一年新低 |
90,439
|
-3.11 |
|
|
|
|
202405 |
32,870 |
188,315 |
8.75
|
8.13
|
9.07
|
|
|
104,836
|
8.93 |
|
|
|
|
202404 |
30,226 |
155,445 |
-27.59 |
-13.74 |
9.27
|
|
|
111,832
|
16.04 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
|
|
|
|
8560 |
新光 |
2 |
2 |
0 |
9800 |
元大 |
-3 |
0 |
3 |
|
|
|
|
6620 |
口袋 |
1 |
1 |
0 |
5380 |
第一金 |
-1 |
0 |
1 |
|
|
|
|
9600 |
富邦 |
1 |
1 |
0 |
8450 |
康和 |
0 |
0 |
0 |
|
|
|
|
8450 |
康和 |
0 |
0 |
0 |
9200 |
凱基 |
0 |
0 |
0 |
|
|
|
|
9200 |
凱基 |
0 |
0 |
0 |
9600 |
富邦 |
1 |
1 |
0 |
|
|
|
|
5380 |
第一金 |
-1 |
0 |
1 |
6620 |
口袋 |
1 |
1 |
0 |
|
|
|
|
9800 |
元大 |
-3 |
0 |
3 |
8560 |
新光 |
2 |
2 |
0 |
|
|
|
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20250102 |
兩岸恢復觀光有譜?觀光股喜上眉梢 這檔陸客占比高股價攻頂 |
|
|
|
|
20241218 |
上海釋利多觀光股漲翻天 多檔漲停飯店股有這相同點 |
|
|
|
|
20240920 |
聯發國際 新品牌衝展店 |
|
|
|
|
20240823 |
兩岸觀光破冰觀光股鼓掌 這檔飯店股亮燈、旅行社也HIGH |
|
|
|
|
20240425 |
習近平、國台辦釋善意 兩岸旅遊有望解凍…觀光股續強上漲 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股TOP15買賣超券商籌碼統計(20日) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1日籌碼集中度 |
0 |
|
10日籌碼集中度 |
-11.5 |
|
單日買賣超 |
0 |
|
|
|
5日籌碼集中度 |
0 |
|
20日籌碼集中度 |
2.9 |
|
累計買賣超 |
-7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股借券統計(20日) |
千張大戶統計(20週) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
單日借賣張數 |
0 |
借券餘額 |
0 |
千張大戶戶數 |
19 |
大戶比例 |
83.65 |
|
|
|
|
|
|
|
|
|
|
|
|
更新日期: |
2025/5/2 17:59 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|