4563 |
北城證券研發部提供 非經同意不得轉載 本刊內容僅供參考 投資人應謹慎考量投資風險 本公司不負任何法律責任 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4563 百德 |
實收資本額 |
550 (百萬) |
|
|
|
|
|
|
|
|
|
市 場
別 |
OTC |
上 櫃 日 期 |
2018/07/12 |
|
|
|
|
|
|
|
|
|
發 言
人 |
謝天昕 |
電 話 |
04-26821277 |
|
|
|
|
|
|
|
|
|
地 址 |
台中市大甲區幼獅工業區工六路3號 |
|
|
|
|
|
|
|
|
|
產 業
別 |
傳產-電機 |
|
|
|
|
|
|
|
|
|
主要產品 |
電腦控制之工具機設計、製造及銷售、工具機零件、原物料之進出口貿易買賣業務、工具機售後保養維修服務 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/5/2 股價 |
75.50 |
法人買賣超合計(近一日) |
賣超 -12.288 張 |
|
|
|
|
|
|
|
|
|
2025/5/2
漲跌 |
0.50
|
法人買賣超合計(近一週) |
賣超 -21.39 張 |
|
|
|
|
|
|
|
|
|
2025/5/2
漲跌幅 |
0.67
|
法人買賣超合計(近一月) |
買超
745.26 張 |
|
|
|
|
|
|
|
|
|
券 資 比 |
0.61
|
外資連2賣 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
最新股利發放 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
殖利率 |
|
|
|
|
|
|
|
2023/06/15 |
3.00 |
#N/A |
#N/A |
2019/07/09 |
3.97% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
股利年度 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
扣抵率(%) |
殖利率 |
股利殖利率 |
現金殖利率 |
|
|
|
|
2024 |
2025/05/29 |
3.00 |
0.00 |
|
|
|
3.97% |
0% |
3.97% |
|
|
|
|
2023 |
2024/05/31 |
0.53 |
0.00 |
|
2024/08/22 |
|
0.71% |
0% |
0.71% |
|
|
|
|
2022 |
2023/06/15 |
0.00 |
0.00 |
|
|
|
0% |
0% |
0% |
|
|
|
|
2021 |
2022/06/16 |
0.00 |
0.00 |
|
|
|
0% |
0% |
0% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
機構估稅後EPS |
4.40 |
K(9) |
74.97 |
|
技術面 |
技術面 |
基本面 |
基本面 |
籌碼面 |
|
|
|
|
淨值(元) |
30.60 |
D(9) |
76.62 |
評分表 |
(短線) |
(中長線) |
(安全性) |
(成長性) |
|
|
|
|
預估本益比 |
17.16 |
周K(9) |
32.2 |
|
0.8 |
1.6 |
1.6 |
1.2 |
0 |
|
|
|
|
股價淨值比 |
2.47 |
周D(9) |
26.69 |
綜合評分: |
5.2 |
建議: |
列入追踪 |
目標價: |
79.28 |
|
|
|
|
月線乖離率 |
9.45 |
季線乖離率 |
-7.67 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/4/2 |
2025/4/11 |
2025/4/18 |
2025/4/25 |
2025/5/2 |
20*PE |
87.79 |
3*PB |
91.70 |
|
|
|
|
股價 |
78.00 |
64.30 |
69.10 |
70.60 |
75.50 |
15*PE |
65.84 |
2*PB |
61.13 |
|
|
|
|
成交量(千股) |
870 |
2,321 |
1,279 |
1,109 |
1,800 |
10*PE |
43.90 |
1*PB |
30.57 |
|
|
|
|
資餘 |
1,985 |
1,280 |
1,256 |
1,247 |
1,308 |
5*PE |
21.95 |
0.5*PB |
15.28 |
|
|
|
|
券餘 |
9 |
5 |
5 |
6 |
8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
季IFRS財報(損益單季) |
202501 |
202404 |
202403 |
202402 |
202401 |
202304 |
202303 |
202302 |
|
|
|
|
營業收入淨額(千) |
|
883,653
|
848,639
|
816,059
|
691,668
|
836,608
|
713,125
|
659,883
|
|
|
|
|
營業成本(千) |
|
605,486
|
548,111
|
575,337
|
475,962
|
583,589
|
551,915
|
468,446
|
|
|
|
|
營業毛利(千) |
|
278,167
|
300,528
|
240,722
|
215,706
|
253,019
|
161,210
|
191,437
|
|
|
|
|
營業費用(千) |
|
217,890
|
177,499
|
140,601
|
156,420
|
192,034
|
138,098
|
126,273
|
|
|
|
|
營業利益(千) |
|
59,841
|
121,476
|
99,251
|
59,286
|
60,985
|
23,112
|
65,164
|
|
|
|
|
營業外收入及支出(千) |
|
18,668
|
-46,624 |
-8,749 |
14,112
|
-33,655 |
15,563
|
-200 |
|
|
|
|
稅前純益(千) |
|
78,509
|
74,852
|
90,502
|
73,398
|
27,330
|
38,675
|
64,964
|
|
|
|
|
所得稅(千) |
|
25,209
|
22,972
|
30,970
|
25,518
|
6,242
|
16,305
|
18,547
|
|
|
|
|
稅後純益(千) |
|
53,300
|
51,880
|
59,532
|
47,880
|
21,088
|
22,370
|
46,417
|
|
|
|
|
其他綜合損益(千) |
|
5,453
|
5,508
|
20,379
|
46,587
|
-35,886 |
23,677
|
36,985
|
|
|
|
|
綜合損益(千) |
|
58,753
|
57,388
|
79,911
|
94,467
|
-14,798 |
46,047
|
83,402
|
|
|
|
|
原始每股稅前盈餘(元) |
|
1.43
|
1.36
|
1.65
|
1.34
|
0.50
|
0.70
|
1.18
|
|
|
|
|
原始每股稅後盈餘(元) |
|
0.97
|
0.94
|
1.08
|
0.87
|
0.38
|
0.41
|
0.84
|
|
|
|
|
毛利率(%) |
|
31.48
|
35.41
|
29.50
|
31.19
|
30.24
|
22.61
|
29.01
|
|
|
|
|
營業利益率(%) |
|
6.77
|
14.31
|
12.16
|
8.57
|
7.29
|
3.24
|
9.88
|
|
|
|
|
稅後純益率(%) |
|
6.03
|
6.11
|
7.30
|
6.92
|
2.52
|
3.14
|
7.03
|
|
|
|
|
稅後權益報酬率(%) |
|
3.23
|
3.25
|
3.87
|
3.26
|
1.48
|
1.58
|
3.45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
月營收 |
單月營收(千) |
累計營收(千) |
單月MoM |
單月YoY |
累計YoY |
累計稅前EPS |
備註 |
近3月營收(千) |
近3月年成長 |
|
|
|
|
202504 |
0 |
0 |
0.00
|
0.00
|
0.00
|
|
|
0 |
0 |
|
|
|
|
202503 |
330,276 |
809,752 |
26.29
|
26.22
|
17.07
|
|
創近一年新高 |
809,752
|
17.07 |
|
|
|
|
202502 |
261,523 |
479,476 |
19.99
|
52.58
|
11.51
|
|
|
769,343
|
2.66 |
|
|
|
|
202501 |
217,953 |
217,953 |
-24.81 |
-15.72 |
-15.72 |
|
|
810,650
|
-9.44 |
|
|
|
|
202412 |
289,867 |
3,240,019 |
-4.28 |
-9.25 |
16.94
|
5.77
|
|
883,653
|
5.71 |
|
|
|
|
202411 |
302,830 |
2,950,152 |
4.08
|
-4.51 |
20.39
|
|
|
875,507
|
2.5 |
|
|
|
|
202410 |
290,956 |
2,647,322 |
3.28
|
45.96
|
24.09
|
|
|
869,863
|
14.42 |
|
|
|
|
202409 |
281,721 |
2,356,366 |
-5.20 |
-16.58 |
21.83
|
4.34
|
|
848,656
|
19.02 |
|
|
|
|
202408 |
297,186 |
2,074,645 |
10.17
|
33.16
|
29.96
|
|
|
884,012
|
25.79 |
|
|
|
|
202407 |
269,749 |
1,777,459 |
-14.93 |
77.29
|
29.44
|
|
|
850,495
|
25.63 |
|
|
|
|
202406 |
317,077 |
1,507,727 |
20.26
|
-3.16 |
23.48
|
2.98
|
|
816,042
|
23.66 |
|
|
|
|
202405 |
263,669 |
1,190,633 |
12.06
|
33.56
|
33.24
|
|
|
760,629
|
38.53 |
|
|
|
|
202404 |
235,296 |
926,964 |
-10.08 |
74.25
|
33.15
|
|
|
668,355
|
21.33 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
|
|
|
|
9600 |
富邦 |
15 |
37 |
22 |
1470 |
台灣摩根士丹利 |
-18 |
0 |
18 |
|
|
|
|
8150 |
台新 |
11 |
19 |
8 |
5920 |
元富 |
-11 |
5 |
16 |
|
|
|
|
9200 |
凱基 |
5 |
28 |
23 |
9100 |
群益金鼎 |
-9 |
4 |
13 |
|
|
|
|
9300 |
華南永昌 |
4 |
9 |
5 |
8560 |
新光 |
-6 |
3 |
9 |
|
|
|
|
8450 |
康和 |
4 |
6 |
2 |
1260 |
宏遠 |
-5 |
0 |
5 |
|
|
|
|
7000 |
兆豐 |
4 |
12 |
8 |
1020 |
合庫 |
-2 |
1 |
3 |
|
|
|
|
8880 |
國泰 |
3 |
7 |
4 |
8840 |
玉山 |
-2 |
1 |
3 |
|
|
|
|
6160 |
中國信託 |
2 |
3 |
1 |
5600 |
永興 |
-2 |
0 |
2 |
|
|
|
|
1560 |
港商野村 |
2 |
4 |
2 |
5380 |
第一金 |
-1 |
1 |
2 |
|
|
|
|
5850 |
統一 |
2 |
11 |
9 |
1030 |
土銀 |
-1 |
0 |
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20250313 |
東台財報/去年每股虧3.56元不配發股利 持續推動全球市場布局 |
|
|
|
|
20250311 |
3月11日重要財經行事曆 |
|
|
|
|
20250311 |
百德財報/去年每股純益3.87元擬配發3元股息 今年營收看增雙位數成長 |
|
|
|
|
20250219 |
台股下跌62.03點 三大法人賣超115億元 |
|
|
|
|
20250219 |
工具機展3月登場 半導體工具機熱度再起 兩檔強鎖漲停 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股TOP15買賣超券商籌碼統計(20日) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1日籌碼集中度 |
-6.8 |
|
10日籌碼集中度 |
1.7 |
|
單日買賣超 |
-16 |
|
|
|
5日籌碼集中度 |
-2.6 |
|
20日籌碼集中度 |
9.5 |
優 |
累計買賣超 |
435 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股借券統計(20日) |
千張大戶統計(20週) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
單日借賣張數 |
850 |
借券餘額 |
1272 |
千張大戶戶數 |
7 |
大戶比例 |
49.76 |
|
|
|
|
|
|
|
|
|
|
|
|
更新日期: |
2025/5/2 17:50 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|