5345 |
北城證券研發部提供 非經同意不得轉載 本刊內容僅供參考 投資人應謹慎考量投資風險 本公司不負任何法律責任 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5345 天揚 |
實收資本額 |
378 (百萬) |
|
|
|
|
|
|
|
|
|
市 場
別 |
OTC |
上 櫃 日 期 |
1998/03/23 |
|
|
|
|
|
|
|
|
|
發 言
人 |
王彥尊 |
電 話 |
03-2805160 |
|
|
|
|
|
|
|
|
|
地 址 |
桃園市中壢區環北路400號18樓之1 |
|
|
|
|
|
|
|
|
|
產 業
別 |
電子中游-其他 |
|
|
|
|
|
|
|
|
|
主要產品 |
B-Power97.38%、EzCon2.62%(科技產品方案設計開發、-、-) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/5/2 股價 |
24.10 |
法人買賣超合計(近一日) |
買超 0 張 |
|
|
|
|
|
|
|
|
|
2025/5/2
漲跌 |
0.15
|
法人買賣超合計(近一週) |
買超
0 張 |
|
|
|
|
|
|
|
|
|
2025/5/2
漲跌幅 |
0.63
|
法人買賣超合計(近一月) |
賣超 -2.13 張 |
|
|
|
|
|
|
|
|
|
券 資 比 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
最新股利發放 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
殖利率 |
|
|
|
|
|
|
|
2023/06/12 |
0.30 |
1.50 |
2001/06/08 |
2016/07/12 |
1.24% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
股利年度 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
扣抵率(%) |
殖利率 |
股利殖利率 |
現金殖利率 |
|
|
|
|
2024 |
2025/05/20 |
0.00 |
0.00 |
|
|
|
0% |
0% |
0% |
|
|
|
|
2023 |
2024/06/13 |
0.00 |
0.00 |
|
|
|
0% |
0% |
0% |
|
|
|
|
2022 |
2023/06/12 |
0.00 |
0.00 |
|
|
|
0% |
0% |
0% |
|
|
|
|
2021 |
2022/06/24 |
0.00 |
0.00 |
|
|
|
0% |
0% |
0% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
機構估稅後EPS |
-2.12 |
K(9) |
46.01 |
|
技術面 |
技術面 |
基本面 |
基本面 |
籌碼面 |
|
|
|
|
淨值(元) |
6.00 |
D(9) |
46.06 |
評分表 |
(短線) |
(中長線) |
(安全性) |
(成長性) |
|
|
|
|
預估本益比 |
-11.37 |
周K(9) |
47.28 |
|
1.2 |
1.2 |
0.8 |
1.6 |
1.5 |
|
|
|
|
股價淨值比 |
4.02 |
周D(9) |
35.55 |
綜合評分: |
6.3 |
建議: |
列入追踪 |
目標價: |
24.32 |
|
|
|
|
月線乖離率 |
2.39 |
季線乖離率 |
-3.33 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/4/2 |
2025/4/11 |
2025/4/18 |
2025/4/25 |
2025/5/2 |
20*PE |
|
3*PB |
18.03 |
|
|
|
|
股價 |
23.95 |
23.55 |
23.40 |
23.75 |
24.10 |
15*PE |
|
2*PB |
12.02 |
|
|
|
|
成交量(千股) |
49 |
55 |
51 |
55 |
25 |
10*PE |
|
1*PB |
6.01 |
|
|
|
|
資餘 |
0 |
0 |
0 |
0 |
0 |
5*PE |
|
0.5*PB |
3.00 |
|
|
|
|
券餘 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
季IFRS財報(損益單季) |
202501 |
202404 |
202403 |
202402 |
202401 |
202304 |
202303 |
202302 |
|
|
|
|
營業收入淨額(千) |
|
2,513
|
1,972
|
1,129
|
994 |
1,706
|
1,908
|
1,188
|
|
|
|
|
營業成本(千) |
|
856 |
13,831
|
4,581
|
1,093
|
2,917
|
329 |
2,561
|
|
|
|
|
營業毛利(千) |
|
1,657
|
-11,859 |
-3,452 |
-99 |
-1,211 |
1,579
|
-1,373 |
|
|
|
|
營業費用(千) |
|
13,715
|
13,958
|
16,880
|
12,216
|
13,493
|
10,320
|
9,598
|
|
|
|
|
營業利益(千) |
|
-12,058 |
-25,817 |
-20,332 |
-12,315 |
-14,704 |
-8,741 |
-10,971 |
|
|
|
|
營業外收入及支出(千) |
|
-1,623 |
-175 |
169 |
1,048
|
2,374
|
6,336
|
181 |
|
|
|
|
稅前純益(千) |
|
-13,681 |
-25,992 |
-20,163 |
-11,267 |
-12,330 |
-2,405 |
-10,790 |
|
|
|
|
所得稅(千) |
|
0 |
0 |
0 |
0 |
0 |
-2 |
-6 |
|
|
|
|
稅後純益(千) |
|
-13,681 |
-25,992 |
-20,163 |
-11,267 |
-12,330 |
-2,403 |
-10,784 |
|
|
|
|
其他綜合損益(千) |
|
0 |
0 |
0 |
0 |
0 |
2,796
|
379 |
|
|
|
|
綜合損益(千) |
|
-13,681 |
-25,992 |
-20,163 |
-11,267 |
-12,330 |
393 |
-10,405 |
|
|
|
|
原始每股稅前盈餘(元) |
|
-0.36 |
-0.69 |
-0.53 |
-0.59 |
-0.69 |
-0.13 |
-0.19 |
|
|
|
|
原始每股稅後盈餘(元) |
|
-0.36 |
-0.69 |
-0.53 |
-0.59 |
-0.69 |
-0.13 |
-0.19 |
|
|
|
|
毛利率(%) |
|
65.94
|
-601.37 |
-305.76 |
-9.96 |
-70.98 |
82.76
|
-115.57 |
|
|
|
|
營業利益率(%) |
|
-479.82 |
-1,309.18 |
-1,800.89 |
-1,238.93 |
-861.90 |
-458.12 |
-923.48 |
|
|
|
|
稅後純益率(%) |
|
-544.41 |
-1,318.05 |
-1,785.92 |
-1,133.50 |
-722.74 |
-125.94 |
-907.74 |
|
|
|
|
稅後權益報酬率(%) |
|
-5.86 |
-10.26 |
-11.66 |
-14.21 |
-14.49 |
-2.63 |
-11.16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
月營收 |
單月營收(千) |
累計營收(千) |
單月MoM |
單月YoY |
累計YoY |
累計稅前EPS |
備註 |
近3月營收(千) |
近3月年成長 |
|
|
|
|
202504 |
0 |
0 |
0.00 |
0.00 |
0.00 |
|
|
0 |
0 |
|
|
|
|
202503 |
335 |
1,761 |
-60.45 |
2.13 |
77.16
|
|
創近一年新低 |
1,761
|
77.16 |
|
|
|
|
202502 |
847 |
1,425 |
46.54
|
118.86
|
113.96
|
|
|
2,318
|
100.52 |
|
|
|
|
202501 |
578 |
578 |
-35.27 |
107.17
|
107.17
|
|
|
2,351
|
75.19 |
|
|
|
|
202412 |
893 |
6,608 |
1.48 |
82.24
|
5.22 |
-1.88 |
創近一年新高 |
2,513
|
47.3 |
|
|
|
|
202411 |
880 |
5,715 |
18.92
|
53.58
|
-1.30 |
|
創近一年新高 |
2,191
|
5.34 |
|
|
|
|
202410 |
740 |
4,835 |
29.60
|
15.09
|
-7.32 |
|
創近一年新高 |
1,980
|
-1.25 |
|
|
|
|
202409 |
571 |
4,095 |
-14.65 |
-33.91 |
-10.47 |
-1.52 |
|
1,972
|
3.3 |
|
|
|
|
202408 |
669 |
3,524 |
-8.61 |
34.34
|
-5.01 |
|
|
1,832
|
23.62 |
|
|
|
|
202407 |
732 |
2,855 |
69.84
|
33.82
|
-11.11 |
|
|
1,516
|
9.22 |
|
|
|
|
202406 |
431 |
2,123 |
22.10
|
-1.37 |
-20.37 |
-0.83 |
|
1,128
|
-5.05 |
|
|
|
|
202405 |
353 |
1,691 |
2.62 |
-12.62 |
-24.10 |
|
|
1,025
|
-22.11 |
|
|
|
|
202404 |
344 |
1,338 |
4.88
|
-0.86 |
-26.68 |
|
|
1,059
|
-13.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
|
|
|
|
8580 |
聯邦商銀 |
3 |
3 |
0 |
5380 |
第一金 |
-4 |
0 |
4 |
|
|
|
|
9A00 |
永豐金 |
2 |
4 |
2 |
8880 |
國泰 |
-1 |
0 |
1 |
|
|
|
|
9200 |
凱基 |
1 |
1 |
0 |
9800 |
元大 |
-1 |
0 |
1 |
|
|
|
|
9300 |
華南永昌 |
0 |
0 |
0 |
9300 |
華南永昌 |
0 |
0 |
0 |
|
|
|
|
6160 |
中國信託 |
0 |
0 |
0 |
6160 |
中國信託 |
0 |
0 |
0 |
|
|
|
|
9800 |
元大 |
-1 |
0 |
1 |
9200 |
凱基 |
1 |
1 |
0 |
|
|
|
|
8880 |
國泰 |
-1 |
0 |
1 |
9A00 |
永豐金 |
2 |
4 |
2 |
|
|
|
|
5380 |
第一金 |
-4 |
0 |
4 |
8580 |
聯邦商銀 |
3 |
3 |
0 |
|
|
|
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20240621 |
台股漲多修正…拉回152點收23,253點 台積電收跌11元 |
|
|
|
|
20231124 |
國巨爆量衝2年多新高、成交值居冠 被動元件股表現搶眼 |
|
|
|
|
20231115 |
櫃買中心:牧東停止交易、6檔應調整交易方式 通訊-KY可能終止上櫃 |
|
|
|
|
20231115 |
上櫃公司2023年第3季財務報告形式審閱結果出爐 |
|
|
|
|
20231024 |
「籌碼K線」導航 找出優質股 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股TOP15買賣超券商籌碼統計(20日) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1日籌碼集中度 |
0 |
|
10日籌碼集中度 |
0 |
|
單日買賣超 |
0 |
|
|
|
5日籌碼集中度 |
0 |
|
20日籌碼集中度 |
1.1 |
|
累計買賣超 |
-1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股借券統計(20日) |
千張大戶統計(20週) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
單日借賣張數 |
0 |
借券餘額 |
0 |
千張大戶戶數 |
2 |
大戶比例 |
79.57 |
|
|
|
|
|
|
|
|
|
|
|
|
更新日期: |
2025/5/2 17:55 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|