5522 |
北城證券研發部提供 非經同意不得轉載 本刊內容僅供參考 投資人應謹慎考量投資風險 本公司不負任何法律責任 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5522 遠雄 |
實收資本額 |
7816 (百萬) |
|
|
|
|
|
|
|
|
|
市 場
別 |
TSE |
上 市 日 期 |
2007/08/06 |
|
|
|
|
|
|
|
|
|
發 言
人 |
謝清林 |
電 話 |
2723-9999 |
|
|
|
|
|
|
|
|
|
地 址 |
台北市信義區基隆路一段200號16樓 |
|
|
|
|
|
|
|
|
|
產 業
別 |
傳產-營建 |
|
|
|
|
|
|
|
|
|
主要產品 |
委託營造廠商興建商業大樓及國民住宅出租出售業務、室內裝潢設計施工承包業務 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/5/2 股價 |
62.40 |
法人買賣超合計(近一日) |
買超 321.712 張 |
|
|
|
|
|
|
|
|
|
2025/5/2
漲跌 |
2.70
|
法人買賣超合計(近一週) |
買超
26.33 張 |
|
|
|
|
|
|
|
|
|
2025/5/2
漲跌幅 |
4.52
|
法人買賣超合計(近一月) |
賣超 -1107.62 張 |
|
|
|
|
|
|
|
|
|
券 資 比 |
31.58
|
|
投信連3賣 |
自營連2買 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
最新股利發放 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
殖利率 |
|
|
|
|
|
|
|
2024/06/07 |
2.50 |
0.40 |
2004/08/12 |
2024/06/18 |
4.01% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
股利年度 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
扣抵率(%) |
殖利率 |
股利殖利率 |
現金殖利率 |
|
|
|
|
2024 |
2025/06/10 |
3.10 |
0.00 |
|
2025/06/26 |
|
4.97% |
0% |
4.97% |
|
|
|
|
2023 |
2024/06/07 |
3.50 |
0.00 |
|
2024/06/18 |
|
5.61% |
0% |
5.61% |
|
|
|
|
2022 |
2023/06/09 |
5.00 |
0.00 |
|
2023/06/15 |
|
8.01% |
0% |
8.01% |
|
|
|
|
2021 |
2022/06/10 |
5.50 |
0.00 |
|
2022/06/16 |
|
8.81% |
0% |
8.81% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
機構估稅後EPS |
6.00 |
K(9) |
56.98 |
|
技術面 |
技術面 |
基本面 |
基本面 |
籌碼面 |
|
|
|
|
淨值(元) |
59.31 |
D(9) |
45.11 |
評分表 |
(短線) |
(中長線) |
(安全性) |
(成長性) |
|
|
|
|
預估本益比 |
10.40 |
周K(9) |
24.49 |
|
0 |
0 |
0 |
0 |
0 |
|
|
|
|
股價淨值比 |
1.05 |
周D(9) |
29.17 |
綜合評分: |
0 |
建議: |
不列入追踪 |
目標價: |
0 |
|
|
|
|
月線乖離率 |
1.69 |
季線乖離率 |
-12.91 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/4/2 |
2025/4/11 |
2025/4/18 |
2025/4/25 |
2025/5/2 |
20*PE |
120.00 |
3*PB |
178.29 |
|
|
|
|
股價 |
68.00 |
63.20 |
61.80 |
61.30 |
62.40 |
15*PE |
90.00 |
2*PB |
118.86 |
|
|
|
|
成交量(千股) |
3,231 |
5,359 |
4,424 |
6,901 |
5,009 |
10*PE |
60.00 |
1*PB |
59.43 |
|
|
|
|
資餘 |
1,301 |
888 |
1,016 |
1,121 |
1,197 |
5*PE |
30.00 |
0.5*PB |
29.71 |
|
|
|
|
券餘 |
0 |
100 |
291 |
450 |
378 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
季IFRS財報(損益單季) |
202501 |
202404 |
202403 |
202402 |
202401 |
202304 |
202303 |
202302 |
|
|
|
|
營業收入淨額(千) |
|
4,782,952
|
8,951,956
|
5,349,743
|
3,314,414
|
10,060,050
|
4,966,602
|
1,013,739
|
|
|
|
|
營業成本(千) |
|
3,220,097
|
6,378,160
|
3,474,174
|
2,240,174
|
6,803,371
|
3,639,260
|
776,263
|
|
|
|
|
營業毛利(千) |
|
1,562,855
|
2,573,796
|
1,875,569
|
1,074,240
|
3,256,679
|
1,327,342
|
237,476
|
|
|
|
|
營業費用(千) |
|
588,790
|
786,073
|
494,303
|
388,294
|
670,920
|
541,700
|
241,233
|
|
|
|
|
營業利益(千) |
|
977,515
|
1,788,857
|
1,382,399
|
687,078
|
2,597,039
|
799,296
|
-2,515 |
|
|
|
|
營業外收入及支出(千) |
|
-94,773 |
-224,348 |
-42,844 |
-50,861 |
31,277
|
4,183
|
62,800
|
|
|
|
|
稅前純益(千) |
|
882,742
|
1,564,509
|
1,339,555
|
636,217
|
2,628,316
|
803,479
|
60,285
|
|
|
|
|
所得稅(千) |
|
182,272
|
367,253
|
301,867
|
198,821
|
625,010
|
199,012
|
52,382
|
|
|
|
|
稅後純益(千) |
|
700,470
|
1,197,256
|
1,037,688
|
437,396
|
2,003,306
|
604,467
|
7,903
|
|
|
|
|
其他綜合損益(千) |
|
-30,531 |
146,728
|
51,960
|
27,777
|
10,568
|
2,138
|
2,912
|
|
|
|
|
綜合損益(千) |
|
669,939
|
1,343,984
|
1,089,648
|
465,173
|
2,013,874
|
606,605
|
10,815
|
|
|
|
|
原始每股稅前盈餘(元) |
|
1.13
|
2.00
|
1.71
|
0.81
|
3.36
|
1.03
|
0.08
|
|
|
|
|
原始每股稅後盈餘(元) |
|
0.90
|
1.53
|
1.33
|
0.56
|
2.56
|
0.77
|
0.01
|
|
|
|
|
毛利率(%) |
|
32.68
|
28.75
|
35.06
|
32.41
|
32.37
|
26.73
|
23.43
|
|
|
|
|
營業利益率(%) |
|
20.44
|
19.98
|
25.84
|
20.73
|
25.82
|
16.09
|
-0.25 |
|
|
|
|
稅後純益率(%) |
|
14.65
|
13.37
|
19.40
|
13.20
|
19.91
|
12.17
|
0.78
|
|
|
|
|
稅後權益報酬率(%) |
|
1.52
|
2.64
|
2.33
|
0.98
|
4.51
|
1.39
|
0.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
月營收 |
單月營收(千) |
累計營收(千) |
單月MoM |
單月YoY |
累計YoY |
累計稅前EPS |
備註 |
近3月營收(千) |
近3月年成長 |
|
|
|
|
202504 |
0 |
0 |
0.00
|
0.00
|
0.00
|
|
|
0 |
0 |
|
|
|
|
202503 |
420,815 |
630,501 |
1890.05
|
-84.76 |
-80.71 |
|
|
630,501
|
-80.71 |
|
|
|
|
202502 |
21,146 |
209,686 |
-88.78 |
-93.52 |
-58.66 |
|
創歷史新低 |
952,582
|
-86.56 |
|
|
|
|
202501 |
188,541 |
188,541 |
-74.62 |
4.15
|
4.15
|
|
創近一年新低 |
2,787,529
|
-68.13 |
|
|
|
|
202412 |
742,895 |
22,399,065 |
-59.98 |
-88.71 |
2.54
|
5.66
|
|
4,779,621
|
-52.49 |
|
|
|
|
202411 |
1,856,093 |
21,656,170 |
-14.88 |
-6.45 |
41.90
|
|
|
6,812,993
|
24.45 |
|
|
|
|
202410 |
2,180,633 |
19,800,077 |
-21.45 |
45.97
|
49.13
|
|
|
7,844,100
|
56.44 |
|
|
|
|
202409 |
2,776,267 |
17,616,113 |
-3.84 |
39.05
|
49.50
|
4.53
|
|
8,956,227
|
80.33 |
|
|
|
|
202408 |
2,887,200 |
14,843,177 |
-12.32 |
89.50
|
51.67
|
|
|
7,739,526
|
113.89 |
|
|
|
|
202407 |
3,292,760 |
11,955,976 |
111.13
|
127.64
|
44.69
|
|
|
6,822,360
|
212.82 |
|
|
|
|
202406 |
1,559,566 |
8,664,157 |
-20.84 |
140.50
|
27.09
|
2.53
|
|
5,394,392
|
432.13 |
|
|
|
|
202405 |
1,970,034 |
7,103,651 |
5.64
|
2191.72
|
15.16
|
|
|
6,596,389
|
189.99 |
|
|
|
|
202404 |
1,864,792 |
5,133,617 |
-32.47 |
567.62
|
-15.60 |
|
|
4,952,587
|
27.53 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
|
|
|
|
1440 |
美林 |
123 |
200 |
77 |
5380 |
第一金 |
-147 |
0 |
147 |
|
|
|
|
1650 |
新加坡商瑞銀 |
109 |
189 |
80 |
9800 |
元大 |
-98 |
99 |
197 |
|
|
|
|
8440 |
摩根大通 |
101 |
122 |
21 |
1560 |
港商野村 |
-78 |
0 |
78 |
|
|
|
|
1480 |
美商高盛 |
72 |
126 |
54 |
9100 |
群益金鼎 |
-73 |
11 |
84 |
|
|
|
|
9600 |
富邦 |
47 |
101 |
54 |
8560 |
新光 |
-36 |
14 |
50 |
|
|
|
|
1470 |
台灣摩根士丹利 |
18 |
58 |
40 |
7790 |
國票 |
-36 |
6 |
42 |
|
|
|
|
1590 |
花旗環球 |
13 |
13 |
0 |
9200 |
凱基 |
-31 |
122 |
153 |
|
|
|
|
5920 |
元富 |
12 |
31 |
19 |
9300 |
華南永昌 |
-30 |
17 |
47 |
|
|
|
|
5850 |
統一 |
6 |
21 |
15 |
9A00 |
永豐金 |
-17 |
22 |
39 |
|
|
|
|
8450 |
康和 |
6 |
8 |
2 |
7000 |
兆豐 |
-15 |
9 |
24 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20250317 |
遠雄出售商辦 進帳6.1億 |
|
|
|
|
20250313 |
遠雄2024年EPS 4.32元 新潤5.63元 |
|
|
|
|
20250313 |
遠雄財報/2024年 EPS 4.32元 今年進入完工高峰 |
|
|
|
|
20250303 |
資金撤出電子股、營建股抗跌 新建創27年新高 |
|
|
|
|
20241230 |
遠雄2025年購地 額度80億 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股TOP15買賣超券商籌碼統計(20日) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1日籌碼集中度 |
18.3 |
|
10日籌碼集中度 |
-8.9 |
|
單日買賣超 |
261 |
|
|
|
5日籌碼集中度 |
2.6 |
|
20日籌碼集中度 |
-2.3 |
|
累計買賣超 |
-1341 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股借券統計(20日) |
千張大戶統計(20週) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
單日借賣張數 |
24588 |
借券餘額 |
28646 |
千張大戶戶數 |
29 |
大戶比例 |
86.75 |
|
|
|
|
|
|
|
|
|
|
|
|
更新日期: |
2025/5/2 20:03 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|