| 5324 |
北城證券研發部提供 非經同意不得轉載 本刊內容僅供參考 投資人應謹慎考量投資風險 本公司不負任何法律責任 |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| 5324 士開 |
實收資本額 |
2264 (百萬) |
|
|
|
|
|
|
|
|
|
| 市 場
別 |
OTC |
上 櫃 日 期 |
1997/01/30 |
|
|
|
|
|
|
|
|
|
| 發 言
人 |
郭穎彥 |
電 話 |
(02)2834-8392 |
|
|
|
|
|
|
|
|
|
| 地 址 |
台北市中山北路六段九十號八樓 |
|
|
|
|
|
|
|
|
|
| 產 業
別 |
傳產-營建 |
|
|
|
|
|
|
|
|
|
| 主要產品 |
住宅及大樓開發租售業、都市更新重建業、不動產買賣租賃業 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2025/2/20 股價 |
11.75 |
法人買賣超合計(近一日) |
賣超 -2 張 |
|
|
|
|
|
|
|
|
|
| 2025/2/20
漲跌 |
0.05
|
法人買賣超合計(近一週) |
賣超 -36 張 |
|
|
|
|
|
|
|
|
|
| 2025/2/20
漲跌幅 |
0.43
|
法人買賣超合計(近一月) |
賣超 -173.9 張 |
|
|
|
|
|
|
|
|
|
| 券 資 比 |
|
外資連8賣 |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 最新股利發放 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
殖利率 |
|
|
|
|
|
|
|
| 2023/06/01 |
1.00 |
2.00 |
2013/09/24 |
2013/09/24 |
8.51% |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 股利年度 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
扣抵率(%) |
殖利率 |
股利殖利率 |
現金殖利率 |
|
|
|
|
| 2024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2023 |
2024/05/31 |
0.00 |
0.00 |
|
|
|
0% |
0% |
0% |
|
|
|
|
| 2022 |
2023/06/01 |
0.00 |
0.00 |
|
|
|
0% |
0% |
0% |
|
|
|
|
| 2021 |
2022/06/10 |
0.00 |
0.00 |
|
|
|
0% |
0% |
0% |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 機構估稅後EPS |
|
K(9) |
41.4 |
|
技術面 |
技術面 |
基本面 |
基本面 |
籌碼面 |
|
|
|
|
| 淨值(元) |
6.18 |
D(9) |
48.48 |
評分表 |
(短線) |
(中長線) |
(安全性) |
(成長性) |
|
|
|
|
| 預估本益比 |
|
周K(9) |
19.8 |
|
0 |
0 |
0 |
0 |
0 |
|
|
|
|
| 股價淨值比 |
1.90 |
周D(9) |
26.57 |
綜合評分: |
0 |
建議: |
不列入追踪 |
目標價: |
0 |
|
|
|
|
| 月線乖離率 |
0.06 |
季線乖離率 |
-5.66 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
2025/1/17 |
2025/1/22 |
2025/2/7 |
2025/2/14 |
2025/2/20 |
20*PE |
1.82 |
3*PB |
18.55 |
|
|
|
|
| 股價 |
11.80 |
11.80 |
11.85 |
11.80 |
11.75 |
15*PE |
1.36 |
2*PB |
12.37 |
|
|
|
|
| 成交量(千股) |
875 |
208 |
491 |
490 |
444 |
10*PE |
0.91 |
1*PB |
6.18 |
|
|
|
|
| 資餘 |
0 |
0 |
0 |
0 |
0 |
5*PE |
0.45 |
0.5*PB |
3.09 |
|
|
|
|
| 券餘 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 季IFRS財報(損益單季) |
202404 |
202403 |
202402 |
202401 |
202304 |
202303 |
202302 |
202301 |
|
|
|
|
| 營業收入淨額(千) |
|
944,617
|
152,040
|
167,743
|
195,543
|
151,050
|
128,101
|
134,519
|
|
|
|
|
| 營業成本(千) |
|
683,098
|
79,151
|
80,352
|
83,959
|
73,735
|
69,999
|
77,694
|
|
|
|
|
| 營業毛利(千) |
|
261,519
|
72,889
|
87,391
|
111,584
|
77,315
|
58,102
|
56,825
|
|
|
|
|
| 營業費用(千) |
|
142,332
|
106,420
|
103,872
|
95,684
|
90,831
|
85,072
|
87,536
|
|
|
|
|
| 營業利益(千) |
|
119,187
|
-33,531 |
-16,481 |
15,900
|
-13,516 |
-26,970 |
-30,711 |
|
|
|
|
| 營業外收入及支出(千) |
|
-5,355 |
-16,299 |
-18,167 |
-13,608 |
-1,955 |
-25,157 |
-16,894 |
|
|
|
|
| 稅前純益(千) |
|
113,832
|
-49,830 |
-34,648 |
2,292
|
-15,471 |
-52,127 |
-47,605 |
|
|
|
|
| 所得稅(千) |
|
1,414
|
210 |
208 |
1,363
|
207 |
208 |
208 |
|
|
|
|
| 稅後純益(千) |
|
112,418
|
-50,040 |
-34,856 |
929 |
-15,678 |
-52,335 |
-47,813 |
|
|
|
|
| 其他綜合損益(千) |
|
2,797
|
8,577
|
-5,693 |
-4,445 |
15,465
|
3,886
|
7,416
|
|
|
|
|
| 綜合損益(千) |
|
115,215
|
-41,463 |
-40,549 |
-3,516 |
-213 |
-48,449 |
-40,397 |
|
|
|
|
| 原始每股稅前盈餘(元) |
|
0.50
|
-0.22 |
-0.15 |
0.01
|
-0.07 |
-0.23 |
-0.21 |
|
|
|
|
| 原始每股稅後盈餘(元) |
|
0.50
|
-0.22 |
-0.17 |
-0.03 |
-0.07 |
-0.22 |
-0.20 |
|
|
|
|
| 毛利率(%) |
|
27.69
|
47.94
|
52.10
|
57.06
|
51.19
|
45.36
|
42.24
|
|
|
|
|
| 營業利益率(%) |
|
12.62
|
-22.05 |
-9.83 |
8.13
|
-8.95 |
-21.05 |
-22.83 |
|
|
|
|
| 稅後純益率(%) |
|
11.90
|
-32.91 |
-20.78 |
0.48
|
-10.38 |
-40.85 |
-35.54 |
|
|
|
|
| 稅後權益報酬率(%) |
|
7.87
|
-3.59 |
-2.43 |
0.06
|
-1.08 |
-3.53 |
-3.13 |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 月營收 |
單月營收(千) |
累計營收(千) |
單月MoM |
單月YoY |
累計YoY |
累計稅前EPS |
備註 |
近3月營收(千) |
近3月年成長 |
|
|
|
|
| 202501 |
118,680 |
118,680 |
-75.62 |
111.60
|
111.60
|
|
|
1,226,495
|
531.48 |
|
|
|
|
| 202412 |
486,710 |
2,591,833 |
-21.64 |
539.89
|
325.44
|
|
|
1,327,432
|
578.84 |
|
|
|
|
| 202411 |
621,105 |
2,105,123 |
182.81
|
900.52
|
294.85
|
|
|
1,690,214
|
899.11 |
|
|
|
|
| 202410 |
219,617 |
1,484,018 |
-74.15 |
282.59
|
215.03
|
|
|
1,119,459
|
604.75 |
|
|
|
|
| 202409 |
849,492 |
1,264,400 |
1587.17
|
1609.55
|
205.65
|
0.13 |
創近一年新高 |
944,620
|
525.1 |
|
|
|
|
| 202408 |
50,350 |
414,909 |
12.44
|
-2.71 |
13.99
|
|
|
148,303
|
0.01 |
|
|
|
|
| 202407 |
44,778 |
364,559 |
-15.79 |
-9.86 |
16.76
|
|
創近一年新低 |
147,891
|
8.96 |
|
|
|
|
| 202406 |
53,175 |
319,783 |
6.48 |
13.46
|
21.77
|
-0.37 |
|
152,049
|
18.76 |
|
|
|
|
| 202405 |
49,938 |
266,606 |
2.05 |
27.43
|
23.61
|
|
|
160,612
|
22.92 |
|
|
|
|
| 202404 |
48,936 |
216,668 |
-20.74 |
16.57
|
22.76
|
|
|
160,581
|
21.4 |
|
|
|
|
| 202403 |
61,738 |
167,743 |
23.71
|
24.75
|
24.69
|
-0.15 |
|
167,743
|
24.69 |
|
|
|
|
| 202402 |
49,907 |
105,994 |
-11.02 |
22.32
|
24.66
|
|
|
182,056
|
31.96 |
|
|
|
|
| 202401 |
56,087 |
56,087 |
-26.26 |
26.82
|
26.82
|
|
|
194,227
|
46.83 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
|
|
|
|
| 1040 |
臺銀證券 |
18 |
18 |
0 |
9300 |
華南永昌 |
-16 |
0 |
16 |
|
|
|
|
| 9800 |
元大 |
14 |
16 |
2 |
9600 |
富邦 |
-9 |
1 |
10 |
|
|
|
|
| 5920 |
元富 |
6 |
7 |
1 |
8880 |
國泰 |
-8 |
0 |
8 |
|
|
|
|
| 9A00 |
永豐金 |
5 |
7 |
2 |
9200 |
凱基 |
-7 |
0 |
7 |
|
|
|
|
| 7790 |
國票 |
3 |
3 |
0 |
6160 |
中國信託 |
-3 |
0 |
3 |
|
|
|
|
| 8840 |
玉山 |
2 |
2 |
0 |
1480 |
美商高盛 |
-2 |
0 |
2 |
|
|
|
|
| 8450 |
康和 |
0 |
0 |
0 |
1020 |
合庫 |
-1 |
0 |
1 |
|
|
|
|
| 8560 |
新光 |
0 |
4 |
4 |
6010 |
奔亞證券 |
-1 |
0 |
1 |
|
|
|
|
| 5380 |
第一金 |
0 |
0 |
0 |
9100 |
群益金鼎 |
-1 |
5 |
6 |
|
|
|
|
| 6010 |
奔亞證券 |
-1 |
0 |
1 |
8450 |
康和 |
0 |
0 |
0 |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 20240917 |
上市櫃協會 周俊吉掌舵 |
|
|
|
|
| 20240916 |
台灣上市櫃公司協會理事長交接 信義創辦人周俊吉接棒 |
|
|
|
|
| 20240902 |
賴總統解釋「沒有限貸令」 營建股多檔仍下跌 |
|
|
|
|
| 20240422 |
台股下跌115點 三大法人賣超114億元 |
|
|
|
|
| 20240422 |
才剛出現逾十檔漲停板 營建股隨即變臉下殺 |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 個股TOP15買賣超券商籌碼統計(20日) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 1日籌碼集中度 |
0 |
|
10日籌碼集中度 |
-0.8 |
|
單日買賣超 |
0 |
|
|
|
| 5日籌碼集中度 |
2.4 |
|
20日籌碼集中度 |
-3.1 |
|
累計買賣超 |
-91 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 個股借券統計(20日) |
千張大戶統計(20週) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 單日借賣張數 |
0 |
借券餘額 |
0 |
千張大戶戶數 |
24 |
大戶比例 |
66.81 |
|
|
|
|
| |
|
|
|
|
|
|
|
更新日期： |
2025/2/20 17:57 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
