4533 |
北城證券研發部提供 非經同意不得轉載 本刊內容僅供參考 投資人應謹慎考量投資風險 本公司不負任何法律責任 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4533 協易機 |
實收資本額 |
1584 (百萬) |
|
|
|
|
|
|
|
|
|
市 場
別 |
OTC |
上 櫃 日 期 |
2002/04/26 |
|
|
|
|
|
|
|
|
|
發 言
人 |
李丞偉 |
電 話 |
(03)3525466 |
|
|
|
|
|
|
|
|
|
地 址 |
桃園市龜山區南上路446號 |
|
|
|
|
|
|
|
|
|
產 業
別 |
傳產-電機 |
|
|
|
|
|
|
|
|
|
主要產品 |
機械設備製造業、其他機械製造業、資訊軟體服務業、其它設計業、除許可業務外,得經營法令非禁止或限制之業務 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/5/2 股價 |
28.55 |
法人買賣超合計(近一日) |
賣超 -114 張 |
|
|
|
|
|
|
|
|
|
2025/5/2
漲跌 |
0.45
|
法人買賣超合計(近一週) |
賣超 -491.72 張 |
|
|
|
|
|
|
|
|
|
2025/5/2
漲跌幅 |
1.60
|
法人買賣超合計(近一月) |
買超
326.4 張 |
|
|
|
|
|
|
|
|
|
券 資 比 |
0.15
|
外資連3賣 |
|
自營連3買 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
最新股利發放 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
殖利率 |
|
|
|
|
|
|
|
2023/06/21 |
0.32 |
0.30 |
2009/09/16 |
2023/08/02 |
1.12% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
股利年度 |
股東會日期 |
現金股利(元) |
股票股利(元) |
除權日 |
除息日 |
扣抵率(%) |
殖利率 |
股利殖利率 |
現金殖利率 |
|
|
|
|
2024 |
2025/06/13 |
1.20 |
0.00 |
|
|
|
4.2% |
0% |
4.2% |
|
|
|
|
2023 |
2024/06/13 |
1.16 |
0.00 |
|
2024/07/09 |
|
4.08% |
0% |
4.08% |
|
|
|
|
2022 |
2023/06/21 |
0.32 |
0.00 |
|
2023/08/02 |
|
1.12% |
0% |
1.12% |
|
|
|
|
2021 |
2022/05/27 |
0.35 |
0.00 |
|
2022/08/02 |
|
1.23% |
0% |
1.23% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
機構估稅後EPS |
2.08 |
K(9) |
67.69 |
|
技術面 |
技術面 |
基本面 |
基本面 |
籌碼面 |
|
|
|
|
淨值(元) |
16.95 |
D(9) |
58.17 |
評分表 |
(短線) |
(中長線) |
(安全性) |
(成長性) |
|
|
|
|
預估本益比 |
13.73 |
周K(9) |
21.8 |
|
1.6 |
1.2 |
1.6 |
2 |
0 |
|
|
|
|
股價淨值比 |
1.68 |
周D(9) |
30.65 |
綜合評分: |
6.4 |
建議: |
列入追踪 |
目標價: |
32.83 |
|
|
|
|
月線乖離率 |
4.18 |
季線乖離率 |
-16.77 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025/4/2 |
2025/4/11 |
2025/4/18 |
2025/4/25 |
2025/5/2 |
20*PE |
41.68 |
3*PB |
50.98 |
|
|
|
|
股價 |
35.25 |
25.45 |
26.60 |
26.35 |
28.55 |
15*PE |
31.26 |
2*PB |
33.99 |
|
|
|
|
成交量(千股) |
3,683 |
8,982 |
5,303 |
3,369 |
7,342 |
10*PE |
20.84 |
1*PB |
16.99 |
|
|
|
|
資餘 |
9,744 |
8,197 |
8,051 |
8,058 |
8,002 |
5*PE |
10.42 |
0.5*PB |
8.50 |
|
|
|
|
券餘 |
12 |
8 |
10 |
7 |
12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
季IFRS財報(損益單季) |
202501 |
202404 |
202403 |
202402 |
202401 |
202304 |
202303 |
202302 |
|
|
|
|
營業收入淨額(千) |
|
885,931
|
998,403
|
913,345
|
796,115
|
905,055
|
731,120
|
978,341
|
|
|
|
|
營業成本(千) |
|
659,294
|
698,572
|
711,474
|
519,305
|
619,331
|
521,606
|
663,691
|
|
|
|
|
營業毛利(千) |
|
226,637
|
299,831
|
201,871
|
276,810
|
285,724
|
209,514
|
314,650
|
|
|
|
|
營業費用(千) |
|
251,644
|
211,339
|
245,775
|
219,131
|
275,225
|
228,810
|
200,795
|
|
|
|
|
營業利益(千) |
|
-25,007 |
88,492
|
-43,904 |
57,679
|
10,499
|
-19,296 |
113,855
|
|
|
|
|
營業外收入及支出(千) |
|
111,531
|
-19,594 |
59,950
|
101,400
|
-55,782 |
97,999
|
53,457
|
|
|
|
|
稅前純益(千) |
|
86,524
|
68,898
|
16,046
|
159,079
|
-45,283 |
78,703
|
167,312
|
|
|
|
|
所得稅(千) |
|
29,486
|
16,210
|
2,111
|
36,985
|
-9,028 |
10,727
|
34,061
|
|
|
|
|
稅後純益(千) |
|
57,038
|
52,688
|
13,935
|
122,094
|
-36,255 |
67,976
|
133,251
|
|
|
|
|
其他綜合損益(千) |
|
6,269
|
11,209
|
3,226
|
22,403
|
-17,439 |
23,078
|
-17,292 |
|
|
|
|
綜合損益(千) |
|
63,307
|
63,897
|
17,161
|
144,497
|
-53,694 |
91,054
|
115,959
|
|
|
|
|
原始每股稅前盈餘(元) |
|
0.55
|
0.43
|
0.10
|
1.00
|
-0.29 |
0.50
|
1.06
|
|
|
|
|
原始每股稅後盈餘(元) |
|
0.36
|
0.33
|
0.09
|
0.77
|
-0.23 |
0.43
|
0.84
|
|
|
|
|
毛利率(%) |
|
25.58
|
30.03
|
22.10
|
34.77
|
31.57
|
28.66
|
32.16
|
|
|
|
|
營業利益率(%) |
|
-2.82 |
8.86
|
-4.81 |
7.25
|
1.16
|
-2.64 |
11.64
|
|
|
|
|
稅後純益率(%) |
|
6.44
|
5.28
|
1.53
|
15.34
|
-4.01 |
9.30
|
13.62
|
|
|
|
|
稅後權益報酬率(%) |
|
2.15
|
2.03
|
0.55
|
4.77
|
-1.39 |
2.63
|
5.36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
月營收 |
單月營收(千) |
累計營收(千) |
單月MoM |
單月YoY |
累計YoY |
累計稅前EPS |
備註 |
近3月營收(千) |
近3月年成長 |
|
|
|
|
202504 |
0 |
0 |
0.00
|
0.00
|
0.00
|
|
|
0 |
0 |
|
|
|
|
202503 |
217,571 |
1,049,988 |
-38.47 |
-47.23 |
31.89
|
|
|
1,049,988
|
31.89 |
|
|
|
|
202502 |
353,612 |
832,417 |
-26.15 |
180.28
|
116.86
|
|
|
1,128,546
|
90.54 |
|
|
|
|
202501 |
478,805 |
478,805 |
61.69
|
85.82
|
85.82
|
|
創近一年新高 |
1,153,958
|
57.02 |
|
|
|
|
202412 |
296,129 |
3,593,794 |
-21.87 |
42.07
|
2.75
|
2.09
|
|
885,931
|
-2.11 |
|
|
|
|
202411 |
379,024 |
3,297,665 |
79.82
|
41.01
|
0.26
|
|
|
968,617
|
-3.04 |
|
|
|
|
202410 |
210,778 |
2,918,641 |
-44.36 |
-50.73 |
-3.37 |
|
|
904,833
|
-4.87 |
|
|
|
|
202409 |
378,815 |
2,707,863 |
20.17
|
25.28
|
4.45
|
1.54
|
|
998,403
|
36.56 |
|
|
|
|
202408 |
315,240 |
2,329,048 |
3.58
|
42.68
|
1.69
|
|
|
961,607
|
43.37 |
|
|
|
|
202407 |
304,348 |
2,013,808 |
-11.01 |
46.45
|
-2.68 |
|
|
871,666
|
-2.31 |
|
|
|
|
202406 |
342,019 |
1,709,460 |
51.81
|
41.34
|
-8.17 |
1.11
|
|
913,345
|
-6.64 |
|
|
|
|
202405 |
225,299 |
1,367,441 |
-34.89 |
-49.09 |
-15.57 |
|
|
983,598
|
-4.32 |
|
|
|
|
202404 |
346,027 |
1,142,142 |
-16.07 |
17.76
|
-2.96 |
|
|
884,465
|
4.75 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
券商代號 |
券商名稱 |
張增減 |
買張 |
賣張 |
|
|
|
|
9100 |
群益金鼎 |
41 |
65 |
24 |
9200 |
凱基 |
-91 |
101 |
192 |
|
|
|
|
5920 |
元富 |
37 |
67 |
30 |
1570 |
港商法國興業 |
-67 |
0 |
67 |
|
|
|
|
1560 |
港商野村 |
36 |
36 |
0 |
9600 |
富邦 |
-60 |
115 |
175 |
|
|
|
|
1030 |
土銀 |
24 |
25 |
1 |
8440 |
摩根大通 |
-18 |
7 |
25 |
|
|
|
|
5260 |
美好 |
22 |
26 |
4 |
1650 |
新加坡商瑞銀 |
-13 |
47 |
60 |
|
|
|
|
9800 |
元大 |
15 |
218 |
203 |
5850 |
統一 |
-12 |
12 |
24 |
|
|
|
|
7000 |
兆豐 |
14 |
30 |
16 |
8840 |
玉山 |
-12 |
13 |
25 |
|
|
|
|
7790 |
國票 |
14 |
36 |
22 |
1020 |
合庫 |
-10 |
6 |
16 |
|
|
|
|
8560 |
新光 |
13 |
35 |
22 |
6010 |
奔亞證券 |
-7 |
0 |
7 |
|
|
|
|
8880 |
國泰 |
13 |
46 |
33 |
6380 |
光和 |
-4 |
1 |
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20250317 |
協易機接單看到明年 |
|
|
|
|
20250314 |
鴻海召開法說會 3月14日重要財經行事曆一次看 |
|
|
|
|
20250314 |
協易機財報/去年 EPS 1.55元、擬配息1.2元 訂單能見度看到2026年 |
|
|
|
|
20241020 |
周末精選/AI 需求強勁 高含「積」ETF 股價有望水漲船高 |
|
|
|
|
20241017 |
協易機打入漢翔供應鏈 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股TOP15買賣超券商籌碼統計(20日) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1日籌碼集中度 |
-9.3 |
|
10日籌碼集中度 |
1 |
|
單日買賣超 |
-109 |
|
|
|
5日籌碼集中度 |
-2.5 |
|
20日籌碼集中度 |
-1.3 |
|
累計買賣超 |
-1017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
個股借券統計(20日) |
千張大戶統計(20週) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
單日借賣張數 |
2711 |
借券餘額 |
4467 |
千張大戶戶數 |
9 |
大戶比例 |
26 |
|
|
|
|
|
|
|
|
|
|
|
|
更新日期: |
2025/5/2 17:50 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|