4744 |
北城證券研發部提供 非經同意不得轉載 本刊內容僅供參考 投資人應謹慎考量投資風險 本公司不負任何法律責任 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4744 皇將 |
實收資本額 |
550 (百萬) |
|
|
|
|
|
|
|
|
|
市 場
別 |
OTC |
上 櫃 日 期 |
2018/07/12 |
|
|
|
|
|
|
|
|
|
發 言
人 |
徐火旺 |
電 話 |
(04)2496-3666 |
|
|
|
|
|
|
|
|
|
地 址 |
41280台中市大里區仁化里工業九路190號 |
|
|
|
|
|
|
|
|
|
產 業
別 |
傳產-生技 |
|
|
|
|
|
|
|
|
|
主要產品 |
製藥設備生產線、檢驗儀器生產線、生物技術服務 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/5/2 股價 |
21.15 |
法人買賣超合計(近一日) |
買超 1 張 |
|
|
|
|
|
|
|
|
|
2025/5/2
漲跌 |
0.10
|
法人買賣超合計(近一週) |
買超
45 張 |
|
|
|
|
|
|
|
|
|
2025/5/2
漲跌幅 |
0.48
|
法人買賣超合計(近一月) |
買超
85.6 張 |
|
|
|
|
|
|
|
|
|
券 資 比 |
0.00
|
外資連5買 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
最新股利發放 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
殖利率 |
|
|
|
|
|
|
|
2023/06/15 |
0.93 |
0.70 |
2016/08/01 |
2023/08/18 |
4.41% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
股利年度 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
扣抵率(%) |
殖利率 |
股利殖利率 |
現金殖利率 |
|
|
|
|
2024 |
2025/06/16 |
0.40 |
0.00 |
|
|
|
1.89% |
0% |
1.89% |
|
|
|
|
2023 |
2024/06/19 |
0.10 |
0.00 |
|
2024/07/16 |
|
0.47% |
0% |
0.47% |
|
|
|
|
2022 |
2023/06/15 |
0.93 |
0.00 |
|
2023/08/18 |
|
4.41% |
0% |
4.41% |
|
|
|
|
2021 |
2022/06/16 |
1.20 |
0.00 |
|
2022/08/15 |
|
5.67% |
0% |
5.67% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
機構估稅後EPS |
0.55 |
K(9) |
49.83 |
|
技術面 |
技術面 |
基本面 |
基本面 |
籌碼面 |
|
|
|
|
淨值(元) |
21.77 |
D(9) |
44.49 |
評分表 |
(短線) |
(中長線) |
(安全性) |
(成長性) |
|
|
|
|
預估本益比 |
38.45 |
周K(9) |
50.14 |
|
1.6 |
0.8 |
1.6 |
0.8 |
0.5 |
|
|
|
|
股價淨值比 |
0.97 |
周D(9) |
54.21 |
綜合評分: |
5.3 |
建議: |
列入追踪 |
目標價: |
24.32 |
|
|
|
|
月線乖離率 |
1.96 |
季線乖離率 |
-2.89 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/4/2 |
2025/4/11 |
2025/4/18 |
2025/4/25 |
2025/5/2 |
20*PE |
10.90 |
3*PB |
64.09 |
|
|
|
|
股價 |
23.50 |
20.50 |
21.50 |
21.00 |
21.15 |
15*PE |
8.18 |
2*PB |
42.73 |
|
|
|
|
成交量(千股) |
880 |
1,204 |
435 |
484 |
301 |
10*PE |
5.45 |
1*PB |
21.36 |
|
|
|
|
資餘 |
4,014 |
3,860 |
3,897 |
3,898 |
3,905 |
5*PE |
2.73 |
0.5*PB |
10.68 |
|
|
|
|
券餘 |
10 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
季IFRS財報(損益單季) |
202501 |
202404 |
202403 |
202402 |
202401 |
202304 |
202303 |
202302 |
|
|
|
|
營業收入淨額(千) |
|
498,525
|
233,699
|
302,004
|
253,309
|
424,614
|
293,091
|
313,567
|
|
|
|
|
營業成本(千) |
|
291,326
|
133,022
|
168,921
|
144,674
|
226,606
|
147,066
|
183,380
|
|
|
|
|
營業毛利(千) |
|
207,199
|
100,677
|
133,083
|
108,635
|
198,008
|
146,025
|
130,187
|
|
|
|
|
營業費用(千) |
|
149,581
|
111,067
|
134,448
|
132,997
|
141,091
|
128,334
|
113,260
|
|
|
|
|
營業利益(千) |
|
57,618
|
-10,390 |
-1,365 |
-24,362 |
56,917
|
17,691
|
16,927
|
|
|
|
|
營業外收入及支出(千) |
|
28,545
|
-9,469 |
7,653
|
16,151
|
-23,855 |
10,140
|
12,821
|
|
|
|
|
稅前純益(千) |
|
86,163
|
-19,859 |
6,288
|
-8,211 |
33,062
|
27,831
|
29,748
|
|
|
|
|
所得稅(千) |
|
18,570
|
-246 |
-1,193 |
2,025
|
1,806
|
2,449
|
1,176
|
|
|
|
|
稅後純益(千) |
|
67,593
|
-19,613 |
7,481
|
-10,236 |
31,256
|
25,382
|
28,572
|
|
|
|
|
其他綜合損益(千) |
|
-12,304 |
411
|
1,769
|
12,025
|
-8,049 |
11,517
|
9,876
|
|
|
|
|
綜合損益(千) |
|
55,289
|
-19,202 |
9,250
|
1,789
|
23,207
|
36,899
|
38,448
|
|
|
|
|
原始每股稅前盈餘(元) |
|
1.60
|
-0.36 |
0.11
|
-0.15 |
0.60
|
0.51
|
0.54
|
|
|
|
|
原始每股稅後盈餘(元) |
|
1.10
|
-0.33 |
0.15
|
-0.14 |
0.53
|
0.42
|
0.50
|
|
|
|
|
毛利率(%) |
|
41.56
|
43.08
|
44.07
|
42.89
|
46.63
|
49.82
|
41.52
|
|
|
|
|
營業利益率(%) |
|
11.56
|
-4.45 |
-0.45 |
-9.62 |
13.40
|
6.04
|
5.40
|
|
|
|
|
稅後純益率(%) |
|
13.56
|
-8.39 |
2.48
|
-4.04 |
7.36
|
8.66
|
9.11
|
|
|
|
|
稅後權益報酬率(%) |
|
5.34
|
-1.56 |
0.59
|
-0.81 |
2.52
|
2.11
|
2.67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
月營收 |
單月營收(千) |
累計營收(千) |
單月MoM |
單月YoY |
累計YoY |
累計稅前EPS |
備註 |
近3月營收(千) |
近3月年成長 |
|
|
|
|
202504 |
0 |
0 |
0.00
|
0.00
|
0.00
|
|
|
0 |
0 |
|
|
|
|
202503 |
207,827 |
281,261 |
391.28
|
83.16
|
11.03
|
|
|
281,261
|
11.03 |
|
|
|
|
202502 |
42,303 |
73,434 |
35.89
|
16.62
|
-47.49 |
|
|
383,597
|
3.05 |
|
|
|
|
202501 |
31,131 |
31,131 |
-89.96 |
-69.94 |
-69.94 |
|
創近一年新低 |
454,279
|
2.31 |
|
|
|
|
202412 |
310,163 |
1,287,537 |
174.52
|
33.47
|
14.24
|
1.17
|
創歷史新高 |
498,525
|
16.82 |
|
|
|
|
202411 |
112,985 |
977,374 |
49.89
|
4.57
|
8.98
|
|
|
259,456
|
-4.03 |
|
|
|
|
202410 |
75,377 |
864,389 |
6.02
|
-12.69 |
9.59
|
|
|
237,290
|
-18.3 |
|
|
|
|
202409 |
71,094 |
789,012 |
-21.72 |
-6.43 |
12.32
|
-0.40 |
|
233,699
|
-20.29 |
|
|
|
|
202408 |
90,819 |
717,918 |
26.51
|
-29.12 |
14.60
|
|
|
270,323
|
-26.94 |
|
|
|
|
202407 |
71,786 |
627,099 |
-33.36 |
-19.40 |
25.84
|
|
|
287,003
|
1.07 |
|
|
|
|
202406 |
107,718 |
555,313 |
0.20
|
-29.50 |
35.65
|
-0.03 |
|
302,004
|
-3.66 |
|
|
|
|
202405 |
107,499 |
447,595 |
23.87
|
155.29
|
74.51
|
|
|
307,754
|
55.54 |
|
|
|
|
202404 |
86,787 |
340,096 |
-23.51 |
-26.81 |
58.65
|
|
|
236,530
|
25.55 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
|
|
|
|
8840 |
玉山 |
4 |
4 |
0 |
1040 |
臺銀證券 |
-3 |
0 |
3 |
|
|
|
|
9200 |
凱基 |
3 |
3 |
0 |
9100 |
群益金鼎 |
-3 |
0 |
3 |
|
|
|
|
7790 |
國票 |
2 |
2 |
0 |
9800 |
元大 |
-3 |
3 |
6 |
|
|
|
|
8880 |
國泰 |
1 |
1 |
0 |
1440 |
美林 |
-1 |
0 |
1 |
|
|
|
|
1480 |
美商高盛 |
1 |
1 |
0 |
5920 |
元富 |
-1 |
0 |
1 |
|
|
|
|
7000 |
兆豐 |
0 |
0 |
0 |
7000 |
兆豐 |
0 |
0 |
0 |
|
|
|
|
8450 |
康和 |
0 |
0 |
0 |
9A00 |
永豐金 |
0 |
0 |
0 |
|
|
|
|
8560 |
新光 |
0 |
0 |
0 |
9300 |
華南永昌 |
0 |
1 |
1 |
|
|
|
|
9600 |
富邦 |
0 |
1 |
1 |
8450 |
康和 |
0 |
0 |
0 |
|
|
|
|
9A00 |
永豐金 |
0 |
0 |
0 |
8560 |
新光 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20250409 |
皇將3月合併營收年增83% 鈞興增15% |
|
|
|
|
20250408 |
皇將營收/3月營收年增逾八成 連線設備出貨旺 |
|
|
|
|
20250106 |
皇將營收/12月暴衝 較上月倍增、較去年同期增逾三成 |
|
|
|
|
20250106 |
皇將去年12月營收年增33% 寫新紀錄 |
|
|
|
|
20250106 |
皇將營收/12月3.1億元創新高 月增175%、年增33.4% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股TOP15買賣超券商籌碼統計(20日) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1日籌碼集中度 |
0 |
|
10日籌碼集中度 |
8 |
|
單日買賣超 |
0 |
|
|
|
5日籌碼集中度 |
5.6 |
|
20日籌碼集中度 |
15.5 |
優 |
累計買賣超 |
11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股借券統計(20日) |
千張大戶統計(20週) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
單日借賣張數 |
266 |
借券餘額 |
463 |
千張大戶戶數 |
6 |
大戶比例 |
17.02 |
|
|
|
|
|
|
|
|
|
|
|
|
更新日期: |
2025/5/2 17:52 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|