| 5301 |
北城證券研發部提供 非經同意不得轉載 本刊內容僅供參考 投資人應謹慎考量投資風險 本公司不負任何法律責任 |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| 5301 寶得利 |
實收資本額 |
1428 (百萬) |
|
|
|
|
|
|
|
|
|
| 市 場
別 |
OTC |
上 櫃 日 期 |
1990/06/25 |
|
|
|
|
|
|
|
|
|
| 發 言
人 |
寧國輝 |
電 話 |
02-8921-1333 |
|
|
|
|
|
|
|
|
|
| 地 址 |
台北市中山區新生北路2段28巷1號B1 |
|
|
|
|
|
|
|
|
|
| 產 業
別 |
傳產-觀光 |
|
|
|
|
|
|
|
|
|
| 主要產品 |
餐飲服務、空運貨物運輸承攬服務、珠寶精品及一般禮品 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2025/5/2 股價 |
5.51 |
法人買賣超合計(近一日) |
買超 4 張 |
|
|
|
|
|
|
|
|
|
| 2025/5/2
漲跌 |
0.06
|
法人買賣超合計(近一週) |
買超
34 張 |
|
|
|
|
|
|
|
|
|
| 2025/5/2
漲跌幅 |
1.10
|
法人買賣超合計(近一月) |
買超
31 張 |
|
|
|
|
|
|
|
|
|
| 券 資 比 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 最新股利發放 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
殖利率 |
|
|
|
|
|
|
|
| 2023/06/26 |
0.15 |
1.00 |
2016/08/30 |
2016/08/30 |
2.72% |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 股利年度 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
扣抵率(%) |
殖利率 |
股利殖利率 |
現金殖利率 |
|
|
|
|
| 2024 |
2025/06/18 |
0.00 |
0.00 |
|
|
|
0% |
0% |
0% |
|
|
|
|
| 2023 |
2024/06/28 |
0.00 |
0.00 |
|
|
|
0% |
0% |
0% |
|
|
|
|
| 2022 |
2023/06/26 |
0.00 |
0.00 |
|
|
|
0% |
0% |
0% |
|
|
|
|
| 2021 |
2022/06/29 |
0.00 |
0.00 |
|
|
|
0% |
0% |
0% |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 機構估稅後EPS |
-0.21 |
K(9) |
24.5 |
|
技術面 |
技術面 |
基本面 |
基本面 |
籌碼面 |
|
|
|
|
| 淨值(元) |
4.50 |
D(9) |
25.29 |
評分表 |
(短線) |
(中長線) |
(安全性) |
(成長性) |
|
|
|
|
| 預估本益比 |
-26.24 |
周K(9) |
10.09 |
|
0.4 |
0.8 |
0.4 |
0.8 |
0.5 |
|
|
|
|
| 股價淨值比 |
1.22 |
周D(9) |
17.17 |
綜合評分: |
2.9 |
建議: |
不列入追踪 |
目標價: |
9.27 |
|
|
|
|
| 月線乖離率 |
-15.19 |
季線乖離率 |
-37.42 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
2025/4/2 |
2025/4/11 |
2025/4/18 |
2025/4/25 |
2025/5/2 |
20*PE |
|
3*PB |
13.55 |
|
|
|
|
| 股價 |
8.94 |
6.93 |
6.00 |
6.17 |
5.51 |
15*PE |
|
2*PB |
9.03 |
|
|
|
|
| 成交量(千股) |
176 |
839 |
451 |
299 |
441 |
10*PE |
|
1*PB |
4.52 |
|
|
|
|
| 資餘 |
0 |
0 |
0 |
0 |
0 |
5*PE |
|
0.5*PB |
2.26 |
|
|
|
|
| 券餘 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 季IFRS財報(損益單季) |
202501 |
202404 |
202403 |
202402 |
202401 |
202304 |
202303 |
202302 |
|
|
|
|
| 營業收入淨額(千) |
|
71,790
|
85,608
|
111,576
|
98,310
|
84,974
|
68,292
|
51,368
|
|
|
|
|
| 營業成本(千) |
|
28,958
|
24,706
|
55,969
|
43,225
|
42,451
|
39,235
|
41,426
|
|
|
|
|
| 營業毛利(千) |
|
42,832
|
60,902
|
55,607
|
55,085
|
42,523
|
29,057
|
9,942
|
|
|
|
|
| 營業費用(千) |
|
65,575
|
83,399
|
83,354
|
66,373
|
63,511
|
42,883
|
33,050
|
|
|
|
|
| 營業利益(千) |
|
-22,743 |
-22,497 |
-27,747 |
-11,288 |
-20,988 |
-13,826 |
-23,108 |
|
|
|
|
| 營業外收入及支出(千) |
|
-7,926 |
18,857
|
1,814
|
1,826
|
-14,917 |
1,766
|
-1,147 |
|
|
|
|
| 稅前純益(千) |
|
-30,669 |
-3,640 |
-25,933 |
-9,462 |
-35,905 |
-12,060 |
-24,255 |
|
|
|
|
| 所得稅(千) |
|
267 |
0 |
0 |
0 |
1,156
|
0 |
0 |
|
|
|
|
| 稅後純益(千) |
|
-30,936 |
-3,640 |
-25,933 |
-9,462 |
-37,061 |
-12,060 |
-24,255 |
|
|
|
|
| 其他綜合損益(千) |
|
3,238
|
-9,931 |
-1,770 |
-1,401 |
2,222
|
-3,258 |
3,293
|
|
|
|
|
| 綜合損益(千) |
|
-27,698 |
-13,571 |
-27,703 |
-10,863 |
-34,839 |
-15,318 |
-20,962 |
|
|
|
|
| 原始每股稅前盈餘(元) |
|
-0.21 |
-0.03 |
-0.18 |
-0.07 |
-0.26 |
-0.09 |
-0.18 |
|
|
|
|
| 原始每股稅後盈餘(元) |
|
-0.20 |
-0.02 |
-0.16 |
-0.06 |
-0.23 |
-0.07 |
-0.17 |
|
|
|
|
| 毛利率(%) |
|
59.66
|
71.14
|
49.84
|
56.03
|
50.04
|
42.55
|
19.35
|
|
|
|
|
| 營業利益率(%) |
|
-31.68 |
-26.28 |
-24.87 |
-11.48 |
-24.70 |
-20.25 |
-44.99 |
|
|
|
|
| 稅後純益率(%) |
|
-43.09 |
-4.25 |
-23.24 |
-9.62 |
-43.61 |
-17.66 |
-47.22 |
|
|
|
|
| 稅後權益報酬率(%) |
|
-4.49 |
-0.51 |
-3.68 |
-1.35 |
-5.24 |
-1.68 |
-3.32 |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 月營收 |
單月營收(千) |
累計營收(千) |
單月MoM |
單月YoY |
累計YoY |
累計稅前EPS |
備註 |
近3月營收(千) |
近3月年成長 |
|
|
|
|
| 202504 |
0 |
0 |
0.00 |
0.00 |
0.00 |
|
|
0 |
0 |
|
|
|
|
| 202503 |
20,645 |
52,599 |
25.17
|
-52.59 |
-45.27 |
|
|
52,599
|
-45.27 |
|
|
|
|
| 202502 |
16,494 |
31,954 |
6.69 |
-32.34 |
-39.20 |
|
|
66,286
|
-17.35 |
|
|
|
|
| 202501 |
15,460 |
15,460 |
-54.97 |
-45.14 |
-45.14 |
|
|
72,057
|
-13.4 |
|
|
|
|
| 202412 |
34,332 |
367,284 |
54.20
|
24.18
|
55.39
|
-0.49 |
|
73,916
|
-9.67 |
|
|
|
|
| 202411 |
22,265 |
327,893 |
28.56
|
-18.69 |
56.17
|
|
|
54,628
|
-32.84 |
|
|
|
|
| 202410 |
17,319 |
305,628 |
15.12
|
-35.38 |
70.63
|
|
|
61,080
|
-22.84 |
|
|
|
|
| 202409 |
15,044 |
295,494 |
-47.61 |
-44.60 |
95.19
|
-0.27 |
創近一年新低 |
81,035
|
17.07 |
|
|
|
|
| 202408 |
28,717 |
273,265 |
-22.96 |
13.93
|
118.32
|
|
|
99,629
|
74.19 |
|
|
|
|
| 202407 |
37,274 |
244,548 |
10.81
|
121.08
|
144.65
|
|
|
107,134
|
118.11 |
|
|
|
|
| 202406 |
33,638 |
209,886 |
-7.13 |
122.34
|
152.57
|
-0.25 |
|
111,173
|
121.34 |
|
|
|
|
| 202405 |
36,222 |
173,636 |
-12.32 |
111.44
|
159.56
|
|
|
121,080
|
150.04 |
|
|
|
|
| 202404 |
41,313 |
137,414 |
-5.13 |
129.94
|
176.12
|
|
|
109,234
|
174.51 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
|
|
|
|
| 9600 |
富邦 |
8 |
8 |
0 |
8150 |
台新 |
-12 |
3 |
15 |
|
|
|
|
| 9A00 |
永豐金 |
5 |
5 |
0 |
8840 |
玉山 |
-4 |
1 |
5 |
|
|
|
|
| 9800 |
元大 |
4 |
6 |
2 |
5920 |
元富 |
-3 |
0 |
3 |
|
|
|
|
| 9200 |
凱基 |
3 |
5 |
2 |
8560 |
新光 |
-1 |
2 |
3 |
|
|
|
|
| 6160 |
中國信託 |
1 |
1 |
0 |
7000 |
兆豐 |
-1 |
0 |
1 |
|
|
|
|
| 7000 |
兆豐 |
-1 |
0 |
1 |
6160 |
中國信託 |
1 |
1 |
0 |
|
|
|
|
| 8560 |
新光 |
-1 |
2 |
3 |
9200 |
凱基 |
3 |
5 |
2 |
|
|
|
|
| 5920 |
元富 |
-3 |
0 |
3 |
9800 |
元大 |
4 |
6 |
2 |
|
|
|
|
| 8840 |
玉山 |
-4 |
1 |
5 |
9A00 |
永豐金 |
5 |
5 |
0 |
|
|
|
|
| 8150 |
台新 |
-12 |
3 |
15 |
9600 |
富邦 |
8 |
8 |
0 |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 20250328 |
3月28日重要財經行事曆 |
|
|
|
|
| 20240425 |
習近平、國台辦釋善意 兩岸旅遊有望解凍…觀光股續強上漲 |
|
|
|
|
| 20240411 |
習近平一句話 航空、飯店、旅行社齊大漲、這8檔飆漲停 |
|
|
|
|
| 20240411 |
習近平釋出善意似有意鬆綁兩岸交流 觀光股應聲高飛 |
|
|
|
|
| 20231120 |
藍白破局？！ 觀光股失望性賣壓湧 這三檔先跌停 |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 個股TOP15買賣超券商籌碼統計(20日) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 1日籌碼集中度 |
0 |
|
10日籌碼集中度 |
-10.6 |
|
單日買賣超 |
0 |
|
|
|
| 5日籌碼集中度 |
-16.3 |
|
20日籌碼集中度 |
-16.2 |
|
累計買賣超 |
-146 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 個股借券統計(20日) |
千張大戶統計(20週) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 單日借賣張數 |
0 |
借券餘額 |
0 |
千張大戶戶數 |
9 |
大戶比例 |
80.64 |
|
|
|
|
| |
|
|
|
|
|
|
|
更新日期： |
2025/5/2 17:55 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
