| 4754 |
北城證券研發部提供 非經同意不得轉載 本刊內容僅供參考 投資人應謹慎考量投資風險 本公司不負任何法律責任 |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| 4754 國碳科 |
實收資本額 |
303 (百萬) |
|
|
|
|
|
|
|
|
|
| 市 場
別 |
OTC |
上 櫃 日 期 |
2016/09/28 |
|
|
|
|
|
|
|
|
|
| 發 言
人 |
陳佳暉 |
電 話 |
03-3542168 |
|
|
|
|
|
|
|
|
|
| 地 址 |
338桃園市蘆竹區濱海里中圳街176號 |
|
|
|
|
|
|
|
|
|
| 產 業
別 |
傳產-化學工業 |
|
|
|
|
|
|
|
|
|
| 主要產品 |
其他化學材料製造業，工業助劑製造業、其他化學製品製造業，耐火材料製造業、消防安全設備安裝工程業，塗料，油漆，染料及顏料製造業， |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2025/5/2 股價 |
40.50 |
法人買賣超合計(近一日) |
賣超 -1 張 |
|
|
|
|
|
|
|
|
|
| 2025/5/2
漲跌 |
0.45
|
法人買賣超合計(近一週) |
賣超 -0.9 張 |
|
|
|
|
|
|
|
|
|
| 2025/5/2
漲跌幅 |
1.12
|
法人買賣超合計(近一月) |
買超
26.12 張 |
|
|
|
|
|
|
|
|
|
| 券 資 比 |
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 最新股利發放 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
殖利率 |
|
|
|
|
|
|
|
| 2023/06/27 |
0.80 |
1.00 |
2023/08/25 |
2023/08/25 |
1.98% |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 股利年度 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
扣抵率(%) |
殖利率 |
股利殖利率 |
現金殖利率 |
|
|
|
|
| 2024 |
2025/05/22 |
2.00 |
0.00 |
|
|
|
4.94% |
0% |
4.94% |
|
|
|
|
| 2023 |
2024/06/27 |
1.80 |
0.00 |
|
2024/08/08 |
|
4.44% |
0% |
4.44% |
|
|
|
|
| 2022 |
2023/06/27 |
0.80 |
1.00 |
2023/08/25 |
2023/08/25 |
|
4.44% |
0.02% |
1.98% |
|
|
|
|
| 2021 |
2022/05/31 |
1.00 |
1.00 |
2022/08/19 |
2022/08/19 |
|
4.94% |
0.02% |
2.47% |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 機構估稅後EPS |
2.64 |
K(9) |
72.57 |
|
技術面 |
技術面 |
基本面 |
基本面 |
籌碼面 |
|
|
|
|
| 淨值(元) |
16.82 |
D(9) |
64.41 |
評分表 |
(短線) |
(中長線) |
(安全性) |
(成長性) |
|
|
|
|
| 預估本益比 |
15.34 |
周K(9) |
52.94 |
|
1.6 |
1.2 |
1.2 |
2 |
1 |
|
|
|
|
| 股價淨值比 |
2.41 |
周D(9) |
42.71 |
綜合評分: |
7 |
建議: |
列入追踪 |
目標價: |
46.58 |
|
|
|
|
| 月線乖離率 |
3.02 |
季線乖離率 |
-0.83 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
2025/4/2 |
2025/4/11 |
2025/4/18 |
2025/4/25 |
2025/5/2 |
20*PE |
52.94 |
3*PB |
50.41 |
|
|
|
|
| 股價 |
40.40 |
39.40 |
40.55 |
39.85 |
40.50 |
15*PE |
39.71 |
2*PB |
33.61 |
|
|
|
|
| 成交量(千股) |
107 |
263 |
118 |
38 |
33 |
10*PE |
26.47 |
1*PB |
16.80 |
|
|
|
|
| 資餘 |
200 |
186 |
183 |
177 |
177 |
5*PE |
13.24 |
0.5*PB |
8.40 |
|
|
|
|
| 券餘 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 季IFRS財報(損益單季) |
202501 |
202404 |
202403 |
202402 |
202401 |
202304 |
202303 |
202302 |
|
|
|
|
| 營業收入淨額(千) |
|
146,157
|
157,379
|
159,031
|
169,162
|
151,922
|
152,021
|
189,952
|
|
|
|
|
| 營業成本(千) |
|
81,596
|
86,581
|
91,088
|
92,919
|
85,797
|
101,671
|
122,036
|
|
|
|
|
| 營業毛利(千) |
|
64,561
|
70,798
|
67,943
|
76,243
|
66,125
|
50,350
|
67,916
|
|
|
|
|
| 營業費用(千) |
|
53,857
|
47,441
|
39,302
|
43,640
|
43,534
|
37,314
|
40,260
|
|
|
|
|
| 營業利益(千) |
|
10,704
|
23,357
|
28,641
|
32,603
|
22,591
|
13,036
|
27,656
|
|
|
|
|
| 營業外收入及支出(千) |
|
1,343
|
-584 |
1,169
|
2,566
|
-3,622 |
3,153
|
1,205
|
|
|
|
|
| 稅前純益(千) |
|
12,047
|
22,773
|
29,810
|
35,169
|
18,969
|
16,189
|
28,861
|
|
|
|
|
| 所得稅(千) |
|
2,573
|
4,343
|
6,256
|
7,033
|
2,840
|
3,301
|
5,906
|
|
|
|
|
| 稅後純益(千) |
|
9,474
|
18,430
|
23,554
|
28,136
|
16,129
|
12,888
|
22,955
|
|
|
|
|
| 其他綜合損益(千) |
|
205
|
1,262
|
620
|
1,352
|
-1,252 |
2,202
|
-2,444 |
|
|
|
|
| 綜合損益(千) |
|
9,679
|
19,692
|
24,174
|
29,488
|
14,877
|
15,090
|
20,511
|
|
|
|
|
| 原始每股稅前盈餘(元) |
|
0.40
|
0.75
|
0.98
|
1.16
|
0.63
|
0.53
|
1.05
|
|
|
|
|
| 原始每股稅後盈餘(元) |
|
0.31
|
0.61
|
0.78
|
0.93
|
0.53
|
0.43
|
0.83
|
|
|
|
|
| 毛利率(%) |
|
44.17
|
44.99
|
42.72
|
45.07
|
43.53
|
33.12
|
35.75
|
|
|
|
|
| 營業利益率(%) |
|
7.32
|
14.84
|
18.01
|
19.27
|
14.87
|
8.58
|
14.56
|
|
|
|
|
| 稅後純益率(%) |
|
6.48
|
11.71
|
14.81
|
16.63
|
10.62
|
8.48
|
12.08
|
|
|
|
|
| 稅後權益報酬率(%) |
|
1.88
|
3.76
|
4.76
|
5.68
|
3.41
|
2.81
|
5.08
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 月營收 |
單月營收(千) |
累計營收(千) |
單月MoM |
單月YoY |
累計YoY |
累計稅前EPS |
備註 |
近3月營收(千) |
近3月年成長 |
|
|
|
|
| 202504 |
0 |
0 |
0.00
|
0.00
|
0.00
|
|
|
0 |
0 |
|
|
|
|
| 202503 |
78,294 |
194,684 |
47.89
|
29.53
|
15.09
|
|
創近一年新高 |
194,684
|
15.09 |
|
|
|
|
| 202502 |
52,939 |
116,390 |
-16.57 |
43.17
|
7.06
|
|
|
163,937
|
9.34 |
|
|
|
|
| 202501 |
63,451 |
63,451 |
33.45
|
-11.56 |
-11.56 |
|
創近一年新高 |
169,504
|
-2.06 |
|
|
|
|
| 202412 |
47,547 |
631,729 |
-18.73 |
15.37
|
-1.90 |
3.29
|
|
146,157
|
-3.82 |
|
|
|
|
| 202411 |
58,506 |
584,182 |
45.89
|
-2.69 |
-3.08 |
|
|
150,886
|
-5.12 |
|
|
|
|
| 202410 |
40,104 |
525,676 |
-23.28 |
-20.78 |
-3.12 |
|
|
141,388
|
-3.38 |
|
|
|
|
| 202409 |
52,276 |
485,572 |
6.67
|
8.27
|
-1.30 |
2.90
|
|
157,379
|
3.55 |
|
|
|
|
| 202408 |
49,008 |
433,296 |
-12.63 |
3.32
|
-2.35 |
|
|
154,242
|
-11.5 |
|
|
|
|
| 202407 |
56,095 |
384,288 |
14.16
|
-0.31 |
-3.02 |
|
|
157,334
|
-20.1 |
|
|
|
|
| 202406 |
49,139 |
328,193 |
-5.68 |
-30.37 |
-3.47 |
2.14
|
|
159,031
|
-16.28 |
|
|
|
|
| 202405 |
52,100 |
279,054 |
-9.85 |
-25.64 |
3.57
|
|
|
170,336
|
-4.78 |
|
|
|
|
| 202404 |
57,792 |
226,954 |
-4.39 |
17.20
|
13.84
|
|
|
155,212
|
-6.64 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
|
|
|
|
| 9600 |
富邦 |
10 |
10 |
0 |
9800 |
元大 |
-4 |
2 |
6 |
|
|
|
|
| 8450 |
康和 |
0 |
0 |
0 |
8840 |
玉山 |
-2 |
0 |
2 |
|
|
|
|
| 8580 |
聯邦商銀 |
0 |
0 |
0 |
8150 |
台新 |
-1 |
2 |
3 |
|
|
|
|
| 8880 |
國泰 |
0 |
1 |
1 |
1440 |
美林 |
-1 |
0 |
1 |
|
|
|
|
| 9100 |
群益金鼎 |
0 |
0 |
0 |
5850 |
統一 |
-1 |
0 |
1 |
|
|
|
|
| 9200 |
凱基 |
0 |
0 |
0 |
9300 |
華南永昌 |
-1 |
0 |
1 |
|
|
|
|
| 9A00 |
永豐金 |
0 |
0 |
0 |
9A00 |
永豐金 |
0 |
0 |
0 |
|
|
|
|
| 5920 |
元富 |
0 |
0 |
0 |
5920 |
元富 |
0 |
0 |
0 |
|
|
|
|
| 9100 |
群益金鼎 |
0 |
0 |
0 |
7790 |
國票 |
0 |
0 |
0 |
|
|
|
|
| 9200 |
凱基 |
0 |
0 |
0 |
9A00 |
永豐金 |
0 |
0 |
0 |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 20240101 |
上櫃股票國碳科1月2日起得為融資融券交易 |
|
|
|
|
| 20231231 |
上櫃股票國碳科 自2024年1月2日起得為融資融券 |
|
|
|
|
| 20230309 |
傳產金融疲弱 台股跌47點收15,770點 |
|
|
|
|
| 20180326 |
國碳科:董事會決議股利分派 |
|
|
|
|
| 20180326 |
國碳科:公告本公司董事會決議召開股東會事宜 |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 個股TOP15買賣超券商籌碼統計(20日) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 1日籌碼集中度 |
0 |
|
10日籌碼集中度 |
16 |
優 |
單日買賣超 |
0 |
|
|
|
| 5日籌碼集中度 |
16 |
優 |
20日籌碼集中度 |
17.1 |
優 |
累計買賣超 |
15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 個股借券統計(20日) |
千張大戶統計(20週) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 單日借賣張數 |
47 |
借券餘額 |
60 |
千張大戶戶數 |
3 |
大戶比例 |
28.46 |
|
|
|
|
| |
|
|
|
|
|
|
|
更新日期： |
2025/5/2 17:52 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
