5434 |
北城證券研發部提供 非經同意不得轉載 本刊內容僅供參考 投資人應謹慎考量投資風險 本公司不負任何法律責任 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5434 崇越 |
實收資本額 |
1910 (百萬) |
|
|
|
|
|
|
|
|
|
市 場
別 |
TSE |
上 市 日 期 |
2003/08/25 |
|
|
|
|
|
|
|
|
|
發 言
人 |
黃玉真 |
電 話 |
02-8797-8020 |
|
|
|
|
|
|
|
|
|
地 址 |
台北市內湖區堤頂大道二段483號6樓 |
|
|
|
|
|
|
|
|
|
產 業
別 |
電子上游-半導體元件 |
|
|
|
|
|
|
|
|
|
主要產品 |
半導體暨電子材料88.74%、環境工程8.81%、其他產品2.46%(半導體與光電相關產品、電子材料、環境工程) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/5/2 股價 |
249.50 |
法人買賣超合計(近一日) |
賣超 -40.632 張 |
|
|
|
|
|
|
|
|
|
2025/5/2
漲跌 |
4.00
|
法人買賣超合計(近一週) |
賣超 -427.31 張 |
|
|
|
|
|
|
|
|
|
2025/5/2
漲跌幅 |
1.63
|
法人買賣超合計(近一月) |
賣超 -874.48 張 |
|
|
|
|
|
|
|
|
|
券 資 比 |
0.19
|
外資連6賣 |
投信連2買 |
自營連7賣 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
最新股利發放 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
殖利率 |
|
|
|
|
|
|
|
2024/05/30 |
10.00 |
0.20 |
2016/08/15 |
2024/06/24 |
4.01% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
股利年度 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
扣抵率(%) |
殖利率 |
股利殖利率 |
現金殖利率 |
|
|
|
|
2024 |
2025/05/29 |
12.00 |
0.00 |
|
|
|
4.81% |
0% |
4.81% |
|
|
|
|
2023 |
2024/05/30 |
10.00 |
0.00 |
|
2024/06/24 |
|
4.01% |
0% |
4.01% |
|
|
|
|
2022 |
2023/05/30 |
10.00 |
0.00 |
|
2023/06/08 |
|
4.01% |
0% |
4.01% |
|
|
|
|
2021 |
2022/05/30 |
8.80 |
0.00 |
|
2022/06/09 |
|
3.53% |
0% |
3.53% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
機構估稅後EPS |
21.13 |
K(9) |
85.87 |
|
技術面 |
技術面 |
基本面 |
基本面 |
籌碼面 |
|
|
|
|
淨值(元) |
93.02 |
D(9) |
73.29 |
評分表 |
(短線) |
(中長線) |
(安全性) |
(成長性) |
|
|
|
|
預估本益比 |
11.81 |
周K(9) |
38.24 |
|
1.6 |
1.6 |
2 |
1.6 |
0.5 |
|
|
|
|
股價淨值比 |
2.68 |
周D(9) |
33.65 |
綜合評分: |
7.3 |
建議: |
列入追踪 |
目標價: |
281.77 |
|
|
|
|
月線乖離率 |
4.65 |
季線乖離率 |
-7.89 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/4/2 |
2025/4/11 |
2025/4/18 |
2025/4/25 |
2025/5/2 |
20*PE |
422.88 |
3*PB |
278.25 |
|
|
|
|
股價 |
263.00 |
242.50 |
239.00 |
241.00 |
249.50 |
15*PE |
317.16 |
2*PB |
185.50 |
|
|
|
|
成交量(千股) |
1,523 |
4,307 |
2,223 |
2,027 |
1,386 |
10*PE |
211.44 |
1*PB |
92.75 |
|
|
|
|
資餘 |
785 |
545 |
565 |
591 |
533 |
5*PE |
105.72 |
0.5*PB |
46.38 |
|
|
|
|
券餘 |
5 |
3 |
0 |
1 |
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
季IFRS財報(損益單季) |
202501 |
202404 |
202403 |
202402 |
202401 |
202304 |
202303 |
202302 |
|
|
|
|
營業收入淨額(千) |
|
15,907,231
|
15,366,525
|
13,791,780
|
11,931,577
|
12,233,421
|
12,492,338
|
12,055,351
|
|
|
|
|
營業成本(千) |
|
13,849,491
|
13,323,429
|
11,860,374
|
10,245,849
|
10,639,972
|
10,749,219
|
10,473,863
|
|
|
|
|
營業毛利(千) |
|
2,057,740
|
2,043,096
|
1,931,406
|
1,685,728
|
1,593,449
|
1,743,119
|
1,581,488
|
|
|
|
|
營業費用(千) |
|
1,099,062
|
942,772
|
929,182
|
807,816
|
783,231
|
791,206
|
845,611
|
|
|
|
|
營業利益(千) |
|
959,030
|
1,108,199
|
1,001,540
|
874,624
|
806,554
|
946,962
|
732,940
|
|
|
|
|
營業外收入及支出(千) |
|
208,894
|
144,627
|
253,206
|
179,336
|
101,435
|
118,256
|
223,804
|
|
|
|
|
稅前純益(千) |
|
1,167,924
|
1,252,826
|
1,254,746
|
1,053,960
|
907,989
|
1,065,218
|
956,744
|
|
|
|
|
所得稅(千) |
|
249,864
|
309,001
|
230,345
|
275,155
|
271,715
|
260,196
|
288,870
|
|
|
|
|
稅後純益(千) |
|
918,060
|
943,825
|
1,024,401
|
778,805
|
636,274
|
805,022
|
667,874
|
|
|
|
|
其他綜合損益(千) |
|
-35,092 |
81,417
|
130,456
|
277,327
|
62,148
|
101,335
|
-124,110 |
|
|
|
|
綜合損益(千) |
|
882,968
|
1,025,242
|
1,154,857
|
1,056,132
|
698,422
|
906,357
|
543,764
|
|
|
|
|
原始每股稅前盈餘(元) |
|
6.11
|
6.57
|
6.65
|
5.59
|
4.81
|
5.65
|
5.25
|
|
|
|
|
原始每股稅後盈餘(元) |
|
4.83
|
4.92
|
5.41
|
4.11
|
3.36
|
4.20
|
3.67
|
|
|
|
|
毛利率(%) |
|
12.94
|
13.30
|
14.00
|
14.13
|
13.03
|
13.95
|
13.12
|
|
|
|
|
營業利益率(%) |
|
6.03
|
7.21
|
7.26
|
7.33
|
6.59
|
7.58
|
6.08
|
|
|
|
|
稅後純益率(%) |
|
5.77
|
6.14
|
7.43
|
6.53
|
5.20
|
6.44
|
5.54
|
|
|
|
|
稅後權益報酬率(%) |
|
5.24
|
5.78
|
6.80
|
5.22
|
4.24
|
5.86
|
5.35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
月營收 |
單月營收(千) |
累計營收(千) |
單月MoM |
單月YoY |
累計YoY |
累計稅前EPS |
備註 |
近3月營收(千) |
近3月年成長 |
|
|
|
|
202504 |
0 |
0 |
0.00
|
0.00
|
0.00
|
|
|
0 |
0 |
|
|
|
|
202503 |
5,369,196 |
15,759,461 |
10.85
|
29.74
|
32.08
|
|
|
15,759,461
|
32.08 |
|
|
|
|
202502 |
4,843,533 |
10,390,265 |
-12.68 |
29.35
|
33.33
|
|
|
15,840,445
|
35.14 |
|
|
|
|
202501 |
5,546,732 |
5,546,732 |
1.77
|
37.01
|
37.01
|
|
創歷史新高 |
16,215,518
|
35.82 |
|
|
|
|
202412 |
5,450,180 |
56,997,113 |
4.44
|
38.74
|
15.67
|
24.75
|
創歷史新高 |
15,906,932
|
30.03 |
|
|
|
|
202411 |
5,218,606 |
51,546,633 |
-0.37 |
31.72
|
13.68
|
|
|
15,770,762
|
26.01 |
|
|
|
|
202410 |
5,238,146 |
46,328,027 |
-1.43 |
20.61
|
11.95
|
|
|
15,856,645
|
24.79 |
|
|
|
|
202409 |
5,314,010 |
41,089,882 |
0.18
|
26.21
|
10.93
|
18.64
|
創歷史新高 |
15,366,524
|
23.01 |
|
|
|
|
202408 |
5,304,489 |
35,775,871 |
11.72
|
27.72
|
8.97
|
|
創歷史新高 |
14,583,250
|
18.25 |
|
|
|
|
202407 |
4,748,025 |
30,471,382 |
4.80
|
15.00
|
6.26
|
|
創歷史新高 |
13,859,783
|
13.27 |
|
|
|
|
202406 |
4,530,736 |
25,723,357 |
-1.10 |
11.84
|
4.79
|
12.08
|
|
13,791,496
|
14.4 |
|
|
|
|
202405 |
4,581,022 |
21,192,621 |
-2.11 |
12.93
|
3.40
|
|
|
13,399,631
|
9.45 |
|
|
|
|
202404 |
4,679,738 |
16,611,599 |
13.07
|
18.54
|
1.04
|
|
創歷史新高 |
12,563,089
|
4.69 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
|
|
|
|
9800 |
元大 |
112 |
157 |
45 |
9100 |
群益金鼎 |
-68 |
20 |
88 |
|
|
|
|
9A00 |
永豐金 |
25 |
35 |
10 |
8440 |
摩根大通 |
-43 |
0 |
43 |
|
|
|
|
1480 |
美商高盛 |
20 |
25 |
5 |
1470 |
台灣摩根士丹利 |
-15 |
0 |
15 |
|
|
|
|
6110 |
台中銀 |
16 |
16 |
0 |
1650 |
新加坡商瑞銀 |
-14 |
8 |
22 |
|
|
|
|
5850 |
統一 |
15 |
16 |
1 |
9600 |
富邦 |
-13 |
1 |
14 |
|
|
|
|
1020 |
合庫 |
6 |
10 |
4 |
8880 |
國泰 |
-8 |
8 |
16 |
|
|
|
|
5920 |
元富 |
5 |
8 |
3 |
6010 |
奔亞證券 |
-7 |
0 |
7 |
|
|
|
|
1030 |
土銀 |
2 |
2 |
0 |
9200 |
凱基 |
-6 |
12 |
18 |
|
|
|
|
1030 |
土銀 |
2 |
2 |
0 |
9300 |
華南永昌 |
-5 |
1 |
6 |
|
|
|
|
1440 |
美林 |
1 |
1 |
0 |
8840 |
玉山 |
-5 |
2 |
7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20250410 |
崇越營收/3月與首季同創歷史同期新高 達53.7億元、月增10.9% |
|
|
|
|
20250313 |
長華、聯強多頭笑納股息 這兩檔也不甘示弱 |
|
|
|
|
20250311 |
崇越營收/2月48.4億元、年增29.4% 為歷年同期新高 |
|
|
|
|
20250306 |
崇越要強化美國布局 |
|
|
|
|
20250210 |
崇越科技1月營收55.5億元 創單月新高 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股TOP15買賣超券商籌碼統計(20日) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1日籌碼集中度 |
13.9 |
|
10日籌碼集中度 |
-6.1 |
|
單日買賣超 |
49 |
|
|
|
5日籌碼集中度 |
-2.3 |
|
20日籌碼集中度 |
-2.4 |
|
累計買賣超 |
-243 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股借券統計(20日) |
千張大戶統計(20週) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
單日借賣張數 |
1899 |
借券餘額 |
3601 |
千張大戶戶數 |
28 |
大戶比例 |
39.54 |
|
|
|
|
|
|
|
|
|
|
|
|
更新日期: |
2025/5/2 20:01 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|