5403 |
北城證券研發部提供 非經同意不得轉載 本刊內容僅供參考 投資人應謹慎考量投資風險 本公司不負任何法律責任 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5403 中菲 |
實收資本額 |
762 (百萬) |
|
|
|
|
|
|
|
|
|
市 場
別 |
OTC |
上 櫃 日 期 |
1999/10/15 |
|
|
|
|
|
|
|
|
|
發 言
人 |
吳淑如 |
電 話 |
81705168 |
|
|
|
|
|
|
|
|
|
地 址 |
台北市內湖區行愛路151號8樓 |
|
|
|
|
|
|
|
|
|
產 業
別 |
軟體-系統整合 |
|
|
|
|
|
|
|
|
|
主要產品 |
各種電腦軟體之設計開發及銷售業務、各種電腦硬體設備之代理及銷售業務、各種電腦資料之處理服務 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/5/2 股價 |
127.00 |
法人買賣超合計(近一日) |
買超 25 張 |
|
|
|
|
|
|
|
|
|
2025/5/2
漲跌 |
2.00
|
法人買賣超合計(近一週) |
買超
140 張 |
|
|
|
|
|
|
|
|
|
2025/5/2
漲跌幅 |
1.60
|
法人買賣超合計(近一月) |
買超
70 張 |
|
|
|
|
|
|
|
|
|
券 資 比 |
0.00
|
外資連6買 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
最新股利發放 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
殖利率 |
|
|
|
|
|
|
|
2023/05/31 |
5.00 |
0.50 |
2022/09/16 |
2023/06/16 |
3.94% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
股利年度 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
扣抵率(%) |
殖利率 |
股利殖利率 |
現金殖利率 |
|
|
|
|
2024 |
2025/05/27 |
6.50 |
0.00 |
|
|
|
5.12% |
0% |
5.12% |
|
|
|
|
2023 |
2024/05/30 |
6.00 |
0.00 |
|
2024/06/17 |
|
4.73% |
0% |
4.73% |
|
|
|
|
2022 |
2023/05/31 |
5.00 |
0.00 |
|
2023/06/16 |
|
3.94% |
0% |
3.94% |
|
|
|
|
2021 |
2022/06/15 |
4.00 |
0.50 |
2022/09/16 |
2022/09/16 |
|
3.55% |
0% |
3.15% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
機構估稅後EPS |
7.80 |
K(9) |
84.06 |
|
技術面 |
技術面 |
基本面 |
基本面 |
籌碼面 |
|
|
|
|
淨值(元) |
34.57 |
D(9) |
76.4 |
評分表 |
(短線) |
(中長線) |
(安全性) |
(成長性) |
|
|
|
|
預估本益比 |
16.28 |
周K(9) |
49.59 |
|
1.6 |
1.2 |
1.6 |
0.8 |
1 |
|
|
|
|
股價淨值比 |
3.67 |
周D(9) |
50.1 |
綜合評分: |
6.2 |
建議: |
列入追踪 |
目標價: |
146.05 |
|
|
|
|
月線乖離率 |
5.46 |
季線乖離率 |
-0.62 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/4/2 |
2025/4/11 |
2025/4/18 |
2025/4/25 |
2025/5/2 |
20*PE |
155.83 |
3*PB |
103.81 |
|
|
|
|
股價 |
127.00 |
120.00 |
119.00 |
123.50 |
127.00 |
15*PE |
116.87 |
2*PB |
69.21 |
|
|
|
|
成交量(千股) |
240 |
1,067 |
457 |
381 |
429 |
10*PE |
77.91 |
1*PB |
34.60 |
|
|
|
|
資餘 |
144 |
105 |
128 |
123 |
124 |
5*PE |
38.96 |
0.5*PB |
17.30 |
|
|
|
|
券餘 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
季IFRS財報(損益單季) |
202501 |
202404 |
202403 |
202402 |
202401 |
202304 |
202303 |
202302 |
|
|
|
|
營業收入淨額(千) |
|
992,338
|
712,381
|
747,142
|
704,601
|
752,640
|
726,469
|
665,246
|
|
|
|
|
營業成本(千) |
|
635,508
|
409,550
|
448,807
|
430,926
|
467,953
|
426,757
|
398,368
|
|
|
|
|
營業毛利(千) |
|
356,830
|
302,831
|
298,335
|
273,675
|
284,687
|
299,712
|
266,878
|
|
|
|
|
營業費用(千) |
|
131,226
|
132,950
|
139,372
|
128,070
|
132,221
|
118,795
|
122,549
|
|
|
|
|
營業利益(千) |
|
225,604
|
169,881
|
158,963
|
145,605
|
152,466
|
180,917
|
144,329
|
|
|
|
|
營業外收入及支出(千) |
|
41,251
|
3,455
|
17,179
|
11,877
|
20,341
|
23,966
|
7,625
|
|
|
|
|
稅前純益(千) |
|
266,855
|
173,336
|
176,142
|
157,482
|
172,807
|
204,883
|
151,954
|
|
|
|
|
所得稅(千) |
|
49,110
|
34,483
|
39,080
|
31,977
|
34,477
|
37,922
|
33,473
|
|
|
|
|
稅後純益(千) |
|
217,745
|
138,853
|
137,062
|
125,505
|
138,330
|
166,961
|
188,366
|
|
|
|
|
其他綜合損益(千) |
|
-3,044 |
-4,698 |
-52 |
9,608
|
3,972
|
-9,969 |
8,606
|
|
|
|
|
綜合損益(千) |
|
214,701
|
134,155
|
137,010
|
135,113
|
142,302
|
156,992
|
196,972
|
|
|
|
|
原始每股稅前盈餘(元) |
|
3.50
|
2.27
|
2.31
|
2.06
|
2.27
|
2.76
|
2.05
|
|
|
|
|
原始每股稅後盈餘(元) |
|
2.86
|
1.82
|
1.80
|
1.65
|
1.81
|
2.25
|
2.40
|
|
|
|
|
毛利率(%) |
|
35.96
|
42.51
|
39.93
|
38.84
|
37.83
|
41.26
|
40.12
|
|
|
|
|
營業利益率(%) |
|
22.73
|
23.85
|
21.28
|
20.66
|
20.26
|
24.90
|
21.70
|
|
|
|
|
稅後純益率(%) |
|
21.94
|
19.49
|
18.34
|
17.81
|
18.38
|
22.98
|
28.32
|
|
|
|
|
稅後權益報酬率(%) |
|
8.63
|
5.94
|
6.25
|
5.52
|
5.98
|
7.91
|
9.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
月營收 |
單月營收(千) |
累計營收(千) |
單月MoM |
單月YoY |
累計YoY |
累計稅前EPS |
備註 |
近3月營收(千) |
近3月年成長 |
|
|
|
|
202504 |
0 |
0 |
0.00
|
0.00
|
0.00
|
|
|
0 |
0 |
|
|
|
|
202503 |
340,172 |
847,140 |
33.20
|
21.27
|
20.23
|
|
|
847,140
|
20.23 |
|
|
|
|
202502 |
255,389 |
506,968 |
1.51
|
37.18
|
19.54
|
|
|
976,916
|
39.16 |
|
|
|
|
202501 |
251,579 |
251,579 |
-46.47 |
5.74
|
5.74
|
|
|
1,026,559
|
34.28 |
|
|
|
|
202412 |
469,948 |
3,156,462 |
54.07
|
69.10
|
14.10
|
10.16
|
創近一年新高 |
992,338
|
31.85 |
|
|
|
|
202411 |
305,032 |
2,686,514 |
40.34
|
22.68
|
7.96
|
|
創近一年新高 |
766,784
|
6.8 |
|
|
|
|
202410 |
217,358 |
2,381,482 |
-11.06 |
-3.86 |
6.32
|
|
|
688,429
|
0.43 |
|
|
|
|
202409 |
244,394 |
2,164,124 |
7.82
|
0.49
|
7.47
|
6.65
|
|
712,381
|
-1.94 |
|
|
|
|
202408 |
226,677 |
1,919,730 |
-6.06 |
4.85
|
8.43
|
|
|
743,845
|
7.85 |
|
|
|
|
202407 |
241,310 |
1,693,053 |
-12.52 |
-9.64 |
8.92
|
|
|
746,667
|
11.83 |
|
|
|
|
202406 |
275,858 |
1,451,743 |
20.20
|
33.63
|
12.78
|
4.38
|
|
747,142
|
12.31 |
|
|
|
|
202405 |
229,499 |
1,175,885 |
-5.08 |
18.20
|
8.80
|
|
|
751,784
|
5.46 |
|
|
|
|
202404 |
241,785 |
946,386 |
-13.80 |
-8.64 |
6.73
|
|
|
708,459
|
-0.85 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
|
|
|
|
7000 |
兆豐 |
10 |
10 |
0 |
9800 |
元大 |
-29 |
19 |
48 |
|
|
|
|
1480 |
美商高盛 |
8 |
8 |
0 |
5920 |
元富 |
-15 |
6 |
21 |
|
|
|
|
9200 |
凱基 |
6 |
9 |
3 |
1020 |
合庫 |
-6 |
0 |
6 |
|
|
|
|
9600 |
富邦 |
5 |
10 |
5 |
9300 |
華南永昌 |
-4 |
0 |
4 |
|
|
|
|
9A00 |
永豐金 |
5 |
5 |
0 |
1040 |
臺銀證券 |
-1 |
0 |
1 |
|
|
|
|
1440 |
美林 |
5 |
5 |
0 |
6210 |
新百王 |
-1 |
0 |
1 |
|
|
|
|
1650 |
新加坡商瑞銀 |
4 |
4 |
0 |
8560 |
新光 |
-1 |
0 |
1 |
|
|
|
|
8150 |
台新 |
4 |
6 |
2 |
8450 |
康和 |
0 |
0 |
0 |
|
|
|
|
1560 |
港商野村 |
3 |
3 |
0 |
8880 |
國泰 |
0 |
0 |
0 |
|
|
|
|
5260 |
美好 |
2 |
2 |
0 |
9100 |
群益金鼎 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20230731 |
AI震盪錢往哪裡去? 投顧:可關注國內資安個股 |
|
|
|
|
20180315 |
中菲電腦:董事會決議股利分派 |
|
|
|
|
20180315 |
中菲電腦:公告本公司董事會通過106年度個體財務報告及合併財務報告 |
|
|
|
|
20180315 |
中菲電腦:公告本公司董事會決議通過召開一O七年股東常會召集事由 |
|
|
|
|
20180309 |
中菲電腦2月營收1.01億元年減31.09% 1—2月達2.16億元 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股TOP15買賣超券商籌碼統計(20日) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1日籌碼集中度 |
-3.1 |
|
10日籌碼集中度 |
-1.6 |
|
單日買賣超 |
-3 |
|
|
|
5日籌碼集中度 |
-8.5 |
|
20日籌碼集中度 |
0.4 |
|
累計買賣超 |
-67 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股借券統計(20日) |
千張大戶統計(20週) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
單日借賣張數 |
241 |
借券餘額 |
434 |
千張大戶戶數 |
11 |
大戶比例 |
27.92 |
|
|
|
|
|
|
|
|
|
|
|
|
更新日期: |
2025/5/2 17:57 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|