| 5364 |
北城證券研發部提供 非經同意不得轉載 本刊內容僅供參考 投資人應謹慎考量投資風險 本公司不負任何法律責任 |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| 5364 力麗店 |
實收資本額 |
638 (百萬) |
|
|
|
|
|
|
|
|
|
| 市 場
別 |
OTC |
上 櫃 日 期 |
1998/12/07 |
|
|
|
|
|
|
|
|
|
| 發 言
人 |
何宜靜 |
電 話 |
(02)21002128 |
|
|
|
|
|
|
|
|
|
| 地 址 |
台北市中山區松江路162號3樓 |
|
|
|
|
|
|
|
|
|
| 產 業
別 |
傳產-觀光 |
|
|
|
|
|
|
|
|
|
| 主要產品 |
一般旅館(飯店旅館經營、籌建規劃、市場分析規劃) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2025/5/2 股價 |
22.15 |
法人買賣超合計(近一日) |
買超 13 張 |
|
|
|
|
|
|
|
|
|
| 2025/5/2
漲跌 |
0.25
|
法人買賣超合計(近一週) |
買超
41.47 張 |
|
|
|
|
|
|
|
|
|
| 2025/5/2
漲跌幅 |
1.14
|
法人買賣超合計(近一月) |
賣超 -80.88 張 |
|
|
|
|
|
|
|
|
|
| 券 資 比 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 最新股利發放 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
殖利率 |
|
|
|
|
|
|
|
| 2023/06/15 |
1.00 |
1.26 |
2008/08/18 |
2017/07/04 |
4.51% |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 股利年度 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
扣抵率(%) |
殖利率 |
股利殖利率 |
現金殖利率 |
|
|
|
|
| 2024 |
2025/06/19 |
0.00 |
0.00 |
|
|
|
0% |
0% |
0% |
|
|
|
|
| 2023 |
2024/06/12 |
0.00 |
0.00 |
|
|
|
0% |
0% |
0% |
|
|
|
|
| 2022 |
2023/06/15 |
0.00 |
0.00 |
|
|
|
0% |
0% |
0% |
|
|
|
|
| 2021 |
2022/06/23 |
0.00 |
0.00 |
|
|
|
0% |
0% |
0% |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 機構估稅後EPS |
-2.19 |
K(9) |
64.32 |
|
技術面 |
技術面 |
基本面 |
基本面 |
籌碼面 |
|
|
|
|
| 淨值(元) |
12.05 |
D(9) |
62.74 |
評分表 |
(短線) |
(中長線) |
(安全性) |
(成長性) |
|
|
|
|
| 預估本益比 |
-10.11 |
周K(9) |
23.88 |
|
1.6 |
1.2 |
0.8 |
0.4 |
1.5 |
|
|
|
|
| 股價淨值比 |
1.84 |
周D(9) |
25.37 |
綜合評分: |
5.5 |
建議: |
列入追踪 |
目標價: |
27.14 |
|
|
|
|
| 月線乖離率 |
1.06 |
季線乖離率 |
-8.94 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
2025/4/2 |
2025/4/11 |
2025/4/18 |
2025/4/25 |
2025/5/2 |
20*PE |
|
3*PB |
36.11 |
|
|
|
|
| 股價 |
26.10 |
20.05 |
22.00 |
21.60 |
22.15 |
15*PE |
|
2*PB |
24.08 |
|
|
|
|
| 成交量(千股) |
240 |
649 |
222 |
64 |
169 |
10*PE |
|
1*PB |
12.04 |
|
|
|
|
| 資餘 |
|
|
|
|
|
5*PE |
|
0.5*PB |
6.02 |
|
|
|
|
| 券餘 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 季IFRS財報(損益單季) |
202501 |
202404 |
202403 |
202402 |
202401 |
202304 |
202303 |
202302 |
|
|
|
|
| 營業收入淨額(千) |
|
149,755
|
109,377
|
78,864
|
83,477
|
119,757
|
137,400
|
114,275
|
|
|
|
|
| 營業成本(千) |
|
116,834
|
116,029
|
99,420
|
95,367
|
118,612
|
125,753
|
121,813
|
|
|
|
|
| 營業毛利(千) |
|
32,921
|
-6,652 |
-20,556 |
-11,890 |
1,145
|
11,647
|
-7,538 |
|
|
|
|
| 營業費用(千) |
|
25,112
|
16,914
|
15,356
|
14,344
|
17,410
|
12,765
|
11,401
|
|
|
|
|
| 營業利益(千) |
|
7,809
|
-23,566 |
-35,912 |
-26,234 |
-16,265 |
-1,118 |
-18,939 |
|
|
|
|
| 營業外收入及支出(千) |
|
1,901
|
-29,550 |
-1,476 |
-1,923 |
-1,140 |
-1,895 |
-4,356 |
|
|
|
|
| 稅前純益(千) |
|
9,710
|
-53,116 |
-37,388 |
-28,157 |
-17,405 |
-3,013 |
-23,295 |
|
|
|
|
| 所得稅(千) |
|
5,523
|
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
| 稅後純益(千) |
|
4,187
|
-53,116 |
-37,388 |
-28,157 |
-17,405 |
-3,013 |
-23,295 |
|
|
|
|
| 其他綜合損益(千) |
|
2,589
|
-19,719 |
-18,363 |
-17,144 |
6,699
|
-199 |
-29,604 |
|
|
|
|
| 綜合損益(千) |
|
6,776
|
-72,835 |
-55,751 |
-45,301 |
-10,706 |
-3,212 |
-52,899 |
|
|
|
|
| 原始每股稅前盈餘(元) |
|
0.15
|
-0.83 |
-0.77 |
-0.58 |
-0.60 |
-0.10 |
-0.81 |
|
|
|
|
| 原始每股稅後盈餘(元) |
|
0.13
|
-0.57 |
-0.58 |
-0.41 |
-0.46 |
-0.13 |
-0.65 |
|
|
|
|
| 毛利率(%) |
|
21.98
|
-6.08 |
-26.07 |
-14.24 |
0.96
|
8.48
|
-6.60 |
|
|
|
|
| 營業利益率(%) |
|
5.21
|
-21.55 |
-45.54 |
-31.43 |
-13.58 |
-0.81 |
-16.57 |
|
|
|
|
| 稅後純益率(%) |
|
2.80
|
-48.56 |
-47.41 |
-33.73 |
-14.53 |
-2.19 |
-20.39 |
|
|
|
|
| 稅後權益報酬率(%) |
|
0.53
|
-7.91 |
-6.49 |
-6.59 |
-6.59 |
-1.11 |
-7.81 |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 月營收 |
單月營收(千) |
累計營收(千) |
單月MoM |
單月YoY |
累計YoY |
累計稅前EPS |
備註 |
近3月營收(千) |
近3月年成長 |
|
|
|
|
| 202504 |
0 |
0 |
0.00 |
0.00 |
0.00 |
|
|
0 |
0 |
|
|
|
|
| 202503 |
18,478 |
70,398 |
-30.27 |
-29.09 |
-15.67 |
|
創近一年新低 |
70,398
|
-15.67 |
|
|
|
|
| 202502 |
26,499 |
51,920 |
4.24 |
-29.70 |
-9.58 |
|
|
103,540
|
12.12 |
|
|
|
|
| 202501 |
25,420 |
25,420 |
-50.76 |
28.87
|
28.87
|
|
|
147,505
|
52.13 |
|
|
|
|
| 202412 |
51,621 |
421,473 |
-26.74 |
47.79
|
-11.62 |
-1.71 |
|
149,755
|
25.05 |
|
|
|
|
| 202411 |
70,464 |
369,852 |
154.66
|
66.56
|
-16.31 |
|
創歷史新高 |
137,652
|
14.25 |
|
|
|
|
| 202410 |
27,670 |
299,388 |
-29.98 |
-34.93 |
-25.08 |
|
|
103,131
|
-16.26 |
|
|
|
|
| 202409 |
39,518 |
271,718 |
9.95 |
10.82
|
-23.91 |
-1.86 |
|
109,378
|
-20.39 |
|
|
|
|
| 202408 |
35,943 |
232,201 |
5.97 |
-20.09 |
-27.76 |
|
|
98,801
|
-28.94 |
|
|
|
|
| 202407 |
33,917 |
196,257 |
17.19
|
-40.25 |
-29.01 |
|
|
88,635
|
-27.86 |
|
|
|
|
| 202406 |
28,941 |
162,341 |
12.27
|
-22.41 |
-26.11 |
-1.03 |
|
78,864
|
-30.99 |
|
|
|
|
| 202405 |
25,777 |
133,399 |
6.75 |
-10.51 |
-26.87 |
|
|
75,982
|
-27.93 |
|
|
|
|
| 202404 |
24,146 |
107,623 |
-7.34 |
-49.88 |
-29.94 |
|
|
87,897
|
-21.29 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
|
|
|
|
| 9800 |
元大 |
15 |
20 |
5 |
8880 |
國泰 |
-15 |
0 |
15 |
|
|
|
|
| 9200 |
凱基 |
8 |
13 |
5 |
9300 |
華南永昌 |
-6 |
0 |
6 |
|
|
|
|
| 6010 |
奔亞證券 |
5 |
5 |
0 |
5920 |
元富 |
-5 |
5 |
10 |
|
|
|
|
| 7790 |
國票 |
2 |
6 |
4 |
7000 |
兆豐 |
-2 |
4 |
6 |
|
|
|
|
| 1260 |
宏遠 |
2 |
2 |
0 |
8150 |
台新 |
-2 |
0 |
2 |
|
|
|
|
| 5850 |
統一 |
2 |
2 |
0 |
9600 |
富邦 |
-2 |
0 |
2 |
|
|
|
|
| 9A00 |
永豐金 |
2 |
2 |
0 |
8840 |
玉山 |
-2 |
0 |
2 |
|
|
|
|
| 1030 |
土銀 |
1 |
1 |
0 |
8560 |
新光 |
-1 |
0 |
1 |
|
|
|
|
| 6460 |
大昌 |
0 |
0 |
0 |
1040 |
臺銀證券 |
-1 |
2 |
3 |
|
|
|
|
| 8450 |
康和 |
0 |
0 |
0 |
5380 |
第一金 |
-1 |
1 |
2 |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 20250328 |
台股量縮周跌606點 軍工逆漲奪魁、5大權值全淪陷 |
|
|
|
|
| 20250321 |
台股周漲241點終結三連黑！10大紅黑榜揭曉 |
|
|
|
|
| 20241106 |
決戰年末行情 「籌碼K線」用三大重點數據找出12月潛力股 |
|
|
|
|
| 20241018 |
力麗店子公司揪伴攻綠能 |
|
|
|
|
| 20240826 |
鮑爾唱「鴿」 台股開漲92點續揚逾200點 |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 個股TOP15買賣超券商籌碼統計(20日) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 1日籌碼集中度 |
0 |
|
10日籌碼集中度 |
-5.1 |
|
單日買賣超 |
0 |
|
|
|
| 5日籌碼集中度 |
-4.7 |
|
20日籌碼集中度 |
-16.1 |
|
累計買賣超 |
-115 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 個股借券統計(20日) |
千張大戶統計(20週) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 單日借賣張數 |
0 |
借券餘額 |
0 |
千張大戶戶數 |
3 |
大戶比例 |
62.3 |
|
|
|
|
| |
|
|
|
|
|
|
|
更新日期： |
2025/5/2 17:56 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
