| 5351 |
北城證券研發部提供 非經同意不得轉載 本刊內容僅供參考 投資人應謹慎考量投資風險 本公司不負任何法律責任 |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| 5351 鈺創 |
實收資本額 |
3256 (百萬) |
|
|
|
|
|
|
|
|
|
| 市 場
別 |
OTC |
上 櫃 日 期 |
1998/05/15 |
|
|
|
|
|
|
|
|
|
| 發 言
人 |
蔡婷婷 |
電 話 |
(03)5782345 |
|
|
|
|
|
|
|
|
|
| 地 址 |
新竹市科學園區科技五路六號 |
|
|
|
|
|
|
|
|
|
| 產 業
別 |
電子上游-記憶體IC設計 |
|
|
|
|
|
|
|
|
|
| 主要產品 |
研發、開發、生產、製造、測試、銷售半導體裝置、前項產品有關之管理顧問、諮詢及技術移轉、兼營本公司業務相關之進出口貿易業務 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2025/5/2 股價 |
28.15 |
法人買賣超合計(近一日) |
賣超 -403.396 張 |
|
|
|
|
|
|
|
|
|
| 2025/5/2
漲跌 |
-0.45
|
法人買賣超合計(近一週) |
賣超 -1890.62 張 |
|
|
|
|
|
|
|
|
|
| 2025/5/2
漲跌幅 |
-1.57
|
法人買賣超合計(近一月) |
買超
920.96 張 |
|
|
|
|
|
|
|
|
|
| 券 資 比 |
1.95
|
外資連4賣 |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 最新股利發放 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
殖利率 |
|
|
|
|
|
|
|
| 2023/06/27 |
0.02 |
0.14 |
2023/09/01 |
2023/09/01 |
0.07% |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 股利年度 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
扣抵率(%) |
殖利率 |
股利殖利率 |
現金殖利率 |
|
|
|
|
| 2024 |
2025/06/19 |
0.00 |
0.00 |
|
|
|
0% |
0% |
0% |
|
|
|
|
| 2023 |
2024/06/25 |
0.00 |
0.00 |
|
|
|
0% |
0% |
0% |
|
|
|
|
| 2022 |
2023/06/27 |
0.02 |
0.14 |
2023/09/01 |
2023/09/01 |
|
0.57% |
0% |
0.07% |
|
|
|
|
| 2021 |
2022/06/08 |
0.80 |
0.50 |
2022/09/14 |
2022/09/14 |
|
4.61% |
0.02% |
2.84% |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 機構估稅後EPS |
-1.50 |
K(9) |
81.24 |
|
技術面 |
技術面 |
基本面 |
基本面 |
籌碼面 |
|
|
|
|
| 淨值(元) |
12.79 |
D(9) |
75.49 |
評分表 |
(短線) |
(中長線) |
(安全性) |
(成長性) |
|
|
|
|
| 預估本益比 |
-18.77 |
周K(9) |
32.92 |
|
0.8 |
1.2 |
0.4 |
0 |
0 |
|
|
|
|
| 股價淨值比 |
2.20 |
周D(9) |
27.85 |
綜合評分: |
2.4 |
建議: |
不列入追踪 |
目標價: |
33.89 |
|
|
|
|
| 月線乖離率 |
15.46 |
季線乖離率 |
-7.03 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
2025/4/2 |
2025/4/11 |
2025/4/18 |
2025/4/25 |
2025/5/2 |
20*PE |
|
3*PB |
38.39 |
|
|
|
|
| 股價 |
28.55 |
22.75 |
23.50 |
24.55 |
28.15 |
15*PE |
|
2*PB |
25.59 |
|
|
|
|
| 成交量(千股) |
5,003 |
6,388 |
4,321 |
4,217 |
21,073 |
10*PE |
|
1*PB |
12.80 |
|
|
|
|
| 資餘 |
9,749 |
8,093 |
8,048 |
8,073 |
8,020 |
5*PE |
|
0.5*PB |
6.40 |
|
|
|
|
| 券餘 |
97 |
0 |
0 |
8 |
156 |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 季IFRS財報(損益單季) |
202501 |
202404 |
202403 |
202402 |
202401 |
202304 |
202303 |
202302 |
|
|
|
|
| 營業收入淨額(千) |
|
679,573
|
929,173
|
1,017,743
|
846,728
|
698,006
|
660,637
|
741,405
|
|
|
|
|
| 營業成本(千) |
|
612,280
|
763,334
|
855,567
|
799,221
|
714,920
|
716,969
|
763,870
|
|
|
|
|
| 營業毛利(千) |
|
67,293
|
165,839
|
162,176
|
47,507
|
-16,914 |
-56,332 |
-22,465 |
|
|
|
|
| 營業費用(千) |
|
279,949
|
304,090
|
296,979
|
281,345
|
286,206
|
286,477
|
301,071
|
|
|
|
|
| 營業利益(千) |
|
-195,685 |
-121,457 |
-117,901 |
-216,950 |
-286,254 |
-325,971 |
-306,715 |
|
|
|
|
| 營業外收入及支出(千) |
|
47,338
|
886 |
-15,901 |
5,418
|
3,164
|
24,865
|
146,700
|
|
|
|
|
| 稅前純益(千) |
|
-148,347 |
-120,571 |
-133,802 |
-211,532 |
-283,090 |
-301,106 |
-160,015 |
|
|
|
|
| 所得稅(千) |
|
0 |
0 |
0 |
0 |
0 |
0 |
2 |
|
|
|
|
| 稅後純益(千) |
|
-148,347 |
-120,571 |
-133,802 |
-211,532 |
-283,090 |
-301,106 |
-160,017 |
|
|
|
|
| 其他綜合損益(千) |
|
-12,496 |
-38,724 |
-53,480 |
33,749
|
-39,454 |
41,454
|
35,224
|
|
|
|
|
| 綜合損益(千) |
|
-160,843 |
-159,295 |
-187,282 |
-177,783 |
-322,544 |
-259,652 |
-124,793 |
|
|
|
|
| 原始每股稅前盈餘(元) |
|
-0.46 |
-0.37 |
-0.46 |
-0.73 |
-0.98 |
-1.04 |
-0.56 |
|
|
|
|
| 原始每股稅後盈餘(元) |
|
-0.41 |
-0.32 |
-0.39 |
-0.65 |
-0.89 |
-0.96 |
-0.48 |
|
|
|
|
| 毛利率(%) |
|
9.90
|
17.85
|
15.93
|
5.61
|
-2.42 |
-8.53 |
-3.03 |
|
|
|
|
| 營業利益率(%) |
|
-28.80 |
-13.07 |
-11.58 |
-25.62 |
-41.01 |
-49.34 |
-41.37 |
|
|
|
|
| 稅後純益率(%) |
|
-21.83 |
-12.98 |
-13.15 |
-24.98 |
-40.56 |
-45.58 |
-21.58 |
|
|
|
|
| 稅後權益報酬率(%) |
|
-3.40 |
-3.13 |
-4.06 |
-6.20 |
-7.83 |
-7.79 |
-3.96 |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 月營收 |
單月營收(千) |
累計營收(千) |
單月MoM |
單月YoY |
累計YoY |
累計稅前EPS |
備註 |
近3月營收(千) |
近3月年成長 |
|
|
|
|
| 202504 |
0 |
0 |
0.00 |
0.00 |
0.00 |
|
|
0 |
0 |
|
|
|
|
| 202503 |
220,672 |
627,130 |
4.35 |
-30.09 |
-25.93 |
|
|
627,130
|
-25.93 |
|
|
|
|
| 202502 |
211,483 |
406,458 |
8.47 |
-13.67 |
-23.46 |
|
|
637,482
|
-18.38 |
|
|
|
|
| 202501 |
194,975 |
194,975 |
-15.60 |
-31.84 |
-31.84 |
|
創近一年新低 |
654,511
|
-14.26 |
|
|
|
|
| 202412 |
231,024 |
3,473,217 |
1.10 |
-7.57 |
30.48
|
-1.89 |
|
679,573
|
-2.64 |
|
|
|
|
| 202411 |
228,512 |
3,242,193 |
3.85 |
0.49 |
34.42
|
|
|
685,479
|
2.14 |
|
|
|
|
| 202410 |
220,037 |
3,013,681 |
-7.13 |
-0.29 |
37.95
|
|
創近一年新低 |
783,581
|
17.84 |
|
|
|
|
| 202409 |
236,930 |
2,793,644 |
-27.46 |
6.21 |
42.25
|
-1.43 |
|
929,173
|
40.65 |
|
|
|
|
| 202408 |
326,614 |
2,556,714 |
-10.67 |
47.63
|
46.86
|
|
|
1,072,045
|
59.62 |
|
|
|
|
| 202407 |
365,629 |
2,230,100 |
-3.73 |
69.02
|
46.75
|
|
|
1,076,871
|
51.77 |
|
|
|
|
| 202406 |
379,802 |
1,864,471 |
14.59
|
62.28
|
43.05
|
-1.06 |
創近一年新高 |
1,017,743
|
37.27 |
|
|
|
|
| 202405 |
331,440 |
1,484,669 |
8.14 |
27.88
|
38.85
|
|
創近一年新高 |
953,615
|
33.41 |
|
|
|
|
| 202404 |
306,501 |
1,153,229 |
-2.91 |
23.50
|
42.36
|
|
|
867,156
|
34.66 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
|
|
|
|
| 8840 |
玉山 |
143 |
204 |
61 |
9200 |
凱基 |
-190 |
199 |
389 |
|
|
|
|
| 9100 |
群益金鼎 |
92 |
163 |
71 |
1470 |
台灣摩根士丹利 |
-116 |
0 |
116 |
|
|
|
|
| 5920 |
元富 |
54 |
111 |
57 |
1560 |
港商野村 |
-72 |
0 |
72 |
|
|
|
|
| 7790 |
國票 |
51 |
70 |
19 |
1440 |
美林 |
-60 |
7 |
67 |
|
|
|
|
| 8880 |
國泰 |
47 |
167 |
120 |
1480 |
美商高盛 |
-50 |
9 |
59 |
|
|
|
|
| 9800 |
元大 |
41 |
441 |
400 |
9600 |
富邦 |
-45 |
213 |
258 |
|
|
|
|
| 1020 |
合庫 |
25 |
36 |
11 |
6160 |
中國信託 |
-21 |
25 |
46 |
|
|
|
|
| 9300 |
華南永昌 |
20 |
117 |
97 |
8440 |
摩根大通 |
-19 |
19 |
38 |
|
|
|
|
| 8380 |
安泰 |
18 |
21 |
3 |
5850 |
統一 |
-18 |
77 |
95 |
|
|
|
|
| 7000 |
兆豐 |
18 |
126 |
108 |
6450 |
永全 |
-8 |
2 |
10 |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 20250425 |
鈺創營運拚逐季成長 |
|
|
|
|
| 20250213 |
記憶體1月營收普遍呈現雙減 但華邦電、南亞科卻齊飆漲停 |
|
|
|
|
| 20241219 |
鈺創：訂單將續成長 |
|
|
|
|
| 20241217 |
台股下挫21點收23,018點 台積電下跌10元收1,075元 |
|
|
|
|
| 20241210 |
鈺創營收／前十一月32.42億元 較去年同期成長34% |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 個股TOP15買賣超券商籌碼統計(20日) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 1日籌碼集中度 |
-13 |
|
10日籌碼集中度 |
-4.6 |
|
單日買賣超 |
-352 |
|
|
|
| 5日籌碼集中度 |
-6.7 |
|
20日籌碼集中度 |
-1.1 |
|
累計買賣超 |
-980 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 個股借券統計(20日) |
千張大戶統計(20週) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 單日借賣張數 |
5694 |
借券餘額 |
6473 |
千張大戶戶數 |
15 |
大戶比例 |
17.15 |
|
|
|
|
| |
|
|
|
|
|
|
|
更新日期： |
2025/5/2 17:56 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
