5410 |
北城證券研發部提供 非經同意不得轉載 本刊內容僅供參考 投資人應謹慎考量投資風險 本公司不負任何法律責任 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5410 國眾 |
實收資本額 |
913 (百萬) |
|
|
|
|
|
|
|
|
|
市 場
別 |
OTC |
上 櫃 日 期 |
1999/11/26 |
|
|
|
|
|
|
|
|
|
發 言
人 |
彭鴻欽 |
電 話 |
(02)2799-6789 |
|
|
|
|
|
|
|
|
|
地 址 |
臺北市內湖區陽光街298號3樓 |
|
|
|
|
|
|
|
|
|
產 業
別 |
電子下游-資訊通路 |
|
|
|
|
|
|
|
|
|
主要產品 |
資訊軟硬體銷售、資訊服務、系統整合、金融業自動化解決方案、網際網路行銷 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/5/2 股價 |
30.70 |
法人買賣超合計(近一日) |
買超 62 張 |
|
|
|
|
|
|
|
|
|
2025/5/2
漲跌 |
-0.20
|
法人買賣超合計(近一週) |
賣超 -611.57 張 |
|
|
|
|
|
|
|
|
|
2025/5/2
漲跌幅 |
-0.65
|
法人買賣超合計(近一月) |
賣超 -201.89 張 |
|
|
|
|
|
|
|
|
|
券 資 比 |
2.71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
最新股利發放 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
殖利率 |
|
|
|
|
|
|
|
2023/06/07 |
2.49 |
0.35 |
2013/08/09 |
2023/07/18 |
8.12% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
股利年度 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
扣抵率(%) |
殖利率 |
股利殖利率 |
現金殖利率 |
|
|
|
|
2024 |
2025/05/27 |
1.50 |
0.00 |
|
|
|
4.89% |
0% |
4.89% |
|
|
|
|
2023 |
2024/06/05 |
2.06 |
0.00 |
|
2024/08/01 |
|
6.71% |
0% |
6.71% |
|
|
|
|
2022 |
2023/06/07 |
2.49 |
0.00 |
|
2023/07/18 |
|
8.12% |
0% |
8.12% |
|
|
|
|
2021 |
2022/06/02 |
1.85 |
0.00 |
|
2022/08/04 |
|
6.01% |
0% |
6.01% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
機構估稅後EPS |
1.64 |
K(9) |
72.41 |
|
技術面 |
技術面 |
基本面 |
基本面 |
籌碼面 |
|
|
|
|
淨值(元) |
15.88 |
D(9) |
73.4 |
評分表 |
(短線) |
(中長線) |
(安全性) |
(成長性) |
|
|
|
|
預估本益比 |
18.72 |
周K(9) |
35.77 |
|
0 |
1.2 |
0.8 |
2 |
0 |
|
|
|
|
股價淨值比 |
1.93 |
周D(9) |
36.16 |
綜合評分: |
4 |
建議: |
觀望 |
目標價: |
35.31 |
|
|
|
|
月線乖離率 |
6.27 |
季線乖離率 |
-0.88 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/4/2 |
2025/4/11 |
2025/4/18 |
2025/4/25 |
2025/5/2 |
20*PE |
32.83 |
3*PB |
47.72 |
|
|
|
|
股價 |
33.25 |
26.10 |
28.30 |
30.90 |
30.70 |
15*PE |
24.63 |
2*PB |
31.81 |
|
|
|
|
成交量(千股) |
2,513 |
4,369 |
3,145 |
12,633 |
6,046 |
10*PE |
16.42 |
1*PB |
15.91 |
|
|
|
|
資餘 |
3,146 |
2,502 |
2,562 |
2,694 |
2,767 |
5*PE |
8.21 |
0.5*PB |
7.95 |
|
|
|
|
券餘 |
29 |
27 |
28 |
50 |
75 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
季IFRS財報(損益單季) |
202501 |
202404 |
202403 |
202402 |
202401 |
202304 |
202303 |
202302 |
|
|
|
|
營業收入淨額(千) |
|
1,190,681
|
987,750
|
924,214
|
793,540
|
994,983
|
835,198
|
844,530
|
|
|
|
|
營業成本(千) |
|
1,024,681
|
838,974
|
770,452
|
637,194
|
838,502
|
668,273
|
665,576
|
|
|
|
|
營業毛利(千) |
|
166,000
|
148,776
|
153,762
|
156,346
|
156,481
|
166,925
|
178,954
|
|
|
|
|
營業費用(千) |
|
128,273
|
117,365
|
124,507
|
118,038
|
112,178
|
118,988
|
119,858
|
|
|
|
|
營業利益(千) |
|
37,727
|
31,411
|
29,255
|
38,308
|
44,303
|
47,937
|
59,096
|
|
|
|
|
營業外收入及支出(千) |
|
11,019
|
6,593
|
9,539
|
7,852
|
22,380
|
6,305
|
12,038
|
|
|
|
|
稅前純益(千) |
|
48,746
|
38,004
|
38,794
|
46,160
|
66,683
|
54,242
|
71,134
|
|
|
|
|
所得稅(千) |
|
2,812
|
7,149
|
6,683
|
9,722
|
8,200
|
10,698
|
13,264
|
|
|
|
|
稅後純益(千) |
|
45,934
|
30,855
|
32,111
|
36,438
|
58,483
|
43,544
|
57,870
|
|
|
|
|
其他綜合損益(千) |
|
12,254
|
-1,628 |
-1,394 |
1,105
|
16,228
|
624
|
726
|
|
|
|
|
綜合損益(千) |
|
58,188
|
29,227
|
30,717
|
37,543
|
74,711
|
44,168
|
58,596
|
|
|
|
|
原始每股稅前盈餘(元) |
|
0.53
|
0.42
|
0.43
|
0.52
|
0.75
|
0.61
|
0.80
|
|
|
|
|
原始每股稅後盈餘(元) |
|
0.50
|
0.34
|
0.35
|
0.41
|
0.65
|
0.49
|
0.65
|
|
|
|
|
毛利率(%) |
|
13.94
|
15.06
|
16.64
|
19.70
|
15.73
|
19.99
|
21.19
|
|
|
|
|
營業利益率(%) |
|
3.17
|
3.18
|
3.17
|
4.83
|
4.45
|
5.74
|
7.00
|
|
|
|
|
稅後純益率(%) |
|
3.86
|
3.12
|
3.47
|
4.59
|
5.88
|
5.21
|
6.85
|
|
|
|
|
稅後權益報酬率(%) |
|
3.23
|
2.25
|
2.27
|
2.50
|
4.18
|
3.25
|
4.14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
月營收 |
單月營收(千) |
累計營收(千) |
單月MoM |
單月YoY |
累計YoY |
累計稅前EPS |
備註 |
近3月營收(千) |
近3月年成長 |
|
|
|
|
202504 |
0 |
0 |
0.00
|
0.00
|
0.00
|
|
|
0 |
0 |
|
|
|
|
202503 |
383,461 |
1,339,477 |
-40.78 |
-1.51 |
68.73
|
|
|
1,339,477
|
68.73 |
|
|
|
|
202502 |
647,512 |
956,016 |
109.89
|
399.02
|
136.32
|
|
創近一年新高 |
1,283,544
|
59.91 |
|
|
|
|
202501 |
308,504 |
308,504 |
-5.81 |
12.27
|
12.27
|
|
|
1,123,984
|
5.79 |
|
|
|
|
202412 |
327,528 |
3,896,185 |
-32.88 |
-17.73 |
12.68
|
1.88
|
|
1,190,411
|
19.85 |
|
|
|
|
202411 |
487,952 |
3,568,577 |
30.14
|
25.25
|
16.74
|
|
創近一年新高 |
1,259,083
|
39.28 |
|
|
|
|
202410 |
374,931 |
3,080,625 |
-5.37 |
82.39
|
15.49
|
|
|
1,054,930
|
33.03 |
|
|
|
|
202409 |
396,200 |
2,705,504 |
39.61
|
28.27
|
9.86
|
1.35
|
|
987,903
|
18.26 |
|
|
|
|
202408 |
283,799 |
2,309,494 |
-7.83 |
1.89
|
7.27
|
|
|
898,403
|
-3.84 |
|
|
|
|
202407 |
307,904 |
2,025,695 |
0.39
|
24.17
|
8.07
|
|
|
979,623
|
12.92 |
|
|
|
|
202406 |
306,700 |
1,717,754 |
-15.98 |
-24.78 |
5.54
|
0.93
|
|
923,914
|
9.43 |
|
|
|
|
202405 |
365,019 |
1,411,091 |
44.74
|
72.30
|
15.78
|
|
|
1,006,553
|
48.58 |
|
|
|
|
202404 |
252,195 |
1,046,072 |
-35.22 |
12.22
|
3.89
|
|
|
771,292
|
10.54 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
|
|
|
|
9600 |
富邦 |
22 |
47 |
25 |
1110 |
台灣企銀 |
-35 |
3 |
38 |
|
|
|
|
7790 |
國票 |
21 |
28 |
7 |
5850 |
統一 |
-28 |
16 |
44 |
|
|
|
|
1560 |
港商野村 |
18 |
18 |
0 |
9300 |
華南永昌 |
-20 |
41 |
61 |
|
|
|
|
9200 |
凱基 |
17 |
81 |
64 |
9A00 |
永豐金 |
-15 |
18 |
33 |
|
|
|
|
1570 |
港商法國興業 |
16 |
16 |
0 |
9100 |
群益金鼎 |
-14 |
29 |
43 |
|
|
|
|
9800 |
元大 |
9 |
54 |
45 |
8150 |
台新 |
-9 |
23 |
32 |
|
|
|
|
8840 |
玉山 |
8 |
13 |
5 |
8880 |
國泰 |
-7 |
3 |
10 |
|
|
|
|
7000 |
兆豐 |
7 |
11 |
4 |
1440 |
美林 |
-6 |
13 |
19 |
|
|
|
|
1040 |
臺銀證券 |
6 |
7 |
1 |
1260 |
宏遠 |
-4 |
0 |
4 |
|
|
|
|
5920 |
元富 |
4 |
25 |
21 |
1650 |
新加坡商瑞銀 |
-3 |
4 |
7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20250424 |
台股電壓下降跌160點 三大法人轉賣超78.49億元 |
|
|
|
|
20250312 |
資服股跟著護國神山衝 華經創新高、零壹放量攻 |
|
|
|
|
20250311 |
「這4強」太狠了 逆勢高掛漲停 |
|
|
|
|
20230713 |
獵風者衛星9月升空 供應鏈買盤升溫 |
|
|
|
|
20221214 |
台灣大 秀產學合作5G應用 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股TOP15買賣超券商籌碼統計(20日) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1日籌碼集中度 |
-5.8 |
|
10日籌碼集中度 |
-1.7 |
|
單日買賣超 |
-30 |
|
|
|
5日籌碼集中度 |
-3.9 |
|
20日籌碼集中度 |
-3.1 |
|
累計買賣超 |
-1639 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股借券統計(20日) |
千張大戶統計(20週) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
單日借賣張數 |
1507 |
借券餘額 |
1511 |
千張大戶戶數 |
8 |
大戶比例 |
25.95 |
|
|
|
|
|
|
|
|
|
|
|
|
更新日期: |
2025/5/2 17:57 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|