4938 |
北城證券研發部提供 非經同意不得轉載 本刊內容僅供參考 投資人應謹慎考量投資風險 本公司不負任何法律責任 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4938 和碩 |
實收資本額 |
26632 (百萬) |
|
|
|
|
|
|
|
|
|
市 場
別 |
TSE |
上 市 日 期 |
2010/06/24 |
|
|
|
|
|
|
|
|
|
發 言
人 |
謝如蕙 |
電 話 |
02-81439001 |
|
|
|
|
|
|
|
|
|
地 址 |
台北市北投區立功街76號5樓 |
|
|
|
|
|
|
|
|
|
產 業
別 |
電子中游-EMS |
|
|
|
|
|
|
|
|
|
主要產品 |
電信管制射頻器材製造業、電信管制射頻器材輸入業、醫療器材製造業、除許可業務外,得經營法令非禁止或限制之業務 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/5/2 股價 |
83.00 |
法人買賣超合計(近一日) |
買超 423.473 張 |
|
|
|
|
|
|
|
|
|
2025/5/2
漲跌 |
2.20
|
法人買賣超合計(近一週) |
賣超 -4296.48 張 |
|
|
|
|
|
|
|
|
|
2025/5/2
漲跌幅 |
2.72
|
法人買賣超合計(近一月) |
賣超 -6510.93 張 |
|
|
|
|
|
|
|
|
|
券 資 比 |
0.00
|
|
投信連3賣 |
自營連3賣 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
最新股利發放 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
殖利率 |
|
|
|
|
|
|
|
2024/06/14 |
4.00 |
#N/A |
#N/A |
2024/06/27 |
4.82% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
股利年度 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
扣抵率(%) |
殖利率 |
股利殖利率 |
現金殖利率 |
|
|
|
|
2024 |
2025/06/06 |
4.50 |
0.00 |
|
2025/06/17 |
|
5.42% |
0% |
5.42% |
|
|
|
|
2023 |
2024/06/14 |
4.00 |
0.00 |
|
2024/06/27 |
|
4.82% |
0% |
4.82% |
|
|
|
|
2022 |
2023/06/15 |
4.00 |
0.00 |
|
2023/07/04 |
|
4.82% |
0% |
4.82% |
|
|
|
|
2021 |
2022/06/15 |
5.00 |
0.00 |
|
2022/06/30 |
|
6.03% |
0% |
6.03% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
機構估稅後EPS |
6.60 |
K(9) |
79.73 |
|
技術面 |
技術面 |
基本面 |
基本面 |
籌碼面 |
|
|
|
|
淨值(元) |
77.76 |
D(9) |
75.36 |
評分表 |
(短線) |
(中長線) |
(安全性) |
(成長性) |
|
|
|
|
預估本益比 |
12.58 |
周K(9) |
39.26 |
|
1.6 |
1.6 |
2 |
1.2 |
0 |
|
|
|
|
股價淨值比 |
1.07 |
周D(9) |
33.45 |
綜合評分: |
6.4 |
建議: |
列入追踪 |
目標價: |
95.45 |
|
|
|
|
月線乖離率 |
5.22 |
季線乖離率 |
-6.61 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/4/2 |
2025/4/11 |
2025/4/18 |
2025/4/25 |
2025/5/2 |
20*PE |
131.75 |
3*PB |
232.71 |
|
|
|
|
股價 |
86.80 |
78.10 |
79.10 |
80.60 |
83.00 |
15*PE |
98.81 |
2*PB |
155.14 |
|
|
|
|
成交量(千股) |
20,073 |
40,556 |
34,961 |
28,117 |
16,834 |
10*PE |
65.87 |
1*PB |
77.57 |
|
|
|
|
資餘 |
2,207 |
1,515 |
1,851 |
1,578 |
1,522 |
5*PE |
32.94 |
0.5*PB |
38.79 |
|
|
|
|
券餘 |
1 |
7 |
5 |
8 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
季IFRS財報(損益單季) |
202501 |
202404 |
202403 |
202402 |
202401 |
202304 |
202303 |
202302 |
|
|
|
|
營業收入淨額(千) |
|
327,003,835
|
294,230,234
|
253,714,792
|
250,399,656
|
342,169,480
|
315,769,506
|
280,708,278
|
|
|
|
|
營業成本(千) |
|
315,191,021
|
282,190,592
|
242,117,159
|
239,816,953
|
329,113,576
|
303,609,709
|
270,180,400
|
|
|
|
|
營業毛利(千) |
|
11,812,814
|
12,039,642
|
11,597,633
|
10,582,703
|
13,055,904
|
12,159,797
|
10,527,878
|
|
|
|
|
營業費用(千) |
|
8,911,400
|
8,399,445
|
8,661,726
|
7,559,635
|
8,597,611
|
7,674,715
|
7,475,827
|
|
|
|
|
營業利益(千) |
|
2,901,414
|
3,640,197
|
2,935,907
|
3,023,068
|
4,458,293
|
4,485,082
|
3,052,051
|
|
|
|
|
營業外收入及支出(千) |
|
3,052,874
|
2,937,505
|
6,566,225
|
2,167,158
|
3,443,264
|
2,696,478
|
2,123,467
|
|
|
|
|
稅前純益(千) |
|
5,954,288
|
6,577,702
|
9,502,132
|
5,190,226
|
7,901,557
|
7,181,560
|
5,175,518
|
|
|
|
|
所得稅(千) |
|
1,771,811
|
1,595,492
|
3,294,073
|
1,409,468
|
2,095,618
|
2,348,690
|
1,676,345
|
|
|
|
|
稅後純益(千) |
|
4,182,477
|
4,982,210
|
6,208,059
|
3,780,758
|
5,805,939
|
4,832,870
|
3,499,173
|
|
|
|
|
其他綜合損益(千) |
|
5,480,276
|
-4,367,423 |
3,112,217
|
7,406,261
|
-8,218,700 |
6,890,088
|
2,236,525
|
|
|
|
|
綜合損益(千) |
|
9,662,753
|
614,787
|
9,320,276
|
11,187,019
|
-2,412,761 |
11,722,958
|
5,735,698
|
|
|
|
|
原始每股稅前盈餘(元) |
|
2.24
|
2.47
|
3.57
|
1.95
|
2.97
|
2.70
|
1.94
|
|
|
|
|
原始每股稅後盈餘(元) |
|
1.40
|
1.61
|
2.10
|
1.22
|
1.87
|
1.72
|
1.17
|
|
|
|
|
毛利率(%) |
|
3.61
|
4.09
|
4.57
|
4.23
|
3.82
|
3.85
|
3.75
|
|
|
|
|
營業利益率(%) |
|
0.89
|
1.24
|
1.16
|
1.21
|
1.30
|
1.42
|
1.09
|
|
|
|
|
稅後純益率(%) |
|
1.28
|
1.69
|
2.45
|
1.51
|
1.70
|
1.53
|
1.25
|
|
|
|
|
稅後權益報酬率(%) |
|
1.77
|
2.16
|
2.75
|
1.71
|
2.61
|
2.23
|
1.69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
月營收 |
單月營收(千) |
累計營收(千) |
單月MoM |
單月YoY |
累計YoY |
累計稅前EPS |
備註 |
近3月營收(千) |
近3月年成長 |
|
|
|
|
202504 |
0 |
0 |
0.00
|
0.00
|
0.00
|
|
|
0 |
0 |
|
|
|
|
202503 |
84,630,395 |
272,430,251 |
2.61
|
13.22
|
8.80
|
|
|
272,430,251
|
8.8 |
|
|
|
|
202502 |
82,478,016 |
187,799,856 |
-21.69 |
24.41
|
6.92
|
|
|
290,245,855
|
12.14 |
|
|
|
|
202501 |
105,321,840 |
105,321,840 |
2.81
|
-3.69 |
-3.69 |
|
|
313,525,343
|
1.36 |
|
|
|
|
202412 |
102,445,999 |
1,125,348,517 |
-3.13 |
23.16
|
-10.46 |
10.22
|
|
327,004,605
|
-4.43 |
|
|
|
|
202411 |
105,757,504 |
1,022,903,288 |
-10.98 |
-9.44 |
-12.84 |
|
|
333,822,705
|
-14.8 |
|
|
|
|
202410 |
118,801,102 |
917,145,784 |
8.73
|
-16.46 |
-13.22 |
|
創近一年新高 |
316,502,976
|
-13.14 |
|
|
|
|
202409 |
109,264,099 |
798,344,682 |
23.55
|
-17.74 |
-12.71 |
7.99
|
|
294,230,777
|
-6.82 |
|
|
|
|
202408 |
88,437,775 |
689,081,126 |
-8.38 |
-1.02 |
-11.86 |
|
|
255,894,954
|
-3.66 |
|
|
|
|
202407 |
96,528,903 |
600,643,350 |
36.09
|
3.15
|
-13.26 |
|
|
260,560,791
|
-2.37 |
|
|
|
|
202406 |
70,928,276 |
504,114,448 |
-23.82 |
-14.21 |
-15.82 |
5.52
|
|
253,707,708
|
-9.62 |
|
|
|
|
202405 |
93,103,612 |
433,179,087 |
3.82
|
2.74
|
-16.08 |
|
|
257,531,066
|
-13.96 |
|
|
|
|
202404 |
89,675,820 |
340,075,476 |
19.97
|
-16.51 |
-20.09 |
|
|
230,723,492
|
-23.33 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
|
|
|
|
1380 |
台灣匯立 |
567 |
569 |
2 |
9200 |
凱基 |
-396 |
96 |
492 |
|
|
|
|
1480 |
美商高盛 |
317 |
605 |
288 |
1440 |
美林 |
-389 |
288 |
677 |
|
|
|
|
1650 |
新加坡商瑞銀 |
216 |
263 |
47 |
9800 |
元大 |
-244 |
72 |
316 |
|
|
|
|
1470 |
台灣摩根士丹利 |
206 |
340 |
134 |
9300 |
華南永昌 |
-100 |
14 |
114 |
|
|
|
|
5920 |
元富 |
151 |
253 |
102 |
9600 |
富邦 |
-93 |
31 |
124 |
|
|
|
|
8440 |
摩根大通 |
143 |
370 |
227 |
8900 |
法銀巴黎 |
-80 |
15 |
95 |
|
|
|
|
8960 |
香港上海匯豐 |
54 |
54 |
0 |
1560 |
港商野村 |
-66 |
0 |
66 |
|
|
|
|
9A00 |
永豐金 |
30 |
85 |
55 |
5850 |
統一 |
-39 |
11 |
50 |
|
|
|
|
8560 |
新光 |
20 |
45 |
25 |
8840 |
玉山 |
-30 |
18 |
48 |
|
|
|
|
8710 |
陽信 |
7 |
7 |
0 |
7000 |
兆豐 |
-30 |
8 |
38 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20250429 |
證交所打造亞洲 NASDAQ |
|
|
|
|
20250429 |
證交所攜手創投公會舉辦「解碼創新板 創業投資新機遇」座談會 |
|
|
|
|
20250425 |
外資本周買超275億元 買超最多竟是它、台積電則居第二名 |
|
|
|
|
20250424 |
和碩印尼智造基地 啟用 |
|
|
|
|
20250424 |
大摩:下修iPhone出貨及六檔蘋概股目標價 不建議抄底 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股TOP15買賣超券商籌碼統計(20日) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1日籌碼集中度 |
17.3 |
|
10日籌碼集中度 |
2.6 |
|
單日買賣超 |
603 |
|
|
|
5日籌碼集中度 |
5.8 |
|
20日籌碼集中度 |
-1 |
|
累計買賣超 |
-986 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股借券統計(20日) |
千張大戶統計(20週) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
單日借賣張數 |
15798 |
借券餘額 |
67222 |
千張大戶戶數 |
237 |
大戶比例 |
77.71 |
|
|
|
|
|
|
|
|
|
|
|
|
更新日期: |
2025/5/2 19:59 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|