4543 |
北城證券研發部提供 非經同意不得轉載 本刊內容僅供參考 投資人應謹慎考量投資風險 本公司不負任何法律責任 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4543 萬在 |
實收資本額 |
598 (百萬) |
|
|
|
|
|
|
|
|
|
市 場
別 |
OTC |
上 櫃 日 期 |
2016/03/15 |
|
|
|
|
|
|
|
|
|
發 言
人 |
郭慈媛 |
電 話 |
06-5952614 |
|
|
|
|
|
|
|
|
|
地 址 |
台南市關廟區中山路二段260號 |
|
|
|
|
|
|
|
|
|
產 業
別 |
傳產-汽車零組件 |
|
|
|
|
|
|
|
|
|
主要產品 |
各種熱交換器之製造加工及買賣、其他鋁製品模具之製造加工及買賣 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/5/2 股價 |
33.80 |
法人買賣超合計(近一日) |
賣超 -87.921 張 |
|
|
|
|
|
|
|
|
|
2025/5/2
漲跌 |
-0.25
|
法人買賣超合計(近一週) |
賣超 -131.85 張 |
|
|
|
|
|
|
|
|
|
2025/5/2
漲跌幅 |
-0.73
|
法人買賣超合計(近一月) |
買超
254.78 張 |
|
|
|
|
|
|
|
|
|
券 資 比 |
1.15
|
外資連2賣 |
|
自營連2買 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
最新股利發放 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
殖利率 |
|
|
|
|
|
|
|
2023/05/29 |
1.20 |
0.50 |
2015/08/27 |
2023/07/19 |
3.55% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
股利年度 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
扣抵率(%) |
殖利率 |
股利殖利率 |
現金殖利率 |
|
|
|
|
2024 |
2025/05/23 |
1.00 |
0.00 |
|
|
|
2.96% |
0% |
2.96% |
|
|
|
|
2023 |
2024/05/28 |
1.00 |
0.50 |
2024/08/22 |
2024/08/22 |
|
4.44% |
0.01% |
2.96% |
|
|
|
|
2022 |
2023/05/29 |
1.20 |
0.00 |
|
2023/07/19 |
|
3.55% |
0% |
3.55% |
|
|
|
|
2021 |
2022/05/31 |
0.00 |
0.00 |
|
|
|
0% |
0% |
0% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
機構估稅後EPS |
1.51 |
K(9) |
87.16 |
|
技術面 |
技術面 |
基本面 |
基本面 |
籌碼面 |
|
|
|
|
淨值(元) |
30.47 |
D(9) |
83.78 |
評分表 |
(短線) |
(中長線) |
(安全性) |
(成長性) |
|
|
|
|
預估本益比 |
22.38 |
周K(9) |
37.3 |
|
1.2 |
1.2 |
1.2 |
0.4 |
0.5 |
|
|
|
|
股價淨值比 |
1.11 |
周D(9) |
30.89 |
綜合評分: |
4.5 |
建議: |
觀望 |
目標價: |
38.87 |
|
|
|
|
月線乖離率 |
18.62 |
季線乖離率 |
-4.03 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/4/2 |
2025/4/11 |
2025/4/18 |
2025/4/25 |
2025/5/2 |
20*PE |
30.04 |
3*PB |
91.35 |
|
|
|
|
股價 |
31.80 |
25.50 |
28.40 |
28.90 |
33.80 |
15*PE |
22.53 |
2*PB |
60.90 |
|
|
|
|
成交量(千股) |
999 |
1,162 |
591 |
449 |
2,268 |
10*PE |
15.02 |
1*PB |
30.45 |
|
|
|
|
資餘 |
2,382 |
1,935 |
1,908 |
1,905 |
2,003 |
5*PE |
7.51 |
0.5*PB |
15.23 |
|
|
|
|
券餘 |
19 |
12 |
14 |
11 |
23 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
季IFRS財報(損益單季) |
202501 |
202404 |
202403 |
202402 |
202401 |
202304 |
202303 |
202302 |
|
|
|
|
營業收入淨額(千) |
|
185,255
|
181,744
|
231,988
|
193,056
|
188,986
|
175,173
|
255,988
|
|
|
|
|
營業成本(千) |
|
132,812
|
124,377
|
159,048
|
137,686
|
134,108
|
123,838
|
180,934
|
|
|
|
|
營業毛利(千) |
|
52,443
|
57,367
|
72,940
|
55,370
|
54,878
|
51,335
|
75,054
|
|
|
|
|
營業費用(千) |
|
57,651
|
32,945
|
44,147
|
36,085
|
20,451
|
32,320
|
36,569
|
|
|
|
|
營業利益(千) |
|
-5,208 |
24,422
|
28,793
|
19,285
|
34,427
|
19,015
|
38,485
|
|
|
|
|
營業外收入及支出(千) |
|
36,699
|
-15,602 |
26,102
|
43,624
|
-32,315 |
37,318
|
29,924
|
|
|
|
|
稅前純益(千) |
|
31,491
|
8,820
|
54,895
|
62,909
|
2,112
|
56,333
|
68,409
|
|
|
|
|
所得稅(千) |
|
8,019
|
1,970
|
11,808
|
12,768
|
1,261
|
11,750
|
14,121
|
|
|
|
|
稅後純益(千) |
|
23,472
|
6,850
|
43,087
|
50,141
|
851
|
44,583
|
54,288
|
|
|
|
|
其他綜合損益(千) |
|
-5,382 |
6,489
|
401
|
411
|
7,589
|
-3,056 |
-63 |
|
|
|
|
綜合損益(千) |
|
18,090
|
13,339
|
43,488
|
50,552
|
8,440
|
41,527
|
54,225
|
|
|
|
|
原始每股稅前盈餘(元) |
|
0.53
|
0.15
|
0.98
|
1.12
|
0.04
|
1.01
|
1.22
|
|
|
|
|
原始每股稅後盈餘(元) |
|
0.39
|
0.12
|
0.77
|
0.89
|
0.02
|
0.80
|
0.97
|
|
|
|
|
毛利率(%) |
|
28.31
|
31.56
|
31.44
|
28.68
|
29.04
|
29.31
|
29.32
|
|
|
|
|
營業利益率(%) |
|
-2.81 |
13.44
|
12.41
|
9.99
|
18.22
|
10.85
|
15.03
|
|
|
|
|
稅後純益率(%) |
|
12.67
|
3.77
|
18.57
|
25.97
|
0.45
|
25.45
|
21.21
|
|
|
|
|
稅後權益報酬率(%) |
|
1.31
|
0.39
|
2.50
|
2.94
|
0.05
|
2.65
|
3.33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
月營收 |
單月營收(千) |
累計營收(千) |
單月MoM |
單月YoY |
累計YoY |
累計稅前EPS |
備註 |
近3月營收(千) |
近3月年成長 |
|
|
|
|
202504 |
0 |
0 |
0.00
|
0.00
|
0.00
|
|
|
0 |
0 |
|
|
|
|
202503 |
69,020 |
176,149 |
14.17
|
-17.87 |
-8.96 |
|
|
176,149
|
-8.96 |
|
|
|
|
202502 |
60,454 |
107,129 |
29.52
|
42.32
|
-2.12 |
|
|
169,546
|
-1.33 |
|
|
|
|
202501 |
46,675 |
46,675 |
-25.22 |
-30.31 |
-30.31 |
|
|
172,305
|
-12.92 |
|
|
|
|
202412 |
62,417 |
792,043 |
-1.26 |
0.04
|
-5.26 |
2.64
|
|
185,235
|
-1.98 |
|
|
|
|
202411 |
63,213 |
729,953 |
6.05
|
-7.72 |
-5.68 |
|
|
175,363
|
-2.89 |
|
|
|
|
202410 |
59,605 |
666,740 |
13.44
|
2.63
|
-5.49 |
|
|
178,314
|
5.07 |
|
|
|
|
202409 |
52,545 |
606,788 |
-20.58 |
-2.68 |
-6.21 |
2.12
|
|
181,725
|
3.57 |
|
|
|
|
202408 |
66,164 |
554,590 |
5.00
|
14.80
|
-6.54 |
|
|
186,256
|
-7.43 |
|
|
|
|
202407 |
63,016 |
488,426 |
10.41
|
-1.27 |
-8.83 |
|
|
208,053
|
-11.84 |
|
|
|
|
202406 |
57,076 |
425,044 |
-35.11 |
-28.42 |
-9.93 |
1.97
|
|
231,925
|
-9.25 |
|
|
|
|
202405 |
87,961 |
368,334 |
1.23
|
-4.84 |
-6.08 |
|
創近一年新高 |
258,885
|
-6.96 |
|
|
|
|
202404 |
86,888 |
280,373 |
3.39
|
4.20
|
-6.46 |
|
|
213,402
|
-15.85 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
|
|
|
|
5920 |
元富 |
18 |
27 |
9 |
1470 |
台灣摩根士丹利 |
-22 |
0 |
22 |
|
|
|
|
8150 |
台新 |
12 |
17 |
5 |
1650 |
新加坡商瑞銀 |
-15 |
9 |
24 |
|
|
|
|
9A00 |
永豐金 |
11 |
28 |
17 |
9200 |
凱基 |
-13 |
91 |
104 |
|
|
|
|
9600 |
富邦 |
11 |
54 |
43 |
8880 |
國泰 |
-12 |
40 |
52 |
|
|
|
|
7000 |
兆豐 |
10 |
26 |
16 |
5850 |
統一 |
-6 |
21 |
27 |
|
|
|
|
9100 |
群益金鼎 |
7 |
30 |
23 |
1560 |
港商野村 |
-6 |
1 |
7 |
|
|
|
|
1020 |
合庫 |
7 |
38 |
31 |
9300 |
華南永昌 |
-5 |
22 |
27 |
|
|
|
|
5380 |
第一金 |
6 |
18 |
12 |
6010 |
奔亞證券 |
-4 |
1 |
5 |
|
|
|
|
5380 |
第一金 |
6 |
18 |
12 |
5320 |
高橋 |
-3 |
0 |
3 |
|
|
|
|
5260 |
美好 |
4 |
7 |
3 |
8440 |
摩根大通 |
-3 |
0 |
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20240701 |
櫃買公告第3季得為認購權證之標的證券 |
|
|
|
|
20240527 |
黃仁勳引領 AI 旋風再襲 台積電收869元、台股強漲238點收21,803點創新高 |
|
|
|
|
20240522 |
台股早盤漲逾百點 台積電開高4元 市場關注輝達財報 |
|
|
|
|
20240312 |
汽車 AM 股百花齊放 東陽盤中股價奔上漲停板 |
|
|
|
|
20240227 |
創高後跳水拉回…台股跌93點收18,854點 台積電、聯發科收平盤 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股TOP15買賣超券商籌碼統計(20日) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1日籌碼集中度 |
-7.3 |
|
10日籌碼集中度 |
10.1 |
優 |
單日買賣超 |
-41 |
|
|
|
5日籌碼集中度 |
7.6 |
|
20日籌碼集中度 |
11.1 |
優 |
累計買賣超 |
206 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股借券統計(20日) |
千張大戶統計(20週) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
單日借賣張數 |
411 |
借券餘額 |
453 |
千張大戶戶數 |
8 |
大戶比例 |
40.58 |
|
|
|
|
|
|
|
|
|
|
|
|
更新日期: |
2025/5/2 17:50 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|