5220 |
北城證券研發部提供 非經同意不得轉載 本刊內容僅供參考 投資人應謹慎考量投資風險 本公司不負任何法律責任 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5220 萬達光電 |
實收資本額 |
397 (百萬) |
|
|
|
|
|
|
|
|
|
市 場
別 |
OTC |
上 櫃 日 期 |
2018/04/26 |
|
|
|
|
|
|
|
|
|
發 言
人 |
鄭勝件 |
電 話 |
03-9908282 |
|
|
|
|
|
|
|
|
|
地 址 |
宜蘭縣蘇澳鎮頂平路22號 |
|
|
|
|
|
|
|
|
|
產 業
別 |
電子中游-LCD-STN面板 |
|
|
|
|
|
|
|
|
|
主要產品 |
單點及多點投射式電容觸控面板、五線電阻式觸控面製造製造買賣、觸控面板控制器及IC買賣、勞務收入 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/5/2 股價 |
19.00 |
法人買賣超合計(近一日) |
買超 4 張 |
|
|
|
|
|
|
|
|
|
2025/5/2
漲跌 |
0.25 |
法人買賣超合計(近一週) |
買超
35 張 |
|
|
|
|
|
|
|
|
|
2025/5/2
漲跌幅 |
1.33 |
法人買賣超合計(近一月) |
買超
39 張 |
|
|
|
|
|
|
|
|
|
券 資 比 |
0.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
最新股利發放 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
殖利率 |
|
|
|
|
|
|
|
2023/06/16 |
1.80 |
#N/A |
#N/A |
2023/07/06 |
9.47% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
股利年度 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
扣抵率(%) |
殖利率 |
股利殖利率 |
現金殖利率 |
|
|
|
|
2024 |
2025/05/27 |
0.50 |
0.00 |
|
|
|
2.63% |
0% |
2.63% |
|
|
|
|
2023 |
2024/06/21 |
0.90 |
0.00 |
|
2024/07/09 |
|
4.74% |
0% |
4.74% |
|
|
|
|
2022 |
2023/06/16 |
1.80 |
0.00 |
|
2023/07/06 |
|
9.47% |
0% |
9.47% |
|
|
|
|
2021 |
2022/06/24 |
2.20 |
0.00 |
|
2022/07/14 |
|
11.58% |
0% |
11.58% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
機構估稅後EPS |
0.25 |
K(9) |
77.1 |
|
技術面 |
技術面 |
基本面 |
基本面 |
籌碼面 |
|
|
|
|
淨值(元) |
19.72 |
D(9) |
60.67 |
評分表 |
(短線) |
(中長線) |
(安全性) |
(成長性) |
|
|
|
|
預估本益比 |
76.00 |
周K(9) |
35.28 |
|
1.6 |
1.2 |
0.8 |
1.6 |
1.5 |
|
|
|
|
股價淨值比 |
0.96 |
周D(9) |
37.45 |
綜合評分: |
6.7 |
建議: |
列入追踪 |
目標價: |
19.95 |
|
|
|
|
月線乖離率 |
2.98 |
季線乖離率 |
-10.61 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/4/2 |
2025/4/11 |
2025/4/18 |
2025/4/25 |
2025/5/2 |
20*PE |
5.04 |
3*PB |
59.38 |
|
|
|
|
股價 |
21.45 |
18.80 |
18.55 |
18.15 |
19.00 |
15*PE |
3.78 |
2*PB |
39.58 |
|
|
|
|
成交量(千股) |
91 |
729 |
90 |
99 |
117 |
10*PE |
2.52 |
1*PB |
19.79 |
|
|
|
|
資餘 |
183 |
175 |
141 |
129 |
128 |
5*PE |
1.26 |
0.5*PB |
9.90 |
|
|
|
|
券餘 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
季IFRS財報(損益單季) |
202501 |
202404 |
202403 |
202402 |
202401 |
202304 |
202303 |
202302 |
|
|
|
|
營業收入淨額(千) |
|
162,397
|
159,149
|
174,730
|
186,430
|
180,400
|
161,877
|
222,308
|
|
|
|
|
營業成本(千) |
|
134,598
|
128,147
|
137,957
|
144,253
|
139,680
|
136,688
|
164,213
|
|
|
|
|
營業毛利(千) |
|
27,799
|
31,002
|
36,773
|
42,177
|
40,720
|
25,189
|
58,095
|
|
|
|
|
營業費用(千) |
|
34,314
|
35,121
|
37,708
|
37,606
|
34,799
|
34,445
|
43,290
|
|
|
|
|
營業利益(千) |
|
-6,515 |
-4,119 |
-935 |
4,571
|
5,921
|
-9,256 |
14,805
|
|
|
|
|
營業外收入及支出(千) |
|
6,863
|
-2,902 |
5,559
|
8,072
|
-1,062 |
9,993
|
4,987
|
|
|
|
|
稅前純益(千) |
|
348 |
-7,021 |
4,624
|
12,643
|
4,859
|
737 |
19,792
|
|
|
|
|
所得稅(千) |
|
1,272
|
-1,365 |
-2,971 |
2,515
|
2,325
|
145 |
-1,372 |
|
|
|
|
稅後純益(千) |
|
-924 |
-5,656 |
7,595
|
10,128
|
2,534
|
592 |
21,164
|
|
|
|
|
其他綜合損益(千) |
|
1 |
47 |
183 |
48 |
-100 |
135 |
-160 |
|
|
|
|
綜合損益(千) |
|
-923 |
-5,609 |
7,778
|
10,176
|
2,434
|
727 |
21,004
|
|
|
|
|
原始每股稅前盈餘(元) |
|
0.01 |
-0.18 |
0.12 |
0.32 |
0.12 |
0.02 |
0.50 |
|
|
|
|
原始每股稅後盈餘(元) |
|
-0.02 |
-0.14 |
0.19 |
0.26 |
0.06 |
0.01 |
0.53 |
|
|
|
|
毛利率(%) |
|
17.12
|
19.48
|
21.05
|
22.62
|
22.57
|
15.56
|
26.13
|
|
|
|
|
營業利益率(%) |
|
-4.01 |
-2.59 |
-0.54 |
2.45 |
3.28 |
-5.72 |
6.66 |
|
|
|
|
稅後純益率(%) |
|
-0.57 |
-3.55 |
4.35 |
5.43 |
1.40 |
0.37 |
9.52 |
|
|
|
|
稅後權益報酬率(%) |
|
-0.12 |
-0.72 |
0.95 |
1.25 |
0.31 |
0.07 |
2.55 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
月營收 |
單月營收(千) |
累計營收(千) |
單月MoM |
單月YoY |
累計YoY |
累計稅前EPS |
備註 |
近3月營收(千) |
近3月年成長 |
|
|
|
|
202504 |
0 |
0 |
0.00 |
0.00 |
0.00 |
|
|
0 |
0 |
|
|
|
|
202503 |
68,163 |
211,286 |
-0.60 |
7.63 |
12.71 |
|
|
211,286
|
12.71 |
|
|
|
|
202502 |
68,574 |
143,123 |
-8.01 |
40.88 |
15.30 |
|
|
192,211
|
10.73 |
|
|
|
|
202501 |
74,549 |
74,549 |
51.87 |
-1.20 |
-1.20 |
|
創近一年新高 |
181,261
|
-4.08 |
|
|
|
|
202412 |
49,088 |
682,706 |
-14.81 |
-0.73 |
-13.03 |
0.27 |
|
162,369
|
-10.7 |
|
|
|
|
202411 |
57,624 |
633,470 |
3.53 |
-10.05 |
-14.58 |
|
|
162,448
|
-9.55 |
|
|
|
|
202410 |
55,657 |
575,846 |
13.20 |
-18.53 |
-15.00 |
|
|
164,917
|
-3.32 |
|
|
|
|
202409 |
49,167 |
520,309 |
-18.18 |
4.10 |
-13.95 |
0.26 |
|
160,093
|
-1.82 |
|
|
|
|
202408 |
60,093 |
471,022 |
18.22 |
9.21 |
-16.18 |
|
|
165,355
|
-14.2 |
|
|
|
|
202407 |
50,833 |
410,929 |
-6.61 |
-16.41 |
-18.94 |
|
|
162,193
|
-23.01 |
|
|
|
|
202406 |
54,429 |
361,160 |
-4.39 |
-29.21 |
-18.43 |
0.43 |
|
172,636
|
-23.1 |
|
|
|
|
202405 |
56,931 |
305,667 |
-7.09 |
-21.96 |
-17.21 |
|
|
181,535
|
-19.95 |
|
|
|
|
202404 |
61,276 |
248,736 |
-3.24 |
-17.92 |
-16.04 |
|
|
173,280
|
-23.42 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
|
|
|
|
9200 |
凱基 |
9 |
10 |
1 |
6460 |
大昌 |
-7 |
0 |
7 |
|
|
|
|
1260 |
宏遠 |
6 |
6 |
0 |
9600 |
富邦 |
-4 |
2 |
6 |
|
|
|
|
7000 |
兆豐 |
2 |
2 |
0 |
8560 |
新光 |
-3 |
1 |
4 |
|
|
|
|
7030 |
致和 |
1 |
1 |
0 |
9800 |
元大 |
-2 |
5 |
7 |
|
|
|
|
6450 |
永全 |
1 |
1 |
0 |
9A00 |
永豐金 |
-1 |
0 |
1 |
|
|
|
|
5380 |
第一金 |
1 |
1 |
0 |
8880 |
國泰 |
-1 |
0 |
1 |
|
|
|
|
5920 |
元富 |
0 |
0 |
0 |
9100 |
群益金鼎 |
-1 |
0 |
1 |
|
|
|
|
8450 |
康和 |
0 |
0 |
0 |
1440 |
美林 |
-1 |
1 |
2 |
|
|
|
|
8450 |
康和 |
0 |
0 |
0 |
5920 |
元富 |
0 |
0 |
0 |
|
|
|
|
1440 |
美林 |
-1 |
1 |
2 |
8450 |
康和 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20200828 |
群創、友達當沖量創高 |
|
|
|
|
20180321 |
萬達光電:本公司已於107年03月20日舉行上櫃前業績發表會 |
|
|
|
|
20180320 |
萬達光電:澄清107年03月20日經濟日報、工商時報網路上有關本公司之報導。 |
|
|
|
|
20180316 |
萬達光電:公告本公司董事會通過106年度董監酬勞暨員工酬勞分派案 |
|
|
|
|
20180316 |
萬達光電:董事會決議股利分派 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股TOP15買賣超券商籌碼統計(20日) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1日籌碼集中度 |
0 |
|
10日籌碼集中度 |
-0.4 |
|
單日買賣超 |
0 |
|
|
|
5日籌碼集中度 |
3.2 |
|
20日籌碼集中度 |
-0.4 |
|
累計買賣超 |
-16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股借券統計(20日) |
千張大戶統計(20週) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
單日借賣張數 |
54 |
借券餘額 |
82 |
千張大戶戶數 |
5 |
大戶比例 |
19.59 |
|
|
|
|
|
|
|
|
|
|
|
|
更新日期: |
2025/5/2 17:54 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|