5276 |
北城證券研發部提供 非經同意不得轉載 本刊內容僅供參考 投資人應謹慎考量投資風險 本公司不負任何法律責任 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5276 達輝-KY |
實收資本額 |
395 (百萬) |
|
|
|
|
|
|
|
|
|
市 場
別 |
OTC |
上 櫃 日 期 |
2014/06/12 |
|
|
|
|
|
|
|
|
|
發 言
人 |
王耀鴻 |
電 話 |
02-2649-7298 |
|
|
|
|
|
|
|
|
|
地 址 |
4th Floor
Harbour Place 103 South
Church Street George T. |
|
|
|
|
|
|
|
|
|
產 業
別 |
傳產-汽車零組件 |
|
|
|
|
|
|
|
|
|
主要產品 |
汽、機車專用配線束、機車位置燈、機車儀錶、汽車嬰兒安全設備 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/5/2 股價 |
14.90 |
法人買賣超合計(近一日) |
買超 0 張 |
|
|
|
|
|
|
|
|
|
2025/5/2
漲跌 |
0.00
|
法人買賣超合計(近一週) |
買超
0 張 |
|
|
|
|
|
|
|
|
|
2025/5/2
漲跌幅 |
0.00
|
法人買賣超合計(近一月) |
賣超 -8 張 |
|
|
|
|
|
|
|
|
|
券 資 比 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
最新股利發放 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
殖利率 |
|
|
|
|
|
|
|
2023/06/20 |
0.60 |
#N/A |
#N/A |
2023/08/11 |
4.03% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
股利年度 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
扣抵率(%) |
殖利率 |
股利殖利率 |
現金殖利率 |
|
|
|
|
2024 |
2025/06/18 |
0.60 |
0.00 |
|
|
|
4.03% |
0% |
4.03% |
|
|
|
|
2023 |
2024/06/20 |
0.60 |
0.00 |
|
2024/08/01 |
|
4.03% |
0% |
4.03% |
|
|
|
|
2022 |
2023/06/20 |
0.60 |
0.00 |
|
2023/08/11 |
|
4.03% |
0% |
4.03% |
|
|
|
|
2021 |
2022/06/21 |
0.11 |
0.00 |
|
2022/07/29 |
|
0.73% |
0% |
0.73% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
機構估稅後EPS |
0.51 |
K(9) |
31.38 |
|
技術面 |
技術面 |
基本面 |
基本面 |
籌碼面 |
|
|
|
|
淨值(元) |
12.15 |
D(9) |
42.34 |
評分表 |
(短線) |
(中長線) |
(安全性) |
(成長性) |
|
|
|
|
預估本益比 |
29.22 |
周K(9) |
34.12 |
|
0.8 |
1.2 |
0.8 |
1.6 |
1 |
|
|
|
|
股價淨值比 |
1.23 |
周D(9) |
28.16 |
綜合評分: |
5.4 |
建議: |
列入追踪 |
目標價: |
17.14 |
|
|
|
|
月線乖離率 |
2.83 |
季線乖離率 |
-12.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/4/2 |
2025/4/11 |
2025/4/18 |
2025/4/25 |
2025/5/2 |
20*PE |
10.14 |
3*PB |
36.34 |
|
|
|
|
股價 |
16.10 |
12.85 |
15.70 |
14.70 |
14.90 |
15*PE |
7.60 |
2*PB |
24.23 |
|
|
|
|
成交量(千股) |
80 |
171 |
224 |
115 |
80 |
10*PE |
5.07 |
1*PB |
12.11 |
|
|
|
|
資餘 |
|
|
|
|
|
5*PE |
2.53 |
0.5*PB |
6.06 |
|
|
|
|
券餘 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
季IFRS財報(損益單季) |
202501 |
202404 |
202403 |
202402 |
202401 |
202304 |
202303 |
202302 |
|
|
|
|
營業收入淨額(千) |
|
273,441
|
242,712
|
192,078
|
184,113
|
159,003
|
198,730
|
205,278
|
|
|
|
|
營業成本(千) |
|
225,568
|
204,504
|
165,408
|
158,659
|
135,035
|
166,367
|
178,518
|
|
|
|
|
營業毛利(千) |
|
47,873
|
38,208
|
26,670
|
25,454
|
23,968
|
32,363
|
26,760
|
|
|
|
|
營業費用(千) |
|
26,067
|
19,300
|
19,200
|
20,435
|
23,976
|
22,987
|
30,679
|
|
|
|
|
營業利益(千) |
|
21,806
|
18,908
|
7,470
|
5,019
|
-8 |
9,376
|
-3,919 |
|
|
|
|
營業外收入及支出(千) |
|
-5,937 |
8,167
|
4,041
|
-1,216 |
-18,486 |
5,426
|
-4,336 |
|
|
|
|
稅前純益(千) |
|
15,869
|
27,075
|
11,511
|
3,803
|
-18,494 |
14,802
|
-8,255 |
|
|
|
|
所得稅(千) |
|
10,022
|
9,148
|
6,839
|
2,831
|
-3,026 |
6,848
|
11,277
|
|
|
|
|
稅後純益(千) |
|
5,847
|
17,927
|
4,672
|
972 |
-15,468 |
7,954
|
-19,532 |
|
|
|
|
其他綜合損益(千) |
|
-31,053 |
51,014
|
-2,585 |
-4,833 |
-36,327 |
-14,244 |
717 |
|
|
|
|
綜合損益(千) |
|
-25,206 |
68,941
|
2,087
|
-3,861 |
-51,795 |
-6,290 |
-18,815 |
|
|
|
|
原始每股稅前盈餘(元) |
|
0.40
|
0.69
|
0.29
|
0.10
|
-0.47 |
0.37
|
-0.21 |
|
|
|
|
原始每股稅後盈餘(元) |
|
0.15
|
0.45
|
0.12
|
0.02
|
-0.39 |
0.20
|
-0.49 |
|
|
|
|
毛利率(%) |
|
17.51
|
15.74
|
13.88
|
13.83
|
15.07
|
16.28
|
13.04
|
|
|
|
|
營業利益率(%) |
|
7.97
|
7.79
|
3.89
|
2.73
|
-0.01 |
4.72
|
-1.91 |
|
|
|
|
稅後純益率(%) |
|
2.14
|
7.39
|
2.43
|
0.53
|
-9.73 |
4.00
|
-9.51 |
|
|
|
|
稅後權益報酬率(%) |
|
1.19
|
3.81
|
1.05
|
0.21
|
-3.17 |
1.54
|
-3.61 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
月營收 |
單月營收(千) |
累計營收(千) |
單月MoM |
單月YoY |
累計YoY |
累計稅前EPS |
備註 |
近3月營收(千) |
近3月年成長 |
|
|
|
|
202504 |
0 |
0 |
0.00 |
0.00 |
0.00 |
|
|
0 |
0 |
|
|
|
|
202503 |
78,152 |
236,388 |
1.05 |
28.13
|
27.73
|
|
|
236,388
|
27.73 |
|
|
|
|
202502 |
77,341 |
158,236 |
-4.39 |
34.94
|
27.53
|
|
|
247,361
|
39.97 |
|
|
|
|
202501 |
80,895 |
80,895 |
-9.23 |
21.16
|
21.16
|
|
|
259,135
|
60.86 |
|
|
|
|
202412 |
89,125 |
892,344 |
0.01 |
69.29
|
12.87
|
1.47 |
|
272,648
|
74.27 |
|
|
|
|
202411 |
89,115 |
812,307 |
-5.61 |
113.82
|
10.09
|
|
|
267,937
|
57.56 |
|
|
|
|
202410 |
94,408 |
723,192 |
11.84
|
51.96
|
3.88 |
|
創近一年新高 |
265,111
|
28.62 |
|
|
|
|
202409 |
84,414 |
618,903 |
-2.17 |
27.41
|
-2.01 |
1.07 |
|
248,666
|
23.54 |
|
|
|
|
202408 |
86,289 |
544,370 |
10.68
|
11.01
|
-4.13 |
|
創近一年新高 |
227,999
|
9.28 |
|
|
|
|
202407 |
77,963 |
458,081 |
22.30
|
36.08
|
-6.53 |
|
創近一年新高 |
216,829
|
6.26 |
|
|
|
|
202406 |
63,747 |
376,191 |
-15.14 |
-13.40 |
-13.09 |
0.39 |
|
195,044
|
-4.95 |
|
|
|
|
202405 |
75,119 |
316,371 |
33.72
|
2.70 |
-11.92 |
|
|
192,291
|
-12.31 |
|
|
|
|
202404 |
56,178 |
241,252 |
-7.90 |
-3.89 |
-15.66 |
|
|
174,487
|
-19.96 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
|
|
|
|
6460 |
大昌 |
10 |
10 |
0 |
7000 |
兆豐 |
-5 |
0 |
5 |
|
|
|
|
9800 |
元大 |
2 |
4 |
2 |
6010 |
奔亞證券 |
-4 |
5 |
9 |
|
|
|
|
8580 |
聯邦商銀 |
1 |
1 |
0 |
9300 |
華南永昌 |
-2 |
0 |
2 |
|
|
|
|
9200 |
凱基 |
0 |
0 |
0 |
7790 |
國票 |
-1 |
0 |
1 |
|
|
|
|
8450 |
康和 |
0 |
0 |
0 |
6110 |
台中銀 |
-1 |
0 |
1 |
|
|
|
|
7790 |
國票 |
-1 |
0 |
1 |
8450 |
康和 |
0 |
0 |
0 |
|
|
|
|
6110 |
台中銀 |
-1 |
0 |
1 |
9200 |
凱基 |
0 |
0 |
0 |
|
|
|
|
9300 |
華南永昌 |
-2 |
0 |
2 |
8580 |
聯邦商銀 |
1 |
1 |
0 |
|
|
|
|
6010 |
奔亞證券 |
-4 |
5 |
9 |
9800 |
元大 |
2 |
4 |
2 |
|
|
|
|
7000 |
兆豐 |
-5 |
0 |
5 |
6460 |
大昌 |
10 |
10 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20231030 |
證交所、康和證、PwC齊赴日本 舉辦資本市場研討會 |
|
|
|
|
20231030 |
證交所、康和證及PwC齊赴日 日本台商踴躍參加前進台灣資本市場研討會 |
|
|
|
|
20230921 |
AI股回神苦撐 台股大跌218點收16,316點 台積電再挫低收527元 |
|
|
|
|
20230914 |
元樟生技周漲21% 登上興櫃漲幅王 |
|
|
|
|
20230817 |
輝達目標價華爾街調升 財報公布前搶先按讚 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股TOP15買賣超券商籌碼統計(20日) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1日籌碼集中度 |
0 |
|
10日籌碼集中度 |
-7.9 |
|
單日買賣超 |
0 |
|
|
|
5日籌碼集中度 |
0 |
|
20日籌碼集中度 |
1.3 |
|
累計買賣超 |
-6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股借券統計(20日) |
千張大戶統計(20週) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
單日借賣張數 |
0 |
借券餘額 |
0 |
千張大戶戶數 |
4 |
大戶比例 |
85.29 |
|
|
|
|
|
|
|
|
|
|
|
|
更新日期: |
2025/5/2 17:54 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|