| 4576 |
北城證券研發部提供 非經同意不得轉載 本刊內容僅供參考 投資人應謹慎考量投資風險 本公司不負任何法律責任 |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| 4576 大銀微系統 |
實收資本額 |
1198 (百萬) |
|
|
|
|
|
|
|
|
|
| 市 場
別 |
TSE |
上 市 日 期 |
2019/09/04 |
|
|
|
|
|
|
|
|
|
| 發 言
人 |
蔡弘毅 |
電 話 |
04-23550110 |
|
|
|
|
|
|
|
|
|
| 地 址 |
台中市南屯區春社里精科中路6號 |
|
|
|
|
|
|
|
|
|
| 產 業
別 |
傳產-電機 |
|
|
|
|
|
|
|
|
|
| 主要產品 |
精密運動及控制元件之研究開發製造及銷售、微米與奈米級定位系統之研究開發製造及銷售 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2025/5/2 股價 |
118.50 |
法人買賣超合計(近一日) |
賣超 -654.847 張 |
|
|
|
|
|
|
|
|
|
| 2025/5/2
漲跌 |
0.50 |
法人買賣超合計(近一週) |
賣超 -2632.55 張 |
|
|
|
|
|
|
|
|
|
| 2025/5/2
漲跌幅 |
0.42 |
法人買賣超合計(近一月) |
買超
763.8 張 |
|
|
|
|
|
|
|
|
|
| 券 資 比 |
8.36 |
外資連3賣 |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 最新股利發放 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
殖利率 |
|
|
|
|
|
|
|
| 2024/05/30 |
0.10 |
0.10 |
2021/09/27 |
2024/07/17 |
0.08% |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 股利年度 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
扣抵率(%) |
殖利率 |
股利殖利率 |
現金殖利率 |
|
|
|
|
| 2024 |
2025/05/27 |
0.20 |
0.00 |
|
|
|
0.17% |
0% |
0.17% |
|
|
|
|
| 2023 |
2024/05/30 |
0.10 |
0.00 |
|
2024/07/17 |
|
0.08% |
0% |
0.08% |
|
|
|
|
| 2022 |
2023/05/30 |
1.00 |
0.00 |
|
2023/07/19 |
|
0.84% |
0% |
0.84% |
|
|
|
|
| 2021 |
2022/05/31 |
1.00 |
0.00 |
|
2022/07/20 |
|
0.84% |
0% |
0.84% |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 機構估稅後EPS |
1.35 |
K(9) |
72.93 |
|
技術面 |
技術面 |
基本面 |
基本面 |
籌碼面 |
|
|
|
|
| 淨值(元) |
32.29 |
D(9) |
69.96 |
評分表 |
(短線) |
(中長線) |
(安全性) |
(成長性) |
|
|
|
|
| 預估本益比 |
87.78 |
周K(9) |
25.95 |
|
1.2 |
1.6 |
1.2 |
1.2 |
0 |
|
|
|
|
| 股價淨值比 |
3.67 |
周D(9) |
22.09 |
綜合評分: |
5.2 |
建議: |
列入追踪 |
目標價: |
136.28 |
|
|
|
|
| 月線乖離率 |
12.02 |
季線乖離率 |
-11.78 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
2025/4/2 |
2025/4/11 |
2025/4/18 |
2025/4/25 |
2025/5/2 |
20*PE |
27.05 |
3*PB |
96.87 |
|
|
|
|
| 股價 |
124.50 |
96.10 |
103.00 |
106.50 |
118.50 |
15*PE |
20.29 |
2*PB |
64.58 |
|
|
|
|
| 成交量(千股) |
5,431 |
6,969 |
10,259 |
10,726 |
33,876 |
10*PE |
13.53 |
1*PB |
32.29 |
|
|
|
|
| 資餘 |
4,439 |
3,530 |
3,253 |
3,091 |
3,551 |
5*PE |
6.76 |
0.5*PB |
16.14 |
|
|
|
|
| 券餘 |
279 |
41 |
130 |
227 |
297 |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 季IFRS財報(損益單季) |
202501 |
202404 |
202403 |
202402 |
202401 |
202304 |
202303 |
202302 |
|
|
|
|
| 營業收入淨額(千) |
|
619,000
|
598,246
|
582,518
|
453,943
|
547,849
|
508,294
|
561,765
|
|
|
|
|
| 營業成本(千) |
|
414,263
|
400,419
|
398,550
|
341,051
|
366,106
|
344,084
|
403,306
|
|
|
|
|
| 營業毛利(千) |
|
204,737
|
197,827
|
183,968
|
112,892
|
181,743
|
164,210
|
158,459
|
|
|
|
|
| 營業費用(千) |
|
158,252
|
163,734
|
160,494
|
165,741
|
156,570
|
152,138
|
176,958
|
|
|
|
|
| 營業利益(千) |
|
46,485
|
34,093
|
23,474
|
-52,849 |
25,173
|
12,072
|
-18,499 |
|
|
|
|
| 營業外收入及支出(千) |
|
2,709
|
6,187
|
21,042
|
33,547
|
-28,197 |
22,509
|
10,895
|
|
|
|
|
| 稅前純益(千) |
|
49,194
|
40,280
|
44,516
|
-19,302 |
-3,024 |
34,581
|
-7,604 |
|
|
|
|
| 所得稅(千) |
|
10,672
|
10,675
|
6,754
|
-4,353 |
-6,337 |
5,862
|
650 |
|
|
|
|
| 稅後純益(千) |
|
38,522
|
29,605
|
37,762
|
-14,949 |
3,313
|
28,719
|
-8,254 |
|
|
|
|
| 其他綜合損益(千) |
|
49,740
|
-6,996 |
-13,173 |
20,440
|
7,620
|
-3,693 |
-2,235 |
|
|
|
|
| 綜合損益(千) |
|
88,262
|
22,609
|
24,589
|
5,491
|
10,933
|
25,026
|
-10,489 |
|
|
|
|
| 原始每股稅前盈餘(元) |
|
0.41 |
0.34 |
0.37 |
-0.16 |
-0.03 |
0.29 |
-0.06 |
|
|
|
|
| 原始每股稅後盈餘(元) |
|
0.28 |
0.20 |
0.22 |
-0.19 |
0.01 |
0.14 |
-0.15 |
|
|
|
|
| 毛利率(%) |
|
33.08
|
33.07
|
31.58
|
24.87
|
33.17
|
32.31
|
28.21
|
|
|
|
|
| 營業利益率(%) |
|
7.51 |
5.70 |
4.03 |
-11.64 |
4.59 |
2.38 |
-3.29 |
|
|
|
|
| 稅後純益率(%) |
|
6.22 |
4.95 |
6.48 |
-3.29 |
0.60 |
5.65 |
-1.47 |
|
|
|
|
| 稅後權益報酬率(%) |
|
0.94 |
0.73 |
0.94 |
-0.37 |
0.08 |
0.72 |
-0.21 |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 月營收 |
單月營收(千) |
累計營收(千) |
單月MoM |
單月YoY |
累計YoY |
累計稅前EPS |
備註 |
近3月營收(千) |
近3月年成長 |
|
|
|
|
| 202504 |
0 |
0 |
0.00 |
0.00 |
0.00 |
|
|
0 |
0 |
|
|
|
|
| 202503 |
215,070 |
587,785 |
2.99 |
13.26 |
29.48 |
|
|
587,785
|
29.48 |
|
|
|
|
| 202502 |
208,836 |
372,715 |
27.43 |
64.61 |
41.15 |
|
|
608,755
|
48.96 |
|
|
|
|
| 202501 |
163,879 |
163,879 |
-30.57 |
19.46 |
19.46 |
|
|
600,063
|
21.93 |
|
|
|
|
| 202412 |
236,040 |
2,253,707 |
17.94 |
63.21 |
3.85 |
0.96 |
創近一年新高 |
619,047
|
13 |
|
|
|
|
| 202411 |
200,144 |
2,017,673 |
9.45 |
-4.84 |
-0.39 |
|
|
599,875
|
2.14 |
|
|
|
|
| 202410 |
182,863 |
1,817,529 |
-15.68 |
-5.20 |
0.13 |
|
|
606,946
|
8.4 |
|
|
|
|
| 202409 |
216,868 |
1,634,707 |
4.66 |
17.80 |
0.76 |
0.55 |
創近一年新高 |
597,092
|
17.47 |
|
|
|
|
| 202408 |
207,215 |
1,417,798 |
19.77 |
13.28 |
-1.42 |
|
|
573,139
|
8.48 |
|
|
|
|
| 202407 |
173,009 |
1,210,583 |
-10.32 |
22.46 |
-3.57 |
|
|
560,264
|
6.3 |
|
|
|
|
| 202406 |
192,915 |
1,036,461 |
-0.73 |
-5.50 |
-6.97 |
0.21 |
|
583,651
|
3.9 |
|
|
|
|
| 202405 |
194,340 |
844,659 |
-1.05 |
6.99 |
-7.17 |
|
|
580,633
|
0.14 |
|
|
|
|
| 202404 |
196,396 |
650,319 |
3.42 |
11.60
|
-10.70 |
|
|
513,102
|
-9.98 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
|
|
|
|
| 9800 |
元大 |
217 |
1252 |
1035 |
1470 |
台灣摩根士丹利 |
-266 |
33 |
299 |
|
|
|
|
| 5920 |
元富 |
101 |
244 |
143 |
9200 |
凱基 |
-153 |
656 |
809 |
|
|
|
|
| 9A00 |
永豐金 |
83 |
601 |
518 |
1480 |
美商高盛 |
-67 |
35 |
102 |
|
|
|
|
| 8150 |
台新 |
47 |
268 |
221 |
1440 |
美林 |
-60 |
38 |
98 |
|
|
|
|
| 8880 |
國泰 |
45 |
336 |
291 |
1650 |
新加坡商瑞銀 |
-60 |
101 |
161 |
|
|
|
|
| 9100 |
群益金鼎 |
37 |
326 |
289 |
8440 |
摩根大通 |
-29 |
57 |
86 |
|
|
|
|
| 7790 |
國票 |
33 |
83 |
50 |
9300 |
華南永昌 |
-19 |
128 |
147 |
|
|
|
|
| 5850 |
統一 |
29 |
140 |
111 |
5380 |
第一金 |
-11 |
39 |
50 |
|
|
|
|
| 8450 |
康和 |
28 |
91 |
63 |
5260 |
美好 |
-10 |
20 |
30 |
|
|
|
|
| 1020 |
合庫 |
17 |
65 |
48 |
9600 |
富邦 |
-9 |
424 |
433 |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 20250429 |
馬斯克目標明年機器人產量增十倍 這六檔攻漲停 |
|
|
|
|
| 20250429 |
台股上漲198點 三大法人買超92.94億元 |
|
|
|
|
| 20250402 |
機器人時代快速崛起 里昂歸納「3大趨勢」按讚兩檔供應鏈 |
|
|
|
|
| 20250303 |
永豐投顧：3月台股22,500∼23,650點震盪整理 |
|
|
|
|
| 20250221 |
MWC、工具機展、輝達 GTC 的熱門焦點 推升機器人漲不停 |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 個股TOP15買賣超券商籌碼統計(20日) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 1日籌碼集中度 |
-6.5 |
|
10日籌碼集中度 |
-3.2 |
|
單日買賣超 |
-382 |
|
|
|
| 5日籌碼集中度 |
-5.7 |
|
20日籌碼集中度 |
-0.7 |
|
累計買賣超 |
-901 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 個股借券統計(20日) |
千張大戶統計(20週) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 單日借賣張數 |
3321 |
借券餘額 |
5400 |
千張大戶戶數 |
17 |
大戶比例 |
57.73 |
|
|
|
|
| |
|
|
|
|
|
|
|
更新日期： |
2025/5/2 19:56 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
