4572 |
北城證券研發部提供 非經同意不得轉載 本刊內容僅供參考 投資人應謹慎考量投資風險 本公司不負任何法律責任 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4572 駐龍 |
實收資本額 |
390 (百萬) |
|
|
|
|
|
|
|
|
|
市 場
別 |
TSE |
上 市 日 期 |
2019/09/10 |
|
|
|
|
|
|
|
|
|
發 言
人 |
李汶育 |
電 話 |
07-3101000 |
|
|
|
|
|
|
|
|
|
地 址 |
高雄市仁武區八德二路166號 |
|
|
|
|
|
|
|
|
|
產 業
別 |
傳產-電機 |
|
|
|
|
|
|
|
|
|
主要產品 |
大型飛機機身結構零組件、大型飛機引擎及起落架結構零組件、特殊模治具 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/5/2 股價 |
174.50 |
法人買賣超合計(近一日) |
買超 126.15 張 |
|
|
|
|
|
|
|
|
|
2025/5/2
漲跌 |
-0.50
|
法人買賣超合計(近一週) |
買超
82.12 張 |
|
|
|
|
|
|
|
|
|
2025/5/2
漲跌幅 |
-0.29
|
法人買賣超合計(近一月) |
買超
602.74 張 |
|
|
|
|
|
|
|
|
|
券 資 比 |
5.03 |
外資連2買 |
|
自營連2買 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
最新股利發放 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
殖利率 |
|
|
|
|
|
|
|
2024/06/27 |
2.11 |
0.89 |
2023/08/24 |
2023/08/24 |
1.21% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
股利年度 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
扣抵率(%) |
殖利率 |
股利殖利率 |
現金殖利率 |
|
|
|
|
2024 |
2025/05/28 |
4.74 |
0.26 |
|
|
|
2.87% |
0% |
2.72% |
|
|
|
|
2023 |
2024/06/27 |
5.00 |
0.00 |
|
2024/07/26 |
|
2.87% |
0% |
2.87% |
|
|
|
|
2022 |
2023/06/27 |
2.11 |
0.89 |
2023/08/24 |
2023/08/24 |
|
1.72% |
0.01% |
1.21% |
|
|
|
|
2021 |
2022/06/15 |
5.00 |
0.00 |
|
2022/07/14 |
|
2.87% |
0% |
2.87% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
機構估稅後EPS |
6.72 |
K(9) |
63.51 |
|
技術面 |
技術面 |
基本面 |
基本面 |
籌碼面 |
|
|
|
|
淨值(元) |
53.57 |
D(9) |
64.68 |
評分表 |
(短線) |
(中長線) |
(安全性) |
(成長性) |
|
|
|
|
預估本益比 |
25.97 |
周K(9) |
48.31 |
|
0 |
0.8 |
1.6 |
0.4 |
0.5 |
|
|
|
|
股價淨值比 |
3.26 |
周D(9) |
51.22 |
綜合評分: |
3.3 |
建議: |
不列入追踪 |
目標價: |
196.49 |
|
|
|
|
月線乖離率 |
2.39 |
季線乖離率 |
5.74 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/4/2 |
2025/4/11 |
2025/4/18 |
2025/4/25 |
2025/5/2 |
20*PE |
134.23 |
3*PB |
160.58 |
|
|
|
|
股價 |
170.00 |
163.50 |
168.50 |
177.50 |
174.50 |
15*PE |
100.67 |
2*PB |
107.06 |
|
|
|
|
成交量(千股) |
6,985 |
16,726 |
14,766 |
7,880 |
3,301 |
10*PE |
67.12 |
1*PB |
53.53 |
|
|
|
|
資餘 |
1,291 |
935 |
971 |
947 |
954 |
5*PE |
33.56 |
0.5*PB |
26.76 |
|
|
|
|
券餘 |
21 |
36 |
40 |
47 |
48 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
季IFRS財報(損益單季) |
202501 |
202404 |
202403 |
202402 |
202401 |
202304 |
202303 |
202302 |
|
|
|
|
營業收入淨額(千) |
|
203,518
|
223,359
|
212,886
|
231,689
|
205,251
|
216,940
|
219,091
|
|
|
|
|
營業成本(千) |
|
107,016
|
116,103
|
102,712
|
117,784
|
101,515
|
112,162
|
113,747
|
|
|
|
|
營業毛利(千) |
|
96,502
|
107,256
|
110,174
|
113,905
|
103,736
|
104,778
|
105,344
|
|
|
|
|
營業費用(千) |
|
26,087
|
28,182
|
31,577
|
30,054
|
35,487
|
30,057
|
32,549
|
|
|
|
|
營業利益(千) |
|
70,415
|
79,074
|
78,597
|
83,851
|
68,249
|
74,721
|
72,795
|
|
|
|
|
營業外收入及支出(千) |
|
14,055
|
-2,693 |
11,170
|
20,928
|
-13,365 |
19,415
|
18,166
|
|
|
|
|
稅前純益(千) |
|
84,470
|
76,381
|
89,767
|
104,779
|
54,884
|
94,136
|
90,961
|
|
|
|
|
所得稅(千) |
|
16,503
|
16,313
|
17,201
|
21,136
|
10,616
|
19,180
|
27,115
|
|
|
|
|
稅後純益(千) |
|
67,967
|
60,068
|
72,566
|
83,643
|
44,268
|
74,956
|
63,846
|
|
|
|
|
其他綜合損益(千) |
|
|
|
|
|
|
|
|
|
|
|
|
綜合損益(千) |
|
67,967
|
60,068
|
72,566
|
83,643
|
44,268
|
74,956
|
63,846
|
|
|
|
|
原始每股稅前盈餘(元) |
|
2.17 |
1.96 |
2.30 |
2.69 |
1.41 |
2.41 |
2.54 |
|
|
|
|
原始每股稅後盈餘(元) |
|
1.74 |
1.54 |
1.86 |
2.14 |
1.14 |
1.92 |
1.78 |
|
|
|
|
毛利率(%) |
|
47.42
|
48.02
|
51.75
|
49.16
|
50.54
|
48.30
|
48.08
|
|
|
|
|
營業利益率(%) |
|
34.60
|
35.40
|
36.92
|
36.19
|
33.25
|
34.44
|
33.23
|
|
|
|
|
稅後純益率(%) |
|
33.40
|
26.89
|
34.09
|
36.10
|
21.57
|
34.55
|
29.14
|
|
|
|
|
稅後權益報酬率(%) |
|
3.31 |
3.10 |
3.79 |
4.33 |
2.37 |
4.14 |
3.59 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
月營收 |
單月營收(千) |
累計營收(千) |
單月MoM |
單月YoY |
累計YoY |
累計稅前EPS |
備註 |
近3月營收(千) |
近3月年成長 |
|
|
|
|
202504 |
0 |
0 |
0.00 |
0.00 |
0.00 |
|
|
0 |
0 |
|
|
|
|
202503 |
58,426 |
171,889 |
16.54 |
-23.89 |
-25.81 |
|
|
171,889
|
-25.81 |
|
|
|
|
202502 |
50,134 |
113,463 |
-20.84 |
-32.58 |
-26.76 |
|
創近一年新低 |
171,088
|
-24.4 |
|
|
|
|
202501 |
63,329 |
63,329 |
9.90 |
-21.39 |
-21.39 |
|
|
186,094
|
-15.7 |
|
|
|
|
202412 |
57,625 |
871,452 |
-11.54 |
-19.26 |
4.66 |
9.11 |
創近一年新低 |
203,518
|
-0.84 |
|
|
|
|
202411 |
65,140 |
813,827 |
-19.33 |
-5.35 |
6.90 |
|
|
218,382
|
2.69 |
|
|
|
|
202410 |
80,753 |
748,687 |
11.40 |
24.12 |
8.12 |
|
創近一年新高 |
230,800
|
1.7 |
|
|
|
|
202409 |
72,489 |
667,934 |
-6.54 |
-7.98 |
6.46 |
6.95 |
|
223,359
|
2.96 |
|
|
|
|
202408 |
77,558 |
595,445 |
5.79 |
-6.67 |
8.53 |
|
|
224,927
|
7.95 |
|
|
|
|
202407 |
73,312 |
517,887 |
-1.01 |
33.14 |
11.25 |
|
|
223,192
|
8.65 |
|
|
|
|
202406 |
74,057 |
444,575 |
-2.33 |
5.50 |
8.31 |
4.99 |
|
212,886
|
-2.83 |
|
|
|
|
202405 |
75,823 |
370,518 |
20.34 |
-5.42 |
8.89 |
|
|
215,592
|
-1.96 |
|
|
|
|
202404 |
63,006 |
294,695 |
-17.92 |
-8.32 |
13.30
|
|
|
214,134
|
7.98 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
|
|
|
|
1440 |
美林 |
51 |
52 |
1 |
1030 |
土銀 |
-46 |
0 |
46 |
|
|
|
|
1650 |
新加坡商瑞銀 |
28 |
30 |
2 |
6450 |
永全 |
-30 |
0 |
30 |
|
|
|
|
9200 |
凱基 |
22 |
78 |
56 |
1470 |
台灣摩根士丹利 |
-25 |
3 |
28 |
|
|
|
|
1480 |
美商高盛 |
21 |
31 |
10 |
8150 |
台新 |
-12 |
19 |
31 |
|
|
|
|
8440 |
摩根大通 |
19 |
21 |
2 |
8840 |
玉山 |
-10 |
5 |
15 |
|
|
|
|
8560 |
新光 |
5 |
17 |
12 |
9A00 |
永豐金 |
-10 |
9 |
19 |
|
|
|
|
5850 |
統一 |
4 |
14 |
10 |
9800 |
元大 |
-8 |
74 |
82 |
|
|
|
|
6010 |
奔亞證券 |
4 |
4 |
0 |
7000 |
兆豐 |
-7 |
5 |
12 |
|
|
|
|
1040 |
臺銀證券 |
3 |
5 |
2 |
7790 |
國票 |
-5 |
4 |
9 |
|
|
|
|
1020 |
合庫 |
2 |
2 |
0 |
1260 |
宏遠 |
-5 |
0 |
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20250428 |
台股二戰兩萬點告捷!這些強勢股尾盤再獲點火 |
|
|
|
|
20250416 |
4月1日大陸軍演後 解放軍仍持續逾越中線 軍工四檔攻漲停 |
|
|
|
|
20250331 |
台股重挫906點、跌停家數達79家 漲停的只有它 |
|
|
|
|
20250328 |
台股全市場就3檔漲停 晟田亮燈、這幾檔軍工股也跟漲 |
|
|
|
|
20250325 |
群益預估2025年指數20000~25000點 台股反覆調整找機會 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股TOP15買賣超券商籌碼統計(20日) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1日籌碼集中度 |
3.4 |
|
10日籌碼集中度 |
4.1 |
|
單日買賣超 |
16 |
|
|
|
5日籌碼集中度 |
-1.1 |
|
20日籌碼集中度 |
1.1 |
|
累計買賣超 |
-165 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股借券統計(20日) |
千張大戶統計(20週) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
單日借賣張數 |
887 |
借券餘額 |
934 |
千張大戶戶數 |
8 |
大戶比例 |
55.04 |
|
|
|
|
|
|
|
|
|
|
|
|
更新日期: |
2025/5/2 19:56 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|