| 5269 |
北城證券研發部提供 非經同意不得轉載 本刊內容僅供參考 投資人應謹慎考量投資風險 本公司不負任何法律責任 |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| 5269 祥碩 |
實收資本額 |
747 (百萬) |
|
|
|
|
|
|
|
|
|
| 市 場
別 |
TSE |
上 市 日 期 |
2012/12/12 |
|
|
|
|
|
|
|
|
|
| 發 言
人 |
林哲偉 |
電 話 |
(02)22196088 |
|
|
|
|
|
|
|
|
|
| 地 址 |
新北市新店區民權路115號6樓 |
|
|
|
|
|
|
|
|
|
| 產 業
別 |
電子上游-IC-設計 |
|
|
|
|
|
|
|
|
|
| 主要產品 |
高速介面控制晶片及裝置端高速控制晶片之設計 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2025/5/2 股價 |
1780.00 |
法人買賣超合計(近一日) |
賣超 -139.19 張 |
|
|
|
|
|
|
|
|
|
| 2025/5/2
漲跌 |
100.00
|
法人買賣超合計(近一週) |
賣超 -398.4 張 |
|
|
|
|
|
|
|
|
|
| 2025/5/2
漲跌幅 |
5.95
|
法人買賣超合計(近一月) |
賣超 -120.31 張 |
|
|
|
|
|
|
|
|
|
| 券 資 比 |
3.88
|
外資連3賣 |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 最新股利發放 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
殖利率 |
|
|
|
|
|
|
|
| 2024/06/18 |
20.00 |
0.52 |
2017/08/24 |
2023/08/01 |
1.12% |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 股利年度 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
扣抵率(%) |
殖利率 |
股利殖利率 |
現金殖利率 |
|
|
|
|
| 2024 |
2025/06/13 |
30.00 |
0.00 |
|
|
|
1.69% |
0% |
1.69% |
|
|
|
|
| 2023 |
2024/06/18 |
18.58 |
0.00 |
|
2024/08/01 |
|
1.04% |
0% |
1.04% |
|
|
|
|
| 2022 |
2023/06/16 |
20.00 |
0.00 |
|
2023/08/01 |
|
1.12% |
0% |
1.12% |
|
|
|
|
| 2021 |
2022/06/09 |
26.00 |
0.00 |
|
2022/08/25 |
|
1.46% |
0% |
1.46% |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 機構估稅後EPS |
71.54 |
K(9) |
78.52 |
|
技術面 |
技術面 |
基本面 |
基本面 |
籌碼面 |
|
|
|
|
| 淨值(元) |
447.28 |
D(9) |
71.33 |
評分表 |
(短線) |
(中長線) |
(安全性) |
(成長性) |
|
|
|
|
| 預估本益比 |
24.88 |
周K(9) |
41.2 |
|
1.6 |
1.2 |
1.6 |
2 |
1 |
|
|
|
|
| 股價淨值比 |
3.98 |
周D(9) |
35.75 |
綜合評分: |
7.4 |
建議: |
列入追踪 |
目標價: |
1869 |
|
|
|
|
| 月線乖離率 |
12.27 |
季線乖離率 |
-6.08 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
2025/4/2 |
2025/4/11 |
2025/4/18 |
2025/4/25 |
2025/5/2 |
20*PE |
1,429.72 |
3*PB |
1,341.71 |
|
|
|
|
| 股價 |
1,800.00 |
1,400.00 |
1,600.00 |
1,685.00 |
1,780.00 |
15*PE |
1,072.29 |
2*PB |
894.47 |
|
|
|
|
| 成交量(千股) |
2,624 |
2,883 |
5,036 |
6,215 |
2,226 |
10*PE |
714.86 |
1*PB |
447.24 |
|
|
|
|
| 資餘 |
808 |
899 |
778 |
631 |
644 |
5*PE |
357.43 |
0.5*PB |
223.62 |
|
|
|
|
| 券餘 |
26 |
43 |
52 |
35 |
25 |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 季IFRS財報(損益單季) |
202501 |
202404 |
202403 |
202402 |
202401 |
202304 |
202303 |
202302 |
|
|
|
|
| 營業收入淨額(千) |
|
1,899,713
|
2,126,812
|
2,106,353
|
1,948,193
|
1,710,892
|
1,733,972
|
1,557,585
|
|
|
|
|
| 營業成本(千) |
|
896,931
|
1,002,409
|
1,009,922
|
794,683
|
644,620
|
823,981
|
746,920
|
|
|
|
|
| 營業毛利(千) |
|
1,002,782
|
1,124,403
|
1,096,431
|
1,153,510
|
1,066,272
|
909,991
|
810,665
|
|
|
|
|
| 營業費用(千) |
|
699,893
|
439,759
|
426,511
|
481,275
|
432,973
|
448,769
|
410,163
|
|
|
|
|
| 營業利益(千) |
|
304,578
|
683,164
|
673,533
|
672,013
|
638,625
|
459,845
|
402,032
|
|
|
|
|
| 營業外收入及支出(千) |
|
770,904
|
391,941
|
404,308
|
344,192
|
140,465
|
302,294
|
185,791
|
|
|
|
|
| 稅前純益(千) |
|
1,075,482
|
1,075,105
|
1,077,841
|
1,016,205
|
779,090
|
762,139
|
587,823
|
|
|
|
|
| 所得稅(千) |
|
138,551
|
100,919
|
142,088
|
130,450
|
104,140
|
88,258
|
97,802
|
|
|
|
|
| 稅後純益(千) |
|
936,931
|
974,186
|
935,753
|
885,755
|
674,950
|
673,881
|
490,021
|
|
|
|
|
| 其他綜合損益(千) |
|
1,381,229
|
-1,551,505 |
309,951
|
917,240
|
774,750
|
552,153
|
92,232
|
|
|
|
|
| 綜合損益(千) |
|
2,318,160
|
-577,319 |
1,245,704
|
1,802,995
|
1,449,700
|
1,226,034
|
582,253
|
|
|
|
|
| 原始每股稅前盈餘(元) |
|
14.40
|
14.40
|
14.44
|
14.65
|
11.23
|
10.99
|
8.47
|
|
|
|
|
| 原始每股稅後盈餘(元) |
|
12.55
|
13.05
|
12.53
|
12.77
|
9.73
|
9.72
|
7.06
|
|
|
|
|
| 毛利率(%) |
|
52.79
|
52.87
|
52.05
|
59.21
|
62.32
|
52.48
|
52.05
|
|
|
|
|
| 營業利益率(%) |
|
16.03
|
32.12
|
31.98
|
34.49
|
37.33
|
26.52
|
25.81
|
|
|
|
|
| 稅後純益率(%) |
|
49.32
|
45.80
|
44.43
|
45.47
|
39.45
|
38.86
|
31.46
|
|
|
|
|
| 稅後權益報酬率(%) |
|
2.91
|
3.12
|
3.70
|
4.57
|
3.69
|
4.12
|
3.17
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 月營收 |
單月營收(千) |
累計營收(千) |
單月MoM |
單月YoY |
累計YoY |
累計稅前EPS |
備註 |
近3月營收(千) |
近3月年成長 |
|
|
|
|
| 202504 |
0 |
0 |
0.00
|
0.00
|
0.00
|
|
|
0 |
0 |
|
|
|
|
| 202503 |
899,626 |
2,509,137 |
18.54
|
15.79
|
28.79
|
|
創歷史新高 |
2,509,137
|
28.79 |
|
|
|
|
| 202502 |
758,911 |
1,609,511 |
-10.78 |
56.91
|
37.41
|
|
|
2,245,800
|
22.48 |
|
|
|
|
| 202501 |
850,600 |
850,600 |
33.68
|
23.70
|
23.70
|
|
創歷史新高 |
2,127,502
|
18.15 |
|
|
|
|
| 202412 |
636,289 |
8,081,071 |
-0.67 |
-3.94 |
26.24
|
56.82
|
|
1,899,713
|
11.04 |
|
|
|
|
| 202411 |
640,613 |
7,444,782 |
2.86
|
42.15
|
29.72
|
|
|
1,791,027
|
6.73 |
|
|
|
|
| 202410 |
622,811 |
6,804,169 |
18.05
|
4.17
|
28.67
|
|
|
1,954,278
|
10.12 |
|
|
|
|
| 202409 |
527,603 |
6,181,358 |
-34.37 |
-16.18 |
31.79
|
42.43
|
|
2,126,812
|
22.66 |
|
|
|
|
| 202408 |
803,864 |
5,653,755 |
1.07
|
46.89
|
39.22
|
|
創近一年新高 |
2,185,374
|
32.02 |
|
|
|
|
| 202407 |
795,345 |
4,849,891 |
35.69
|
42.73
|
38.03
|
|
|
2,184,845
|
41.09 |
|
|
|
|
| 202406 |
586,165 |
4,054,546 |
-27.03 |
6.40
|
37.14
|
28.03
|
|
2,106,353
|
35.23 |
|
|
|
|
| 202405 |
803,335 |
3,468,381 |
12.06
|
82.40
|
44.19
|
|
創近一年新高 |
2,297,103
|
37.49 |
|
|
|
|
| 202404 |
716,853 |
2,665,046 |
-7.73 |
26.60
|
35.62
|
|
|
1,977,420
|
22.38 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
|
|
|
|
| 9600 |
富邦 |
184 |
227 |
43 |
1470 |
台灣摩根士丹利 |
-132 |
0 |
132 |
|
|
|
|
| 5850 |
統一 |
65 |
131 |
66 |
9200 |
凱基 |
-39 |
79 |
118 |
|
|
|
|
| 1440 |
美林 |
24 |
57 |
33 |
8440 |
摩根大通 |
-29 |
1 |
30 |
|
|
|
|
| 1380 |
台灣匯立 |
14 |
19 |
5 |
1480 |
美商高盛 |
-19 |
100 |
119 |
|
|
|
|
| 9300 |
華南永昌 |
5 |
27 |
22 |
9800 |
元大 |
-19 |
69 |
88 |
|
|
|
|
| 8900 |
法銀巴黎 |
2 |
2 |
0 |
8880 |
國泰 |
-18 |
21 |
39 |
|
|
|
|
| 8580 |
聯邦商銀 |
2 |
6 |
4 |
1650 |
新加坡商瑞銀 |
-12 |
36 |
48 |
|
|
|
|
| 1590 |
花旗環球 |
2 |
2 |
0 |
8560 |
新光 |
-10 |
7 |
17 |
|
|
|
|
| 8580 |
聯邦商銀 |
2 |
6 |
4 |
9100 |
群益金鼎 |
-8 |
30 |
38 |
|
|
|
|
| 1560 |
港商野村 |
1 |
3 |
2 |
1040 |
臺銀證券 |
-6 |
3 |
9 |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 20250425 |
台股上漲393點 股后力旺、健策飆漲停 12千金重現 |
|
|
|
|
| 20250424 |
權值股疲弱 台股下跌160點收19,478點 台積電下挫9元收864元 |
|
|
|
|
| 20250422 |
祥碩決議股利分派事宜 每股擬配發現金股利30元、配發率58.17% |
|
|
|
|
| 20250417 |
5千金逆勢漲 這檔也來敲門、閃見11千金 |
|
|
|
|
| 20250417 |
小摩：祥碩受關稅衝擊低 維持目標價2,450元 |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 個股TOP15買賣超券商籌碼統計(20日) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 1日籌碼集中度 |
10.3 |
|
10日籌碼集中度 |
0.6 |
|
單日買賣超 |
101 |
|
|
|
| 5日籌碼集中度 |
3.3 |
|
20日籌碼集中度 |
-1.3 |
|
累計買賣超 |
-96 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 個股借券統計(20日) |
千張大戶統計(20週) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 單日借賣張數 |
663 |
借券餘額 |
2580 |
千張大戶戶數 |
10 |
大戶比例 |
62.52 |
|
|
|
|
| |
|
|
|
|
|
|
|
更新日期： |
2025/5/2 20:01 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
