4564 |
北城證券研發部提供 非經同意不得轉載 本刊內容僅供參考 投資人應謹慎考量投資風險 本公司不負任何法律責任 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4564 元翎 |
實收資本額 |
2328 (百萬) |
|
|
|
|
|
|
|
|
|
市 場
別 |
TSE |
上 市 日 期 |
2019/03/07 |
|
|
|
|
|
|
|
|
|
發 言
人 |
莊惠萍 |
電 話 |
05-6361867 |
|
|
|
|
|
|
|
|
|
地 址 |
雲林縣虎尾鎮科虎三路18號 |
|
|
|
|
|
|
|
|
|
產 業
別 |
傳產-其他 |
|
|
|
|
|
|
|
|
|
主要產品 |
各式迷你高壓充氣鋼瓶(charger)及各式高壓容器、CA02990其他金屬製品製造業、C114010食品添加物製造業 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/5/2 股價 |
18.85 |
法人買賣超合計(近一日) |
買超 133.646 張 |
|
|
|
|
|
|
|
|
|
2025/5/2
漲跌 |
0.20
|
法人買賣超合計(近一週) |
買超
771.01 張 |
|
|
|
|
|
|
|
|
|
2025/5/2
漲跌幅 |
1.07
|
法人買賣超合計(近一月) |
賣超 -3864.33 張 |
|
|
|
|
|
|
|
|
|
券 資 比 |
0.10
|
|
|
自營連2賣 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
最新股利發放 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
殖利率 |
|
|
|
|
|
|
|
2024/05/30 |
0.20 |
#N/A |
#N/A |
2023/08/30 |
1.06% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
股利年度 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
扣抵率(%) |
殖利率 |
股利殖利率 |
現金殖利率 |
|
|
|
|
2024 |
2025/06/25 |
0.00 |
0.00 |
|
|
|
0% |
0% |
0% |
|
|
|
|
2023 |
2024/05/30 |
0.00 |
0.00 |
|
|
|
0% |
0% |
0% |
|
|
|
|
2022 |
2023/06/28 |
0.20 |
0.00 |
|
2023/08/30 |
|
1.06% |
0% |
1.06% |
|
|
|
|
2021 |
2022/05/26 |
1.30 |
0.00 |
|
2022/07/25 |
|
6.9% |
0% |
6.9% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
機構估稅後EPS |
-1.41 |
K(9) |
53.6 |
|
技術面 |
技術面 |
基本面 |
基本面 |
籌碼面 |
|
|
|
|
淨值(元) |
19.53 |
D(9) |
42.88 |
評分表 |
(短線) |
(中長線) |
(安全性) |
(成長性) |
|
|
|
|
預估本益比 |
-13.37 |
周K(9) |
33.56 |
|
1.6 |
1.2 |
0.8 |
0.8 |
1 |
|
|
|
|
股價淨值比 |
0.97 |
周D(9) |
39.32 |
綜合評分: |
5.4 |
建議: |
列入追踪 |
目標價: |
23.81 |
|
|
|
|
月線乖離率 |
2.11 |
季線乖離率 |
-10.24 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/4/2 |
2025/4/11 |
2025/4/18 |
2025/4/25 |
2025/5/2 |
20*PE |
|
3*PB |
58.30 |
|
|
|
|
股價 |
22.30 |
17.40 |
18.95 |
17.90 |
18.85 |
15*PE |
|
2*PB |
38.87 |
|
|
|
|
成交量(千股) |
15,400 |
10,600 |
11,065 |
3,824 |
3,306 |
10*PE |
|
1*PB |
19.43 |
|
|
|
|
資餘 |
7,118 |
6,299 |
6,729 |
6,556 |
6,691 |
5*PE |
|
0.5*PB |
9.72 |
|
|
|
|
券餘 |
136 |
13 |
0 |
7 |
7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
季IFRS財報(損益單季) |
202501 |
202404 |
202403 |
202402 |
202401 |
202304 |
202303 |
202302 |
|
|
|
|
營業收入淨額(千) |
|
377,840
|
289,480
|
296,939
|
180,295
|
287,800
|
327,580
|
357,924
|
|
|
|
|
營業成本(千) |
|
393,131
|
334,884
|
361,693
|
248,620
|
323,721
|
350,047
|
380,835
|
|
|
|
|
營業毛利(千) |
|
-15,291 |
-45,404 |
-64,754 |
-68,325 |
-35,921 |
-22,467 |
-22,911 |
|
|
|
|
營業費用(千) |
|
39,990
|
38,984
|
35,681
|
40,326
|
39,173
|
45,624
|
68,556
|
|
|
|
|
營業利益(千) |
|
-55,281 |
-84,388 |
-100,435 |
-108,651 |
-75,094 |
-68,091 |
-91,467 |
|
|
|
|
營業外收入及支出(千) |
|
-14,041 |
-4,941 |
4,444
|
63 |
-58,411 |
12,007
|
-24,721 |
|
|
|
|
稅前純益(千) |
|
-69,322 |
-89,329 |
-95,991 |
-108,588 |
-133,505 |
-56,084 |
-116,188 |
|
|
|
|
所得稅(千) |
|
6,201
|
-14,486 |
-343 |
-1,552 |
-12,897 |
3,826
|
-9,260 |
|
|
|
|
稅後純益(千) |
|
-75,523 |
-74,843 |
-95,648 |
-107,036 |
-120,608 |
-59,910 |
-106,928 |
|
|
|
|
其他綜合損益(千) |
|
-189 |
258
|
282
|
-80 |
-778 |
450
|
-430 |
|
|
|
|
綜合損益(千) |
|
-75,712 |
-74,585 |
-95,366 |
-107,116 |
-121,386 |
-59,460 |
-107,358 |
|
|
|
|
原始每股稅前盈餘(元) |
|
-0.34 |
-0.44 |
-0.47 |
-0.54 |
-0.66 |
-0.28 |
-0.57 |
|
|
|
|
原始每股稅後盈餘(元) |
|
-0.37 |
-0.37 |
-0.47 |
-0.53 |
-0.59 |
-0.30 |
-0.53 |
|
|
|
|
毛利率(%) |
|
-4.05 |
-15.68 |
-21.81 |
-37.90 |
-12.48 |
-6.86 |
-6.40 |
|
|
|
|
營業利益率(%) |
|
-14.63 |
-29.15 |
-33.82 |
-60.26 |
-26.09 |
-20.79 |
-25.55 |
|
|
|
|
稅後純益率(%) |
|
-19.99 |
-25.85 |
-32.21 |
-59.37 |
-41.91 |
-18.29 |
-29.87 |
|
|
|
|
稅後權益報酬率(%) |
|
-1.89 |
-1.84 |
-2.30 |
-2.51 |
-2.76 |
-1.35 |
-2.35 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
月營收 |
單月營收(千) |
累計營收(千) |
單月MoM |
單月YoY |
累計YoY |
累計稅前EPS |
備註 |
近3月營收(千) |
近3月年成長 |
|
|
|
|
202504 |
0 |
0 |
0.00
|
0.00
|
0.00
|
|
|
0 |
0 |
|
|
|
|
202503 |
92,143 |
307,896 |
4.10
|
58.73
|
70.77
|
|
|
307,896
|
70.77 |
|
|
|
|
202502 |
88,513 |
215,753 |
-30.44 |
61.56
|
76.49
|
|
|
357,297
|
63.22 |
|
|
|
|
202501 |
127,240 |
127,240 |
-10.11 |
88.62
|
88.62
|
|
|
399,747
|
56.47 |
|
|
|
|
202412 |
141,544 |
1,144,554 |
8.08
|
46.44
|
-12.28 |
-1.79 |
創近一年新高 |
377,840
|
31.29 |
|
|
|
|
202411 |
130,963 |
1,003,010 |
24.33
|
43.35
|
-16.97 |
|
創近一年新高 |
307,677
|
7.72 |
|
|
|
|
202410 |
105,333 |
872,047 |
47.56
|
5.56
|
-21.91 |
|
|
274,799
|
-10.83 |
|
|
|
|
202409 |
71,381 |
766,714 |
-27.23 |
-24.44 |
-24.60 |
-1.45 |
|
289,480
|
-11.63 |
|
|
|
|
202408 |
98,085 |
695,333 |
-18.27 |
-13.89 |
-24.62 |
|
|
323,567
|
-11.14 |
|
|
|
|
202407 |
120,014 |
597,248 |
13.79
|
0.69
|
-26.13 |
|
創近一年新高 |
316,810
|
-16.81 |
|
|
|
|
202406 |
105,468 |
477,234 |
15.48
|
-19.50 |
-30.77 |
-1.01 |
|
296,938
|
-17.04 |
|
|
|
|
202405 |
91,328 |
371,765 |
-8.80 |
-30.08 |
-33.41 |
|
|
249,521
|
-25.94 |
|
|
|
|
202404 |
100,142 |
280,437 |
72.51
|
4.00
|
-34.43 |
|
|
212,979
|
-27.06 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
|
|
|
|
9100 |
群益金鼎 |
103 |
108 |
5 |
9800 |
元大 |
-97 |
55 |
152 |
|
|
|
|
9200 |
凱基 |
58 |
98 |
40 |
7790 |
國票 |
-37 |
4 |
41 |
|
|
|
|
1440 |
美林 |
49 |
60 |
11 |
8880 |
國泰 |
-30 |
10 |
40 |
|
|
|
|
1470 |
台灣摩根士丹利 |
38 |
38 |
0 |
5920 |
元富 |
-28 |
65 |
93 |
|
|
|
|
9A00 |
永豐金 |
37 |
59 |
22 |
7000 |
兆豐 |
-24 |
11 |
35 |
|
|
|
|
1480 |
美商高盛 |
14 |
25 |
11 |
8440 |
摩根大通 |
-22 |
18 |
40 |
|
|
|
|
5380 |
第一金 |
9 |
16 |
7 |
1560 |
港商野村 |
-14 |
0 |
14 |
|
|
|
|
5850 |
統一 |
5 |
8 |
3 |
8150 |
台新 |
-10 |
1 |
11 |
|
|
|
|
1590 |
花旗環球 |
2 |
2 |
0 |
8520 |
中農 |
-10 |
0 |
10 |
|
|
|
|
6160 |
中國信託 |
2 |
2 |
0 |
8840 |
玉山 |
-9 |
8 |
17 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20250317 |
輝達 GTC 大會登場 3月17日重要財經行事曆一次看 |
|
|
|
|
20240807 |
自動化與機器人大展助攻 機械股20檔盤中亮燈 |
|
|
|
|
20240222 |
元翎揪伴 攻氫能商機 |
|
|
|
|
20230601 |
股匯不同調 台股下跌66點收16,512點 台積電跌7元收551元 |
|
|
|
|
20230529 |
台股強者恆強 五千金被列注意股票 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股TOP15買賣超券商籌碼統計(20日) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1日籌碼集中度 |
11.5 |
|
10日籌碼集中度 |
-0.8 |
|
單日買賣超 |
81 |
|
|
|
5日籌碼集中度 |
10.9 |
|
20日籌碼集中度 |
-2.4 |
|
累計買賣超 |
-2001 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股借券統計(20日) |
千張大戶統計(20週) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
單日借賣張數 |
4084 |
借券餘額 |
4583 |
千張大戶戶數 |
22 |
大戶比例 |
31.9 |
|
|
|
|
|
|
|
|
|
|
|
|
更新日期: |
2025/5/2 19:56 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|